Property Services 2000 Limited

POWER SEARCH PRICING

SOLUTIONS

property services 2000 limited Company Information

Live

MatureMicroDeclining

Company Number

03758151

Website

http://roypeters.com

Registered Address

54 knifesmithgate, chesterfield, derbyshire, S40 1RQ

Industry

Real estate agencies

Telephone

01246236798

Next Accounts Due

February 2025

Group Structure

View All

Directors

Roy Cutt25 Years

Richard Sherwood19 Years

View All

Shareholders

richard guy sherwood 30%

emma gallagher 30%

View All

property services 2000 limited Estimated Valuation

£499.3k

Pomanda estimates the enterprise value of PROPERTY SERVICES 2000 LIMITED at £499.3k based on Net Assets of £261.7k and 1.91x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Property Services 2000 Limited is a live company located in derbyshire, S40 1RQ with a Companies House number of 03758151. It operates in the real estate agencies sector, SIC Code 68310. Founded in April 1999, it's largest shareholder is richard guy sherwood with a 30% stake. Property Services 2000 Limited is a mature, micro sized company, Pomanda has estimated its turnover at £298k with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Property Services 2000 Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Rating2.5out of 5

2 Strong

2 Regular

6 Weak

Size

annual sales of £298k, make it smaller than the average company (£1.1m)

Growth

3 year (CAGR) sales growth of -1%, show it is growing at a slower rate (5%)

EXPORT

Property Services 2000 Limited's latest turnover from May 2023 is estimated at £298 thousand and the company has net assets of £261.7 thousand. According to their latest financial statements, Property Services 2000 Limited has 8 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	May 2023	May 2022	May 2021	May 2020	May 2019	May 2018	May 2017	May 2016	May 2015	May 2014	May 2013	May 2012	May 2011	May 2010
Turnover	298,011	295,802	274,846	305,900	464,324	533,629	558,096	92,139	89,126	127,668	275,780	83,621	91,108	58,316
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	177,345	150,299	149,072	166,870	278,380	289,994	233,277	38,712	36,756	54,300	137,991	35,117	42,219	29,903
Gross Profit	120,665	145,503	125,774	139,030	185,944	243,635	324,819	53,427	52,369	73,368	137,789	48,504	48,889	28,412
Admin Expenses	96,956	145,052	109,707	104,011	198,706	247,965	319,912	84,473	43,229	70,653	134,752	51,384	39,067	-283,907
Operating Profit	23,709	451	16,067	35,019	-12,762	-4,330	4,907	-31,046	9,140	2,715	3,037	-2,880	9,822	312,319
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	0	0	0	0	0	0	9	126	184	89	1,229	2,115	1,721	822
Pre-Tax Profit	23,709	451	16,067	35,019	-12,762	-4,330	4,916	-30,920	9,324	2,804	4,266	-765	11,543	313,140
Tax	-5,927	-86	-3,053	-6,654	0	0	-934	0	-1,865	-589	-981	0	-3,001	-87,679
Profit After Tax	17,782	365	13,014	28,365	-12,762	-4,330	3,982	-30,920	7,459	2,215	3,285	-765	8,542	225,461
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	17,782	365	13,014	28,365	-12,762	-4,330	3,982	-30,920	7,459	2,215	3,285	-765	8,542	225,461
Employee Costs	296,651	268,424	251,352	297,470	353,227	280,507	287,462	36,776	39,582	75,050	97,211	32,807	33,560	34,490
Number Of Employees	8	7	7	8	9	8	8	1	1	2	3	1	1	1
EBITDA*	23,709	451	16,067	35,019	-12,762	-4,330	4,907	-24,482	17,513	11,763	11,081	7,146	18,057	322,846

* Earnings Before Interest, Tax, Depreciation and Amortisation

	May 2023	May 2022	May 2021	May 2020	May 2019	May 2018	May 2017	May 2016	May 2015	May 2014	May 2013	May 2012	May 2011	May 2010
Tangible Assets	229,609	207,214	208,994	209,065	210,355	214,718	217,045	29,026	35,590	39,307	37,646	45,033	40,900	48,407
Intangible Assets	0	0	0	0	0	0	0	200,000	200,000	200,000	200,000	200,000	200,000	200,000
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	229,609	207,214	208,994	209,065	210,355	214,718	217,045	229,026	235,590	239,307	237,646	245,033	240,900	248,407
Stock & work in progress	0	0	0	0	0	0	0	0	8,598	0	0	0	0	0
Trade Debtors	68,481	65,347	62,943	54,206	141,751	171,723	172,244	17,692	17,596	20,305	46,158	12,518	14,201	8,804
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	5,144	5,949	5,053	2,234	0	0	0	0	0	0	0	0	0	2,186
Cash	0	0	0	0	0	0	0	6,932	43,407	30,192	5,459	486,178	359,792	328,628
misc current assets	0	0	0	0	2,506	2,429	1,906	0	0	0	0	0	0	0
total current assets	73,625	71,296	67,996	56,440	144,257	174,152	174,150	24,624	69,601	50,497	51,617	498,696	373,993	339,618
total assets	303,234	278,510	276,990	265,505	354,612	388,870	391,195	253,650	305,191	289,804	289,263	743,729	614,893	588,025
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	29,673	21,506	21,291	21,658	17,606	22,069	18,901	30,613	46,169	33,956	41,348	488,334	368,790	348,964
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	6,225	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current liabilities	29,673	21,506	21,291	21,658	17,606	22,069	18,901	30,613	46,169	33,956	41,348	494,559	368,790	348,964
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	11,868	13,093	12,153	13,315	14,386	18,495	13,502	0	0	0	0	0	0	0
other liabilities	0	0	0	0	120,453	133,377	139,533	7,660	12,725	17,010	11,292	15,832	12,000	13,500
provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	11,868	13,093	12,153	13,315	134,839	151,872	153,035	7,660	12,725	17,010	11,292	15,832	12,000	13,500
total liabilities	41,541	34,599	33,444	34,973	152,445	173,941	171,936	38,273	58,894	50,966	52,640	510,391	380,790	362,464
net assets	261,693	243,911	243,546	230,532	202,167	214,929	219,259	215,377	246,297	238,838	236,623	233,338	234,103	225,561
total shareholders funds	261,693	243,911	243,546	230,532	202,167	214,929	219,259	215,377	246,297	238,838	236,623	233,338	234,103	225,561

	May 2023	May 2022	May 2021	May 2020	May 2019	May 2018	May 2017	May 2016	May 2015	May 2014	May 2013	May 2012	May 2011	May 2010
Operating Activities
Operating Profit	23,709	451	16,067	35,019	-12,762	-4,330	4,907	-31,046	9,140	2,715	3,037	-2,880	9,822	312,319
Depreciation	0	0	0	0	0	0	0	6,564	8,373	9,048	8,044	10,026	8,235	10,527
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	-5,927	-86	-3,053	-6,654	0	0	-934	0	-1,865	-589	-981	0	-3,001	-87,679
Stock	0	0	0	0	0	0	0	-8,598	8,598	0	0	0	0	0
Debtors	2,329	3,300	11,556	-85,311	-29,972	-521	154,552	96	-2,709	-25,853	33,640	-1,683	3,211	10,990
Creditors	8,167	215	-367	4,052	-4,463	3,168	-11,712	-15,556	12,213	-7,392	-446,986	119,544	19,826	348,964
Accruals and Deferred Income	-1,225	940	-1,162	-1,071	-4,109	4,993	13,502	0	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	22,395	-1,780	-71	116,657	8,638	4,352	-148,789	-31,536	21,972	29,635	-470,526	128,373	31,671	573,141
Investing Activities
capital expenditure	-22,395	1,780	71	1,290	4,363	2,327	11,981	0	-4,656	-10,709	-657	-14,159	-728	-258,934
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	-22,395	1,780	71	1,290	4,363	2,327	11,981	0	-4,656	-10,709	-657	-14,159	-728	-258,934
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	-6,225	6,225	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	-120,453	-12,924	-6,156	131,873	-5,065	-4,285	5,718	-4,540	3,832	-1,500	13,500
share issue	0	0	0	0	0	0	-100	0	0	0	0	0	0	100
interest	0	0	0	0	0	0	9	126	184	89	1,229	2,115	1,721	822
cash flow from financing	0	0	0	-120,453	-12,924	-6,156	131,782	-4,939	-4,101	5,807	-9,536	12,172	221	14,422
cash and cash equivalents
cash	0	0	0	0	0	0	-6,932	-36,475	13,215	24,733	-480,719	126,386	31,164	328,628
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	0	0	0	0	0	0	-6,932	-36,475	13,215	24,733	-480,719	126,386	31,164	328,628

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for property services 2000 limited. Get real-time insights into property services 2000 limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for property services 2000 limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in S40 area or any other competitors across 12 key performance metrics.

PROPERTY SERVICES 2000 LIMITED group structure

Property Services 2000 Limited has no subsidiary companies.

Ultimate parent company

PROPERTY SERVICES 2000 LIMITED

03758151

PROPERTY SERVICES 2000 LIMITED Shareholders

richard guy sherwood	30%
emma gallagher	30%
roy cutt	20%
richard andrew cutt	20%

Property Services 2000 Limited currently has 3 directors. The longest serving directors include Mr Roy Cutt (Apr 1999) and Mr Richard Sherwood (Jun 2005).

officer	country	age	start	end	role
Mr Roy Cutt	England	84 years	Apr 1999	-	Director
Mr Richard Sherwood		54 years	Jun 2005	-	Director
Mrs Emma Gallagher		48 years	Sep 2012	-	Director

P&L

May 2023

turnover

298k

+1%

operating profit

23.7k

gross margin

40.5%

-17.68%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

May 2023

net assets

261.7k

+0.07%

total assets

303.2k

+0.09%

cash

net assets

Total assets minus all liabilities

Similar Companies

homesmart property management limited

3.5

mjm real estate limited

john broadbent consulting ltd

north lincolnshire property services limited

2.5

reliance estates ltd

1.5

company number

03758151

Type

Private limited with Share Capital

industry

68310 - Real estate agencies

incorporation date

April 1999

ultimate parent company

None

previous names

N/A

address

54 knifesmithgate, chesterfield, derbyshire, S40 1RQ

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to property services 2000 limited.

property services 2000 limited Company Information

property services 2000 limited Estimated Valuation

property services 2000 limited Estimated Valuation

property services 2000 limited Estimated Valuation

Property Services 2000 Limited Overview

Property Services 2000 Limited Health Check

PROPERTY SERVICES 2000 LIMITED financials

property services 2000 limited Credit Report and Business Information

Property Services 2000 Limited Competitor Analysis

property services 2000 limited Ownership

property services 2000 limited directors

property services 2000 limited company details

property services 2000 limited Charges & Mortgages

property services 2000 limited Companies House Filings - See Documents