rosemede homes limited

Live MatureMidHealthy

rosemede homes limited Company Information

Share ROSEMEDE HOMES LIMITED

Company Number

03762999

Shareholders

kris capital holdings ltd

abraham aharon dodi

Group Structure

View All

Industry

Residents property management

 

Registered Address

19-20 bourne court, southend road, woodford green, essex, IG8 8HD

Website

-

rosemede homes limited Estimated Valuation

£0

Pomanda estimates the enterprise value of ROSEMEDE HOMES LIMITED at £0 based on a Turnover of £6.5m and 0x industry multiple (adjusted for size and gross margin).

rosemede homes limited Estimated Valuation

£0

Pomanda estimates the enterprise value of ROSEMEDE HOMES LIMITED at £0 based on an EBITDA of £398.5k and a 0x industry multiple (adjusted for size and gross margin).

rosemede homes limited Estimated Valuation

£0

Pomanda estimates the enterprise value of ROSEMEDE HOMES LIMITED at £0 based on Net Assets of £222k and 0x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Rosemede Homes Limited Overview

Rosemede Homes Limited is a live company located in woodford green, IG8 8HD with a Companies House number of 03762999. It operates in the residents property management sector, SIC Code 98000. Founded in April 1999, it's largest shareholder is kris capital holdings ltd with a 51% stake. Rosemede Homes Limited is a mature, mid sized company, Pomanda has estimated its turnover at £6.5m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Rosemede Homes Limited Health Check

Pomanda's financial health check has awarded Rosemede Homes Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

5 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £6.5m, make it larger than the average company (£127.2k)

£6.5m - Rosemede Homes Limited

£127.2k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 7%, show it is growing at a faster rate (5.2%)

7% - Rosemede Homes Limited

5.2% - Industry AVG

production

Production

with a gross margin of 29.8%, this company has a higher cost of product (76.5%)

29.8% - Rosemede Homes Limited

76.5% - Industry AVG

profitability

Profitability

an operating margin of 6.1% make it more profitable than the average company (4%)

6.1% - Rosemede Homes Limited

4% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (5)

1 - Rosemede Homes Limited

5 - Industry AVG

paystructure

Pay Structure

on an average salary of £27.1k, the company has an equivalent pay structure (£27.1k)

£27.1k - Rosemede Homes Limited

£27.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £6.5m, this is more efficient (£65.5k)

£6.5m - Rosemede Homes Limited

£65.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 169 days, this is later than average (36 days)

169 days - Rosemede Homes Limited

36 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 60 days, this is slower than average (32 days)

60 days - Rosemede Homes Limited

32 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 266 days, this is more than average (7 days)

266 days - Rosemede Homes Limited

7 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 2 weeks, this is less cash available to meet short term requirements (98 weeks)

2 weeks - Rosemede Homes Limited

98 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 96.6%, this is a higher level of debt than the average (50.9%)

96.6% - Rosemede Homes Limited

50.9% - Industry AVG

ROSEMEDE HOMES LIMITED financials

EXPORTms excel logo

Rosemede Homes Limited's latest turnover from October 2023 is estimated at £6.5 million and the company has net assets of £222 thousand. According to their latest financial statements, Rosemede Homes Limited has 1 employee and maintains cash reserves of £32 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Jul 2011Jul 2010Jul 2009
Turnover6,547,5045,818,1774,655,4125,273,5524,516,8533,582,8722,990,0018,405,3577,907,14310,231,3149,914,2426,687,4104,746,02716,101,7730
Other Income Or Grants000000000000000
Cost Of Sales4,595,4793,987,8853,596,0364,142,3093,381,1323,149,1302,728,7637,623,2807,230,1849,472,8569,402,8006,313,4904,331,56615,136,4750
Gross Profit1,952,0241,830,2921,059,3761,131,2431,135,721433,741261,238782,077676,959758,458511,442373,921414,461965,2980
Admin Expenses1,553,8361,656,2661,003,9151,117,429958,599114,81183,413770,196602,359677,544434,514256,490381,700913,70579,106
Operating Profit398,188174,02655,46113,814177,122318,930177,82511,88174,60080,91476,928117,43132,76151,593-79,106
Interest Payable608,700222,4001,3731,373122,850248,400116,25000000000
Interest Receivable1,6093,5802992731,7901,748519476754455671705389331157
Pre-Tax Profit-208,903-44,79354,38812,71556,06272,27862,09412,35875,35481,37077,599118,13633,15051,924-78,949
Tax00-10,334-2,416-10,652-13,733-11,798-2,471-15,071-17,088-17,848-28,353-8,619-14,5390
Profit After Tax-208,903-44,79344,05410,29945,41058,54550,2969,88660,28364,28259,75189,78324,53137,385-78,949
Dividends Paid000000000000000
Retained Profit-208,903-44,79344,05410,29945,41058,54550,2969,88660,28364,28259,75189,78324,53137,385-78,949
Employee Costs27,13343,47052,21445,94534,75141,70831,70533,8131,216,0971,722,7842,079,4741,045,601696,6012,013,6430
Number Of Employees1222222210313415199671770
EBITDA*398,545174,02655,46113,814177,122318,967177,84011,89874,60080,94576,969117,48632,83451,691-78,976

* Earnings Before Interest, Tax, Depreciation and Amortisation

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Jul 2011Jul 2010Jul 2009
Tangible Assets1,4260000037526992123164219292390
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets1,4260000037526992123164219292390
Stock & work in progress3,352,8013,352,8013,352,8013,352,8013,352,8013,352,8013,352,8013,352,8013,352,8013,352,8013,352,8013,352,8013,352,8013,352,8013,352,801
Trade Debtors3,038,8222,600,9901,056,2751,097,3141,118,3291,109,2291,112,2221,092,222362,394435,000400,000225,00023,95000
Group Debtors000000000000000
Misc Debtors000000000000000
Cash32,04829,255288,976309,633236,764240,441225,645189,204191,856109,68772,460195,79386,21169,52862,722
misc current assets000000000000000
total current assets6,423,6715,983,0464,698,0524,759,7484,707,8944,702,4714,690,6684,634,2273,907,0513,897,4883,825,2613,773,5943,462,9623,422,3293,415,523
total assets6,425,0975,983,0464,698,0524,759,7484,707,8944,702,4714,690,7054,634,2793,907,1203,897,5803,825,3843,773,7583,463,1813,422,6213,415,913
Bank overdraft000000000000000
Bank loan035,8330003,640,0003,720,00000000000
Trade Creditors 757,478134,8474,184,8964,283,1464,286,591686,578653,3574,367,2273,649,9543,700,7953,692,8813,701,0063,480,2123,464,1833,494,860
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities000000000000000
total current liabilities757,478170,6804,184,8964,283,1464,286,5914,326,5784,373,3574,367,2273,649,9543,700,7953,692,8813,701,0063,480,2123,464,1833,494,860
loans5,429,8265,355,670045,00000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities15,83325,83337,500000000000000
provisions000000000000000
total long term liabilities5,445,6595,381,50337,50045,00000000000000
total liabilities6,203,1375,552,1834,222,3964,328,1464,286,5914,326,5784,373,3574,367,2273,649,9543,700,7953,692,8813,701,0063,480,2123,464,1833,494,860
net assets221,960430,863475,656431,602421,303375,893317,348267,052257,166196,785132,50372,752-17,031-41,562-78,947
total shareholders funds221,960430,863475,656431,602421,303375,893317,348267,052257,166196,785132,50372,752-17,031-41,562-78,947
Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Jul 2011Jul 2010Jul 2009
Operating Activities
Operating Profit398,188174,02655,46113,814177,122318,930177,82511,88174,60080,91476,928117,43132,76151,593-79,106
Depreciation357000037151703141557398130
Amortisation000000000000000
Tax00-10,334-2,416-10,652-13,733-11,798-2,471-15,071-17,088-17,848-28,353-8,619-14,5390
Stock000000000000003,352,801
Debtors437,8321,544,715-41,039-21,0159,100-2,99320,000729,828-72,60635,000175,000201,05023,95000
Creditors622,631-4,050,049-98,250-3,4453,600,01333,221-3,713,870717,273-50,8417,914-8,125220,79416,029-30,6773,494,860
Accruals and Deferred Income000000000000000
Deferred Taxes & Provisions000000000000000
Cash flow from operations583,344-5,420,738-12,08428,9683,757,383341,448-3,567,828-3,12881,29436,771-124,004108,87716,2946,47563,083
Investing Activities
capital expenditure-1,78300000002300000-520
Change in Investments000000000000000
cash flow from investments-1,78300000002300000-520
Financing Activities
Bank loans-35,83335,83300-3,640,000-80,0003,720,00000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans74,1565,355,670-45,00045,00000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities-10,000-11,66737,500000000000000
share issue0000000098000002
interest-607,091-218,820-1,074-1,100-121,060-246,652-115,731476754455671705389331157
cash flow from financing-578,7685,161,016-8,57443,900-3,761,060-326,6523,604,269476852455671705389331159
cash and cash equivalents
cash2,793-259,721-20,65772,869-3,67714,79636,441-2,65282,16937,227-123,333109,58216,6836,80662,722
overdraft000000000000000
change in cash2,793-259,721-20,65772,869-3,67714,79636,441-2,65282,16937,227-123,333109,58216,6836,80662,722

rosemede homes limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for rosemede homes limited. Get real-time insights into rosemede homes limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Rosemede Homes Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for rosemede homes limited by selecting its closest rivals, whether from the ACTIVITIES OF HOUSEHOLDS AS EMPLOYERS; UNDIFFERENTIATED GOODS-AND SERVICES-PRODUCING ACTIVITIES OF HOUSEHOLDS FOR OWN USE sector, other mid companies, companies in IG8 area or any other competitors across 12 key performance metrics.

rosemede homes limited Ownership

ROSEMEDE HOMES LIMITED group structure

Rosemede Homes Limited has no subsidiary companies.

Ultimate parent company

ROSEMEDE HOMES LIMITED

03762999

ROSEMEDE HOMES LIMITED Shareholders

kris capital holdings ltd 51%
abraham aharon dodi 49%

rosemede homes limited directors

Rosemede Homes Limited currently has 2 directors. The longest serving directors include Mr Abraham Rosenberg (Jul 1999) and Mr Gokul Thankappan Asari Rad (Dec 2024).

officercountryagestartendrole
Mr Abraham RosenbergEngland77 years Jul 1999- Director
Mr Gokul Thankappan Asari RadEngland47 years Dec 2024- Director

P&L

October 2023

turnover

6.5m

+13%

operating profit

398.2k

0%

gross margin

29.9%

-5.23%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

October 2023

net assets

222k

-0.48%

total assets

6.4m

+0.07%

cash

32k

+0.1%

net assets

Total assets minus all liabilities

rosemede homes limited company details

company number

03762999

Type

Private limited with Share Capital

industry

98000 - Residents property management

incorporation date

April 1999

age

26

incorporated

UK

ultimate parent company

None

accounts

Unaudited Abridged

last accounts submitted

October 2023

previous names

N/A

accountant

RAFFINGERS LLP

auditor

-

address

19-20 bourne court, southend road, woodford green, essex, IG8 8HD

Bank

-

Legal Advisor

-

rosemede homes limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 8 charges/mortgages relating to rosemede homes limited. Currently there are 3 open charges and 5 have been satisfied in the past.

rosemede homes limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ROSEMEDE HOMES LIMITED. This can take several minutes, an email will notify you when this has completed.

rosemede homes limited Companies House Filings - See Documents

datedescriptionview/download