fld limited

Live MatureLargeHigh

fld limited Company Information

Share FLD LIMITED

Company Number

03763533

Shareholders

richard nixon prudhoe

timothy nixon prudhoe

View All

Group Structure

View All

Industry

Activities of head offices

 

Registered Address

victoria park mills, hardings road, keighley, west yorkshire, BD21 3ND

fld limited Estimated Valuation

£18m

Pomanda estimates the enterprise value of FLD LIMITED at £18m based on a Turnover of £24.7m and 0.73x industry multiple (adjusted for size and gross margin).

fld limited Estimated Valuation

£19.7m

Pomanda estimates the enterprise value of FLD LIMITED at £19.7m based on an EBITDA of £3.5m and a 5.62x industry multiple (adjusted for size and gross margin).

fld limited Estimated Valuation

£19.8m

Pomanda estimates the enterprise value of FLD LIMITED at £19.8m based on Net Assets of £9.2m and 2.14x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Fld Limited Overview

Fld Limited is a live company located in keighley, BD21 3ND with a Companies House number of 03763533. It operates in the activities of head offices sector, SIC Code 70100. Founded in April 1999, it's largest shareholder is richard nixon prudhoe with a 97.4% stake. Fld Limited is a mature, large sized company, Pomanda has estimated its turnover at £24.7m with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Fld Limited Health Check

Pomanda's financial health check has awarded Fld Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 9 measures and has 2 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

9 Strong

positive_score

1 Regular

positive_score

2 Weak

size

Size

annual sales of £24.7m, make it larger than the average company (£20.5m)

£24.7m - Fld Limited

£20.5m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 20%, show it is growing at a faster rate (8.9%)

20% - Fld Limited

8.9% - Industry AVG

production

Production

with a gross margin of 26.9%, this company has a comparable cost of product (33.2%)

26.9% - Fld Limited

33.2% - Industry AVG

profitability

Profitability

an operating margin of 12.7% make it more profitable than the average company (5.8%)

12.7% - Fld Limited

5.8% - Industry AVG

employees

Employees

with 245 employees, this is above the industry average (116)

245 - Fld Limited

116 - Industry AVG

paystructure

Pay Structure

on an average salary of £30.3k, the company has a lower pay structure (£48.8k)

£30.3k - Fld Limited

£48.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £100.7k, this is less efficient (£196.6k)

£100.7k - Fld Limited

£196.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 64 days, this is later than average (44 days)

64 days - Fld Limited

44 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 54 days, this is slower than average (42 days)

54 days - Fld Limited

42 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 11 days, this is less than average (46 days)

11 days - Fld Limited

46 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 59 weeks, this is more cash available to meet short term requirements (16 weeks)

59 weeks - Fld Limited

16 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 41.5%, this is a lower level of debt than the average (54.7%)

41.5% - Fld Limited

54.7% - Industry AVG

FLD LIMITED financials

EXPORTms excel logo

Fld Limited's latest turnover from March 2024 is £24.7 million and the company has net assets of £9.2 million. According to their latest financial statements, Fld Limited has 245 employees and maintains cash reserves of £6.2 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Oct 2011Oct 2010Oct 2009
Turnover24,682,48023,695,53420,849,83014,385,99515,145,72914,018,58513,797,02312,984,81512,518,55111,615,59810,739,4259,435,1639,340,482342,7000
Other Income Or Grants000000000000000
Cost Of Sales18,053,85519,389,64416,517,17312,015,86212,320,46911,835,36911,609,25710,913,96410,389,4019,906,1378,976,9317,992,4258,190,700237,6710
Gross Profit6,628,6254,305,8904,332,6572,370,1332,825,2602,183,2162,187,7662,070,8512,129,1501,709,4611,762,4941,442,7381,149,782105,0290
Admin Expenses3,503,5752,490,1782,123,7301,023,6811,611,2841,524,8151,516,1001,144,8811,474,4731,285,4871,307,7161,293,5151,177,74853,689-82,270
Operating Profit3,125,0501,815,7122,208,9271,346,4521,213,976658,401671,666925,970654,677423,974454,778149,223-27,96651,34082,270
Interest Payable27,74647,94746,34496,35114,23022,86450,47654,07950,30653,79637,35140,97541,38517,6359,357
Interest Receivable57,6312,820229336037265634156105131
Pre-Tax Profit3,154,9351,770,5852,162,6051,250,1941,199,782848,595621,562871,956604,434370,182417,442108,309-69,35133,75772,944
Tax-877,340-499,649-509,787-248,009-243,088-152,215-112,958-181,764-131,135-76,276-116,92916,270-18,657-9,452-20,424
Profit After Tax2,277,5951,270,9361,652,8181,002,185956,694696,380508,604690,192473,299293,906300,513124,579-88,00824,30552,520
Dividends Paid000184,557184,557184,557166,557334,221184,221185,221114,4630000
Retained Profit2,277,5951,270,9361,652,818817,628772,137511,823342,047355,971289,078108,685186,050124,579-88,00824,30552,520
Employee Costs7,429,8896,590,6745,443,4154,709,5244,354,1974,134,0973,991,1213,911,5153,773,6143,478,1873,053,5702,672,5712,644,82999,5280
Number Of Employees24526224522820020619318618917515414314330
EBITDA*3,510,2812,191,7972,572,0041,608,7301,471,243903,244911,9591,141,490830,010568,533552,352231,86257,83251,34082,270

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Oct 2011Oct 2010Oct 2009
Tangible Assets4,482,8064,102,8624,176,0333,875,1163,947,0933,754,1853,944,3133,417,0383,232,3632,883,7372,300,7971,979,3082,026,86000
Intangible Assets084,877169,755254,633254,6330000000000
Investments & Other00000000000001,373,5001,373,500
Debtors (Due After 1 year)000000000000000
Total Fixed Assets4,482,8064,187,7394,345,7884,129,7494,201,7263,754,1853,944,3133,417,0383,232,3632,883,7372,300,7971,979,3082,026,8601,373,5001,373,500
Stock & work in progress572,000811,000756,316590,000502,423467,000413,000362,000332,001385,407363,000373,000490,48000
Trade Debtors4,386,8474,678,5763,988,1923,243,1682,690,4882,491,4272,499,7552,458,7202,276,2942,393,7322,086,7061,860,8712,033,11160,00060,000
Group Debtors000000000000000
Misc Debtors133,814181,203145,51678,034164,755215,028200,13577,148167,711129,515143,270107,454147,52800
Cash6,188,2144,253,7393,814,2413,538,5762,443,604768,376372,077297,415341,392213,80031,68568,7365,8267,88912,546
misc current assets0000000382,6270000000
total current assets11,280,8759,924,5188,704,2657,449,7785,801,2703,941,8313,484,9673,577,9103,117,3983,122,4542,624,6612,410,0612,676,94567,88972,546
total assets15,763,68114,112,25713,050,05311,579,52710,002,9967,696,0167,429,2806,994,9486,349,7616,006,1914,925,4584,389,3694,703,8051,441,3891,446,046
Bank overdraft0853257,0860089,12787,57162,38298,322111,236018,26580,45600
Bank loan200,148200,1480214,17587,5710000038,60037,700000
Trade Creditors 2,709,1143,220,2292,606,1282,536,1671,766,2461,935,9541,996,8311,938,8531,625,2661,765,1111,674,9921,253,3811,276,97838,16233,926
Group/Directors Accounts00000000000058800
other short term finances00418,366000000000000
hp & lease commitments23,17036,5850146,333146,33365,85282,66072,99472,99446,48732,8970000
other current liabilities2,506,0072,201,2331,825,8572,148,5632,777,2621,150,3121,087,8111,759,8421,702,7471,718,8291,134,0321,402,9561,697,88800
total current liabilities5,438,4395,659,0485,107,4375,045,2384,777,4123,241,2453,254,8733,834,0713,499,3293,641,6632,880,5212,712,3023,055,91038,16233,926
loans367,246577,1471,069,5011,328,818670,885786,486905,076318,203382,514471,57879,428118,710214,117254,702287,900
hp & lease commitments021,341213,875122,335266,685194,443257,013157,079223,641117,601104,1730000
Accruals and Deferred Income000000000000000
other liabilities126,328140,364155,960173,288192,5430000000000
provisions606,109553,236428,238278,067281,318217,892224,947225,337225,888161,917116,9290000
total long term liabilities1,099,6831,292,0881,867,5741,902,5081,411,4311,198,8211,387,036700,619832,043751,096300,530118,710214,117254,702287,900
total liabilities6,538,1226,951,1366,975,0116,947,7466,188,8434,440,0664,641,9094,534,6904,331,3724,392,7593,181,0512,831,0123,270,027292,864321,826
net assets9,225,5567,161,1186,075,0394,631,7783,814,1503,255,9472,787,3682,460,2552,018,3861,613,4291,744,4071,558,3571,433,7781,148,5251,124,220
total shareholders funds9,225,5567,161,1186,075,0394,631,7783,814,1503,255,9472,787,3682,460,2552,018,3861,613,4291,744,4071,558,3571,433,7781,148,5251,124,220
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Oct 2011Oct 2010Oct 2009
Operating Activities
Operating Profit3,125,0501,815,7122,208,9271,346,4521,213,976658,401671,666925,970654,677423,974454,778149,223-27,96651,34082,270
Depreciation300,354291,207278,199262,278257,267244,843240,293215,520175,333144,55997,57482,63985,79800
Amortisation84,87784,87884,878000000000000
Tax-877,340-499,649-509,787-248,009-243,088-152,215-112,958-181,764-131,135-76,276-116,92916,270-18,657-9,452-20,424
Stock-239,00054,684166,31687,57735,42354,00051,00029,999-53,40622,407-10,000373,000490,48000
Debtors-339,118726,071812,506465,959148,7886,565164,02291,863-79,242293,271261,6511,968,3252,120,639060,000
Creditors-511,115614,10169,961769,921-169,708-60,87757,978313,587-139,84590,119421,6111,253,3811,238,8164,23633,926
Accruals and Deferred Income304,774375,376-322,706-628,6991,626,95062,501-672,03157,095-16,082584,797-268,9241,402,9561,697,88800
Deferred Taxes & Provisions52,873124,998150,171-3,25163,426-7,055-390-55163,97144,988116,9290000
Cash flow from operations3,057,5912,025,868980,821945,1562,564,612685,033-30,4641,207,995739,567896,483453,388563,144364,76046,12435,772
Investing Activities
capital expenditure00000218,343-827,892-400,195-338,408-966,214-233,539-35,087-53,87000
Change in Investments000000000000-1,373,50001,373,500
cash flow from investments00000218,343-827,892-400,195-338,408-966,214-233,539-35,0871,319,6300-1,373,500
Financing Activities
Bank loans0200,148-214,175126,60487,5710000-38,60090037,700000
Group/Directors Accounts00000000000058800
Other Short Term Loans 0-418,366418,366000000000000
Long term loans-209,901-492,354-259,317657,933-115,601-118,590586,873-64,311-89,064392,150-39,282118,710-40,585-33,198287,900
Hire Purchase and Lease Commitments-34,756-155,949-54,793-144,350152,723-79,378109,600-66,562132,54727,018137,0700000
other long term liabilities-14,036-15,596-17,328-19,255192,5430000000000
share issue-213,157-184,857-209,5570-213,934-43,244-14,93485,898115,879-239,66301,433,778373,26101,071,700
interest29,885-45,127-46,322-96,258-14,194-22,864-50,104-54,014-50,243-53,792-37,336-40,914-41,385-17,584-9,326
cash flow from financing-441,965-1,112,101-383,126524,67489,108-264,076631,435-98,989109,11987,11361,3521,549,274291,879-50,7821,350,274
cash and cash equivalents
cash1,934,475439,498275,6651,094,9721,675,228396,29974,662-43,977127,592182,115-37,05168,736-2,063-4,65712,546
overdraft-853-256,233257,0860-89,1271,55625,189-35,940-12,914111,236-18,26518,26580,45600
change in cash1,935,328695,73118,5791,094,9721,764,355394,74349,473-8,037140,50670,879-18,78650,471-82,519-4,65712,546

fld limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for fld limited. Get real-time insights into fld limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Fld Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for fld limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other large companies, companies in BD21 area or any other competitors across 12 key performance metrics.

fld limited Ownership

FLD LIMITED group structure

Fld Limited has 2 subsidiary companies.

Ultimate parent company

FLD LIMITED

03763533

2 subsidiaries

FLD LIMITED Shareholders

richard nixon prudhoe 97.37%
timothy nixon prudhoe 1.31%
katie elisabeth johnstone 1.31%
timothy nixon katie elisabeth johnstone & richard nixon & prudhoe 0%

fld limited directors

Fld Limited currently has 2 directors. The longest serving directors include Mr Richard Prudhoe (Apr 1999) and Mr John Prudhoe (Apr 1999).

officercountryagestartendrole
Mr Richard PrudhoeEngland56 years Apr 1999- Director
Mr John PrudhoeEngland82 years Apr 1999- Director

P&L

March 2024

turnover

24.7m

+4%

operating profit

3.1m

+72%

gross margin

26.9%

+47.79%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

9.2m

+0.29%

total assets

15.8m

+0.12%

cash

6.2m

+0.45%

net assets

Total assets minus all liabilities

fld limited company details

company number

03763533

Type

Private limited with Share Capital

industry

70100 - Activities of head offices

incorporation date

April 1999

age

26

incorporated

UK

ultimate parent company

None

accounts

Group

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

HENTON & CO LLP

address

victoria park mills, hardings road, keighley, west yorkshire, BD21 3ND

Bank

-

Legal Advisor

-

fld limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to fld limited.

fld limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for FLD LIMITED. This can take several minutes, an email will notify you when this has completed.

fld limited Companies House Filings - See Documents

datedescriptionview/download