The University Vocational Awards Council

POWER SEARCH PRICING

SOLUTIONS

the university vocational awards council Company Information

Live

MatureSmallHigh

Company Number

03758134

Website

https://www.bolton.ac.uk

Registered Address

z3-32 eagle house, eagle campus, bolton, greater manchester, BL3 5AB

Industry

Activities of other membership organisations n.e.c.

Educational support activities

Telephone

Next Accounts Due

April 2025

Group Structure

View All

Directors

Jonathan Garnett11 Years

Darryll Bravenboer9 Years

View All

Shareholders

-0%

the university vocational awards council Estimated Valuation

£1.1m

Pomanda estimates the enterprise value of THE UNIVERSITY VOCATIONAL AWARDS COUNCIL at £1.1m based on a Turnover of £2m and 0.56x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

The University Vocational Awards Council is a live company located in bolton, BL3 5AB with a Companies House number of 03758134. It operates in the educational support services sector, SIC Code 85600. Founded in April 1999, it's largest shareholder is unknown. The University Vocational Awards Council is a mature, small sized company, Pomanda has estimated its turnover at £2m with high growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded The University Vocational Awards Council a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Rating3out of 5

3 Strong

3 Regular

5 Weak

Size

annual sales of £2m, make it larger than the average company (£411k)

Growth

3 year (CAGR) sales growth of 25%, show it is growing at a faster rate (4.7%)

EXPORT

The University Vocational Awards Council's latest turnover from July 2023 is estimated at £2 million and the company has net assets of £184.7 thousand. According to their latest financial statements, The University Vocational Awards Council has 10 employees and maintains cash reserves of £223.7 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Jul 2023	Jul 2022	Jul 2021	Jul 2020	Jul 2019	Jul 2018	Jul 2017	Jul 2016	Jul 2015	Jul 2014	Jul 2013	Jul 2012	Jul 2011	Jul 2010	Jul 2009
Turnover	2,047,492	854,527	704,884	1,036,635	774,968	903,093	521,753	159,224	626,216	446,543	405,049	784,250	973,185	501,521	0
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	865,035	360,281	292,355	455,656	325,463	384,984	210,829	70,320	302,334	228,361	215,268	392,474	482,887	260,732	0
Gross Profit	1,182,457	494,247	412,529	580,980	449,505	518,109	310,924	88,903	323,882	218,182	189,781	391,776	490,298	240,789	0
Admin Expenses	1,149,966	461,259	423,902	568,335	418,989	491,784	305,965	97,858	322,126	225,188	168,528	382,710	491,919	233,984	-74,805
Operating Profit	32,491	32,988	-11,373	12,645	30,516	26,325	4,959	-8,955	1,756	-7,006	21,253	9,066	-1,621	6,805	74,805
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	12,822	3,486	229	200	1,574	833	264	476	539	654	614	553	673	657	297
Pre-Tax Profit	45,313	36,474	-11,144	12,844	32,090	27,158	5,222	-8,479	2,295	-6,352	21,866	9,620	-948	7,463	75,103
Tax	-11,328	-6,930	0	-2,440	-6,097	-5,160	-992	0	-459	0	-5,029	-2,309	0	-2,089	-21,029
Profit After Tax	33,985	29,544	-11,144	10,404	25,993	21,998	4,230	-8,479	1,836	-6,352	16,837	7,311	-948	5,373	54,074
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	33,985	29,544	-11,144	10,404	25,993	21,998	4,230	-8,479	1,836	-6,352	16,837	7,311	-948	5,373	54,074
Employee Costs	270,523	262,446	253,463	325,612	324,284	316,088	292,726	24,458	301,867	205,864	204,378	381,984	446,434	254,093	0
Number Of Employees	10	10	10	13	13	13	12	1	12	8	8	15	18	10	0
EBITDA*	33,209	34,143	-10,052	14,100	31,534	26,809	5,122	-8,895	2,003	-6,589	21,678	9,415	-1,153	7,255	75,314

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Jul 2023	Jul 2022	Jul 2021	Jul 2020	Jul 2019	Jul 2018	Jul 2017	Jul 2016	Jul 2015	Jul 2014	Jul 2013	Jul 2012	Jul 2011	Jul 2010	Jul 2009
Tangible Assets	694	1,244	1,036	2,357	2,994	868	1,352	63	123	370	607	1,032	766	573	1,023
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	694	1,244	1,036	2,357	2,994	868	1,352	63	123	370	607	1,032	766	573	1,023
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	232,773	83,375	59,021	98,665	68,560	65,460	30,972	19,511	39,180	27,561	19,631	51,840	63,100	29,512	59,217
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	22,002	14,474	5,927	3,607	7,186	10,182	7,705	4,337	0	0	0	0	0	0	0
Cash	223,735	289,145	268,676	188,388	210,716	208,998	124,113	86,715	103,605	112,046	149,442	96,035	125,360	143,896	118,978
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	478,510	386,994	333,624	290,660	286,462	284,640	162,790	110,563	142,785	139,607	169,073	147,875	188,460	173,408	178,195
total assets	479,204	388,238	334,660	293,017	289,456	285,508	164,142	110,626	142,908	139,977	169,680	148,907	189,226	173,981	179,218
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	32,101	19,794	680	12,665	2,310	0	13,637	7,235	64,777	63,682	87,033	83,097	130,727	114,534	125,144
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	262,441	217,767	212,847	148,075	165,273	189,628	76,623	33,739	0	0	0	0	0	0	0
total current liabilities	294,542	237,561	213,527	160,740	167,583	189,628	90,260	40,974	64,777	63,682	87,033	83,097	130,727	114,534	125,144
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total liabilities	294,542	237,561	213,527	160,740	167,583	189,628	90,260	40,974	64,777	63,682	87,033	83,097	130,727	114,534	125,144
net assets	184,662	150,677	121,133	132,277	121,873	95,880	73,882	69,652	78,131	76,295	82,647	65,810	58,499	59,447	54,074
total shareholders funds	184,662	150,677	121,133	132,277	121,873	95,880	73,882	69,652	78,131	76,295	82,647	65,810	58,499	59,447	54,074

	Jul 2023	Jul 2022	Jul 2021	Jul 2020	Jul 2019	Jul 2018	Jul 2017	Jul 2016	Jul 2015	Jul 2014	Jul 2013	Jul 2012	Jul 2011	Jul 2010	Jul 2009
Operating Activities
Operating Profit	32,491	32,988	-11,373	12,645	30,516	26,325	4,959	-8,955	1,756	-7,006	21,253	9,066	-1,621	6,805	74,805
Depreciation	718	1,155	1,321	1,455	1,018	484	163	60	247	417	425	349	468	450	509
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	-11,328	-6,930	0	-2,440	-6,097	-5,160	-992	0	-459	0	-5,029	-2,309	0	-2,089	-21,029
Stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	156,926	32,901	-37,324	26,526	104	36,965	14,829	-15,332	11,619	7,930	-32,209	-11,260	33,588	-29,705	59,217
Creditors	12,307	19,114	-11,985	10,355	2,310	-13,637	6,402	-57,542	1,095	-23,351	3,936	-47,630	16,193	-10,610	125,144
Accruals and Deferred Income	44,674	4,920	64,772	-17,198	-24,355	113,005	42,884	33,739	0	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	-78,064	18,346	80,059	-21,709	3,288	84,052	38,587	-17,366	-8,980	-37,870	52,794	-29,264	-18,548	24,261	120,212
Investing Activities
capital expenditure	-168	-1,363	0	-818	-3,144	0	-1,452	0	0	-180	0	-615	-661	0	-1,532
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	-168	-1,363	0	-818	-3,144	0	-1,452	0	0	-180	0	-615	-661	0	-1,532
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
share issue	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
interest	12,822	3,486	229	200	1,574	833	264	476	539	654	614	553	673	657	297
cash flow from financing	12,822	3,486	229	200	1,574	833	264	476	539	654	614	553	673	657	297
cash and cash equivalents
cash	-65,410	20,469	80,288	-22,328	1,718	84,885	37,398	-16,890	-8,441	-37,396	53,407	-29,325	-18,536	24,918	118,978
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	-65,410	20,469	80,288	-22,328	1,718	84,885	37,398	-16,890	-8,441	-37,396	53,407	-29,325	-18,536	24,918	118,978

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for the university vocational awards council. Get real-time insights into the university vocational awards council's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for the university vocational awards council by selecting its closest rivals and benchmarking them against 12 key performance metrics.

THE UNIVERSITY VOCATIONAL AWARDS COUNCIL group structure

The University Vocational Awards Council has no subsidiary companies.

Ultimate parent company

THE UNIVERSITY VOCATIONAL AWARDS COUNCIL

03758134

THE UNIVERSITY VOCATIONAL AWARDS COUNCIL Shareholders

The University Vocational Awards Council currently has 12 directors. The longest serving directors include Mr Jonathan Garnett (May 2013) and Dr Darryll Bravenboer (Feb 2015).

officer	country	age	start	end	role
Mr Jonathan Garnett		65 years	May 2013	-	Director
Dr Darryll Bravenboer		65 years	Feb 2015	-	Director
Professor Jean-Noel Ezingeard	England	55 years	Jan 2020	-	Director
Dr Samuel Hardy		47 years	Jan 2020	-	Director
Professor Mukeshchandra Limbachiya		59 years	Jul 2021	-	Director
Professor Graham Baldwin		60 years	Oct 2021	-	Director
Ms Rachael Johnstone		46 years	Apr 2022	-	Director
Mr Sammy Shummo	England	46 years	Feb 2023	-	Director
Professor Charles Egbu		59 years	Feb 2023	-	Director
Ms Michelle Smyth		49 years	Jul 2023	-	Director

P&L

July 2023

turnover

+140%

operating profit

32.5k

gross margin

57.8%

-0.15%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

July 2023

net assets

184.7k

+0.23%

total assets

479.2k

+0.23%

cash

223.7k

-0.23%

net assets

Total assets minus all liabilities

Similar Companies

Agree?

international association of maritime institutions

chester students' union

horseworld trust

burrow education ltd

2.5

all our futures ltd.

2.5

company number

03758134

Type

Private Limited by guarantee without Share Capital Exempt from using Limited

industry

94990 - Activities of other membership organisations n.e.c.

85600 - Educational support activities

incorporation date

April 1999

age

accounts

Total Exemption Full

ultimate parent company

None

previous names

the university vocational awards council (October 2009)

incorporated

address

z3-32 eagle house, eagle campus, bolton, greater manchester, BL3 5AB

last accounts submitted

July 2023

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to the university vocational awards council.

the university vocational awards council Company Information

the university vocational awards council Estimated Valuation

the university vocational awards council Estimated Valuation

the university vocational awards council Estimated Valuation

The University Vocational Awards Council Overview

The University Vocational Awards Council Health Check

THE UNIVERSITY VOCATIONAL AWARDS COUNCIL financials

the university vocational awards council Credit Report and Business Information

The University Vocational Awards Council Competitor Analysis

the university vocational awards council Ownership

the university vocational awards council directors

the university vocational awards council company details

the university vocational awards council Charges & Mortgages

the university vocational awards council Companies House Filings - See Documents