Abacus Business Solutions (consultancy) Limited

POWER SEARCH PRICING

SOLUTIONS

abacus business solutions (consultancy) limited Company Information

Live

MatureMicroDeclining

Company Number

03757928

Website

abacusbusiness.biz

Registered Address

7 the windmills, st. marys close, alton, hampshire, GU34 1EF

Industry

Accounting, and auditing activities

Telephone

443301333456

Next Accounts Due

March 2025

Group Structure

View All

Directors

Anthony Wheeler25 Years

Shareholders

anthony charles wheeler 100%

abacus business solutions (consultancy) limited Estimated Valuation

£182k

Pomanda estimates the enterprise value of ABACUS BUSINESS SOLUTIONS (CONSULTANCY) LIMITED at £182k based on Net Assets of £67k and 2.72x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Abacus Business Solutions (consultancy) Limited is a live company located in alton, GU34 1EF with a Companies House number of 03757928. It operates in the accounting and auditing activities sector, SIC Code 69201. Founded in April 1999, it's largest shareholder is anthony charles wheeler with a 100% stake. Abacus Business Solutions (consultancy) Limited is a mature, micro sized company, Pomanda has estimated its turnover at £234.6k with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Abacus Business Solutions (Consultancy) Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 4 areas for improvement. Company Health Check FAQs

Health Rating3out of 5

3 Strong

3 Regular

4 Weak

Size

annual sales of £234.6k, make it larger than the average company (£138.9k)

Growth

3 year (CAGR) sales growth of -9%, show it is growing at a slower rate (6%)

EXPORT

Abacus Business Solutions (Consultancy) Limited's latest turnover from June 2023 is estimated at £234.6 thousand and the company has net assets of £67 thousand. According to their latest financial statements, we estimate that Abacus Business Solutions (Consultancy) Limited has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Jun 2023	Jun 2022	Jun 2021	Jun 2020	Jun 2019	Jun 2018	Jun 2017	Jun 2016	Jun 2015	Jun 2014	Jun 2013	Jun 2012	Jun 2011	Jun 2010
Turnover	234,648	307,031	234,032	307,105	200,837	280,062	266,217	269,234	204,916	246,234	97,240	142,968	43,455	238,993
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	127,655	168,565	119,071	147,359	97,892	121,505	105,766	119,670	96,434	102,108	36,536	57,991	15,775	94,920
Gross Profit	106,993	138,466	114,960	159,746	102,945	158,557	160,451	149,564	108,481	144,126	60,704	84,977	27,680	144,074
Admin Expenses	104,348	140,294	97,595	157,577	86,870	146,334	146,794	147,683	106,268	133,496	60,588	78,571	29,394	141,219
Operating Profit	2,645	-1,828	17,365	2,169	16,075	12,223	13,657	1,881	2,213	10,630	116	6,406	-1,714	2,855
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	0	0	0	0	0	0	0	0	0	0	1	6	11	5
Pre-Tax Profit	2,645	-1,828	17,365	2,169	16,075	12,223	13,657	1,881	2,213	10,630	117	6,412	-1,703	2,860
Tax	-661	0	-3,299	-412	-3,054	-2,322	-2,595	-376	-442	-2,232	-27	-1,539	0	-801
Profit After Tax	1,984	-1,828	14,066	1,757	13,021	9,901	11,062	1,505	1,770	8,398	90	4,873	-1,703	2,059
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	1,984	-1,828	14,066	1,757	13,021	9,901	11,062	1,505	1,770	8,398	90	4,873	-1,703	2,059
Employee Costs	59,039	89,100	67,532	69,646	49,300	96,430	93,308	83,969	55,887	89,363	55,987	53,848	26,492	68,922
Number Of Employees	3	4	3	3	2	4	4	3	2	3	2	2	1	3
EBITDA*	2,645	-1,828	17,365	2,169	16,075	12,223	13,657	1,881	2,213	10,630	519	7,224	-1,507	2,855

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Jun 2023	Jun 2022	Jun 2021	Jun 2020	Jun 2019	Jun 2018	Jun 2017	Jun 2016	Jun 2015	Jun 2014	Jun 2013	Jun 2012	Jun 2011	Jun 2010
Tangible Assets	4,406	5,148	5,438	7,235	5,882	5,894	4,410	4,370	5,198	3,500	403	806	415	0
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	17,625	18,875	18,923	18,923
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	22,730	22,730	0	0
Total Fixed Assets	4,406	5,148	5,438	7,235	5,882	5,894	4,410	4,370	5,198	3,500	40,758	42,411	19,338	18,923
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	126,990	178,758	165,430	175,610	134,931	155,168	113,879	99,263	62,619	64,754	26,458	35,631	11,433	57,162
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	0	1,039	0	0	0	0	0	0	0	0	0	0
Cash	0	0	0	0	0	0	0	0	0	0	100	100	2,403	2,088
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	126,990	178,758	165,430	176,649	134,931	155,168	113,879	99,263	62,619	64,754	26,558	35,731	13,836	59,250
total assets	131,396	183,906	170,868	183,884	140,813	161,062	118,289	103,633	67,817	68,254	67,316	78,142	33,174	78,173
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	23,165	72,587	44,681	72,663	86,419	118,726	86,317	86,641	31,830	34,037	26,122	38,484	15,715	59,509
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current liabilities	23,165	72,587	44,681	72,663	86,419	118,726	86,317	86,641	31,830	34,037	26,122	38,484	15,715	59,509
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	14,164	11,918	10,918	3,418	4,381	3,918	0	0	0	0	0	0	0
other liabilities	41,276	32,184	47,470	47,570	0	0	0	0	20,500	20,500	27,875	26,429	9,103	8,605
provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	41,276	46,348	59,388	58,488	3,418	4,381	3,918	0	20,500	20,500	27,875	26,429	9,103	8,605
total liabilities	64,441	118,935	104,069	131,151	89,837	123,107	90,235	86,641	52,330	54,537	53,997	64,913	24,818	68,114
net assets	66,955	64,971	66,799	52,733	50,976	37,955	28,054	16,992	15,487	13,717	13,319	13,229	8,356	10,059
total shareholders funds	66,955	64,971	66,799	52,733	50,976	37,955	28,054	16,992	15,487	13,717	13,319	13,229	8,356	10,059

	Jun 2023	Jun 2022	Jun 2021	Jun 2020	Jun 2019	Jun 2018	Jun 2017	Jun 2016	Jun 2015	Jun 2014	Jun 2013	Jun 2012	Jun 2011	Jun 2010
Operating Activities
Operating Profit	2,645	-1,828	17,365	2,169	16,075	12,223	13,657	1,881	2,213	10,630	116	6,406	-1,714	2,855
Depreciation	0	0	0	0	0	0	0	0	0	0	403	818	207	0
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	-661	0	-3,299	-412	-3,054	-2,322	-2,595	-376	-442	-2,232	-27	-1,539	0	-801
Stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	-51,768	13,328	-11,219	41,718	-20,237	41,289	14,616	36,644	-2,135	15,566	-9,173	46,928	-45,729	57,162
Creditors	-49,422	27,906	-27,982	-13,756	-32,307	32,409	-324	54,811	-2,207	7,915	-12,362	22,769	-43,794	59,509
Accruals and Deferred Income	-14,164	2,246	1,000	7,500	-963	463	3,918	0	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	-9,834	14,996	-1,697	-46,217	-12	1,484	40	19,672	1,699	747	-2,697	-18,474	428	4,401
Investing Activities
capital expenditure	742	290	1,797	-1,353	12	-1,484	-40	828	-1,698	-3,097	0	-1,209	-622	0
Change in Investments	0	0	0	0	0	0	0	0	0	-17,625	-1,250	-48	0	18,923
cash flow from investments	742	290	1,797	-1,353	12	-1,484	-40	828	-1,698	14,528	1,250	-1,161	-622	-18,923
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	9,092	-15,286	-100	47,570	0	0	0	-20,500	0	-7,375	1,446	17,326	498	8,605
share issue	0	0	0	0	0	0	0	0	0	-8,000	0	0	0	8,000
interest	0	0	0	0	0	0	0	0	0	0	1	6	11	5
cash flow from financing	9,092	-15,286	-100	47,570	0	0	0	-20,500	0	-15,375	1,447	17,332	509	16,610
cash and cash equivalents
cash	0	0	0	0	0	0	0	0	0	-100	0	-2,303	315	2,088
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	0	0	0	0	0	0	0	0	0	-100	0	-2,303	315	2,088

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for abacus business solutions (consultancy) limited. Get real-time insights into abacus business solutions (consultancy) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for abacus business solutions (consultancy) limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in GU34 area or any other competitors across 12 key performance metrics.

ABACUS BUSINESS SOLUTIONS (CONSULTANCY) LIMITED group structure

Abacus Business Solutions (Consultancy) Limited has no subsidiary companies.

Ultimate parent company

ABACUS BUSINESS SOLUTIONS (CONSULTANCY) LIMITED

03757928

ABACUS BUSINESS SOLUTIONS (CONSULTANCY) LIMITED Shareholders

anthony charles wheeler

100%

Abacus Business Solutions (Consultancy) Limited currently has 1 director, Mr Anthony Wheeler serving since Apr 1999.

officer	country	age	start	end	role
Mr Anthony Wheeler	England	68 years	Apr 1999	-	Director

P&L

June 2023

turnover

234.6k

-24%

operating profit

2.6k

gross margin

45.6%

+1.11%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2023

net assets

67k

+0.03%

total assets

131.4k

-0.29%

cash

net assets

Total assets minus all liabilities

Similar Companies

aristar financial consulting limited

fortune82 limited

thb (surrey) limited

hillside partners limited

kt accountants ltd

1.5

company number

03757928

Type

Private limited with Share Capital

industry

69201 - Accounting, and auditing activities

incorporation date

April 1999

ultimate parent company

None

previous names

N/A

address

7 the windmills, st. marys close, alton, hampshire, GU34 1EF

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to abacus business solutions (consultancy) limited. Currently there are 1 open charges and 0 have been satisfied in the past.

abacus business solutions (consultancy) limited Company Information

abacus business solutions (consultancy) limited Estimated Valuation

abacus business solutions (consultancy) limited Estimated Valuation

abacus business solutions (consultancy) limited Estimated Valuation

Abacus Business Solutions (consultancy) Limited Overview

Abacus Business Solutions (consultancy) Limited Health Check

ABACUS BUSINESS SOLUTIONS (CONSULTANCY) LIMITED financials

abacus business solutions (consultancy) limited Credit Report and Business Information

Abacus Business Solutions (consultancy) Limited Competitor Analysis

abacus business solutions (consultancy) limited Ownership

abacus business solutions (consultancy) limited directors

abacus business solutions (consultancy) limited company details

abacus business solutions (consultancy) limited Charges & Mortgages

abacus business solutions (consultancy) limited Companies House Filings - See Documents