the maltings (hadlow) residents association limited

the maltings (hadlow) residents association limited Company Information

Share THE MALTINGS (HADLOW) RESIDENTS ASSOCIATION LIMITED
Live 
MatureMicroDeclining

Company Number

03762395

Industry

Residents property management

 

Shareholders

r c jenkins ltd

r. defraine

View All

Group Structure

View All

Contact

Registered Address

10 the maltings carpenters lane, hadlow, tonbridge, TN11 0DQ

Website

-

the maltings (hadlow) residents association limited Estimated Valuation

£0

Pomanda estimates the enterprise value of THE MALTINGS (HADLOW) RESIDENTS ASSOCIATION LIMITED at £0 based on a Turnover of £40.4k and 0x industry multiple (adjusted for size and gross margin).

the maltings (hadlow) residents association limited Estimated Valuation

£0

Pomanda estimates the enterprise value of THE MALTINGS (HADLOW) RESIDENTS ASSOCIATION LIMITED at £0 based on an EBITDA of £-11.6k and a 0x industry multiple (adjusted for size and gross margin).

the maltings (hadlow) residents association limited Estimated Valuation

£0

Pomanda estimates the enterprise value of THE MALTINGS (HADLOW) RESIDENTS ASSOCIATION LIMITED at £0 based on Net Assets of £68.3k and 0x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

The Maltings (hadlow) Residents Association Limited Overview

The Maltings (hadlow) Residents Association Limited is a live company located in tonbridge, TN11 0DQ with a Companies House number of 03762395. It operates in the residents property management sector, SIC Code 98000. Founded in April 1999, it's largest shareholder is r c jenkins ltd with a 4.3% stake. The Maltings (hadlow) Residents Association Limited is a mature, micro sized company, Pomanda has estimated its turnover at £40.4k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

The Maltings (hadlow) Residents Association Limited Health Check

Pomanda's financial health check has awarded The Maltings (Hadlow) Residents Association Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

1 Strong

positive_score

1 Regular

positive_score

8 Weak

size

Size

annual sales of £40.4k, make it smaller than the average company (£126.8k)

£40.4k - The Maltings (hadlow) Residents Association Limited

£126.8k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -42%, show it is growing at a slower rate (7.1%)

-42% - The Maltings (hadlow) Residents Association Limited

7.1% - Industry AVG

production

Production

with a gross margin of 32.7%, this company has a higher cost of product (90.8%)

32.7% - The Maltings (hadlow) Residents Association Limited

90.8% - Industry AVG

profitability

Profitability

an operating margin of -28.8% make it less profitable than the average company (4.1%)

-28.8% - The Maltings (hadlow) Residents Association Limited

4.1% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (5)

1 - The Maltings (hadlow) Residents Association Limited

5 - Industry AVG

paystructure

Pay Structure

on an average salary of £26.5k, the company has an equivalent pay structure (£26.5k)

£26.5k - The Maltings (hadlow) Residents Association Limited

£26.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £40.4k, this is less efficient (£60.6k)

£40.4k - The Maltings (hadlow) Residents Association Limited

£60.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 175 days, this is later than average (41 days)

175 days - The Maltings (hadlow) Residents Association Limited

41 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 21 days, this is quicker than average (37 days)

21 days - The Maltings (hadlow) Residents Association Limited

37 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - The Maltings (hadlow) Residents Association Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - The Maltings (hadlow) Residents Association Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 2.3%, this is a lower level of debt than the average (43.5%)

2.3% - The Maltings (hadlow) Residents Association Limited

43.5% - Industry AVG

THE MALTINGS (HADLOW) RESIDENTS ASSOCIATION LIMITED financials

EXPORTms excel logo

The Maltings (Hadlow) Residents Association Limited's latest turnover from June 2024 is estimated at £40.4 thousand and the company has net assets of £68.3 thousand. According to their latest financial statements, we estimate that The Maltings (Hadlow) Residents Association Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Turnover40,39171,261167,667208,795217,586123,08311,96513,08133,55514,192119,17115,57055,79555,80055,880
Other Income Or Grants000000000000000
Cost Of Sales27,18250,951118,479163,796169,92695,14910,26511,56630,27412,306110,45014,67549,81751,43252,470
Gross Profit13,20920,31049,18844,99947,66027,9341,7001,5153,2811,8868,7218955,9784,3683,410
Admin Expenses24,84048,28775,63437,83716,58743,858-41,44713,325-16,414-8,51537,1644,475-5,59314,400-5,299
Operating Profit-11,631-27,977-26,4467,16231,073-15,92443,147-11,81019,69510,401-28,443-3,58011,571-10,0328,709
Interest Payable000000000000000
Interest Receivable0000024824290178227273238111411
Pre-Tax Profit-11,631-27,977-26,4467,16231,073-15,67643,389-11,72019,87310,628-28,170-3,3428,959-9,8266,349
Tax000-1,361-5,9040-8,2440-3,974-2,12500-2-3-2
Profit After Tax-11,631-27,977-26,4465,80125,169-15,67635,145-11,72015,8988,502-28,170-3,3428,957-9,8296,347
Dividends Paid000000000000000
Retained Profit-11,631-27,977-26,4465,80125,169-15,67635,145-11,72015,8988,502-28,170-3,3428,957-9,8296,347
Employee Costs26,52029,43849,67150,99041,91635,73720,01318,62018,54612,85233,56812,11410,33710,29411,377
Number Of Employees112222111121111
EBITDA*-11,631-27,977-26,4467,16231,073-15,92443,147-11,81019,69510,401-28,443-3,58011,571-10,0328,709

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Tangible Assets49,33449,33449,33449,33449,29049,33449,33449,33449,33449,33449,34449,34449,34449,34449,344
Intangible Assets000000000000000
Investments & Other0000440000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets49,33449,33449,33449,33449,33449,33449,33449,33449,33449,33449,34449,34449,34449,34449,344
Stock & work in progress000000000000000
Trade Debtors19,36832,53562,66787,00680,06858,3594,5854,7104,9722,9353,3573,0896,1457,20011,225
Group Debtors000000000000000
Misc Debtors1,2481,45100000000002,3302,3562,907
Cash00000066,03430,76441,41229,69261,00348,06947,17938,72142,522
misc current assets000000000000000
total current assets20,61633,98662,66787,00680,06858,35970,61935,47446,38432,62764,36051,15855,65448,27756,654
total assets69,95083,320112,001136,340129,402107,693119,95384,80895,71881,961113,704100,502104,99897,621105,998
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 1,6113,3504,0541,9478104,27081081002,14142,3860000
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities000000000001,0142,1683,7482,296
total current liabilities1,6113,3504,0541,9478104,27081081002,14142,3861,0142,1683,7482,296
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000000000000000
provisions000000000000000
total long term liabilities000000000000000
total liabilities1,6113,3504,0541,9478104,27081081002,14142,3861,0142,1683,7482,296
net assets68,33979,970107,947134,393128,592103,423119,14383,99895,71879,82071,31899,488102,83093,873103,702
total shareholders funds68,33979,970107,947134,393128,592103,423119,14383,99895,71879,82071,31899,488102,83093,873103,702
Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Operating Activities
Operating Profit-11,631-27,977-26,4467,16231,073-15,92443,147-11,81019,69510,401-28,443-3,58011,571-10,0328,709
Depreciation000000000000000
Amortisation000000000000000
Tax000-1,361-5,9040-8,2440-3,974-2,12500-2-3-2
Stock000000000000000
Debtors-13,370-28,681-24,3396,93821,70953,774-125-2622,037-422268-5,386-1,081-4,57614,132
Creditors-1,739-7042,1071,137-3,4603,4600810-2,141-40,24542,3860000
Accruals and Deferred Income0000000000-1,014-1,154-1,5801,4522,296
Deferred Taxes & Provisions000000000000000
Cash flow from operations00000-66,23835,028-10,73811,543-31,54712,66165211,070-4,007-3,129
Investing Activities
capital expenditure000-44440000100000-49,344
Change in Investments000-44440000000000
cash flow from investments000000000100000-49,344
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue00000-440000000097,355
interest0000024824290178227273238111411
cash flow from financing0000020424290178227273238111497,366
cash and cash equivalents
cash00000-66,03435,270-10,64811,720-31,31112,9348908,458-3,80142,522
overdraft000000000000000
change in cash00000-66,03435,270-10,64811,720-31,31112,9348908,458-3,80142,522

the maltings (hadlow) residents association limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for the maltings (hadlow) residents association limited. Get real-time insights into the maltings (hadlow) residents association limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

The Maltings (hadlow) Residents Association Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for the maltings (hadlow) residents association limited by selecting its closest rivals, whether from the ACTIVITIES OF HOUSEHOLDS AS EMPLOYERS; UNDIFFERENTIATED GOODS-AND SERVICES-PRODUCING ACTIVITIES OF HOUSEHOLDS FOR OWN USE sector, other micro companies, companies in TN11 area or any other competitors across 12 key performance metrics.

the maltings (hadlow) residents association limited Ownership

THE MALTINGS (HADLOW) RESIDENTS ASSOCIATION LIMITED group structure

The Maltings (Hadlow) Residents Association Limited has no subsidiary companies.

Ultimate parent company

THE MALTINGS (HADLOW) RESIDENTS ASSOCIATION LIMITED

03762395

THE MALTINGS (HADLOW) RESIDENTS ASSOCIATION LIMITED Shareholders

r c jenkins ltd 4.35%
r. defraine 2.17%
r. ham 2.17%
muriel dailly 2.17%
w. connolly 2.17%
vivienne marcroft 2.17%
richard harding 2.17%
p. tweddle 2.17%
alistair james nicholl 2.17%
b. whitmey 2.17%

the maltings (hadlow) residents association limited directors

The Maltings (Hadlow) Residents Association Limited currently has 3 directors. The longest serving directors include Mr Anthony Berry (Dec 2021) and Mr Anthony Berry (Dec 2021).

officercountryagestartendrole
Mr Anthony BerryEngland78 years Dec 2021- Director
Mr Anthony Berry78 years Dec 2021- Director
Mr Richard DefraineEngland62 years Aug 2024- Director

P&L

June 2024

turnover

40.4k

-43%

operating profit

-11.6k

0%

gross margin

32.8%

+14.74%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2024

net assets

68.3k

-0.15%

total assets

70k

-0.16%

cash

0

0%

net assets

Total assets minus all liabilities

the maltings (hadlow) residents association limited company details

company number

03762395

Type

Private limited with Share Capital

industry

98000 - Residents property management

incorporation date

April 1999

age

25

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

June 2024

previous names

N/A

accountant

-

auditor

-

address

10 the maltings carpenters lane, hadlow, tonbridge, TN11 0DQ

Bank

-

Legal Advisor

-

the maltings (hadlow) residents association limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to the maltings (hadlow) residents association limited.

the maltings (hadlow) residents association limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for THE MALTINGS (HADLOW) RESIDENTS ASSOCIATION LIMITED. This can take several minutes, an email will notify you when this has completed.

the maltings (hadlow) residents association limited Companies House Filings - See Documents

datedescriptionview/download