latchmore properties limited

Live MatureMicroDeclining

latchmore properties limited Company Information

Share LATCHMORE PROPERTIES LIMITED

Company Number

03763562

Shareholders

venosa properties holdings limited

Group Structure

View All

Industry

Development of building projects

 

Registered Address

271 high street, berkhamsted, HP4 1AA

latchmore properties limited Estimated Valuation

£124.3k

Pomanda estimates the enterprise value of LATCHMORE PROPERTIES LIMITED at £124.3k based on a Turnover of £252.2k and 0.49x industry multiple (adjusted for size and gross margin).

latchmore properties limited Estimated Valuation

£464k

Pomanda estimates the enterprise value of LATCHMORE PROPERTIES LIMITED at £464k based on an EBITDA of £122.5k and a 3.79x industry multiple (adjusted for size and gross margin).

latchmore properties limited Estimated Valuation

£1.4m

Pomanda estimates the enterprise value of LATCHMORE PROPERTIES LIMITED at £1.4m based on Net Assets of £954.4k and 1.49x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Latchmore Properties Limited Overview

Latchmore Properties Limited is a live company located in berkhamsted, HP4 1AA with a Companies House number of 03763562. It operates in the development of building projects sector, SIC Code 41100. Founded in April 1999, it's largest shareholder is venosa properties holdings limited with a 100% stake. Latchmore Properties Limited is a mature, micro sized company, Pomanda has estimated its turnover at £252.2k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Latchmore Properties Limited Health Check

Pomanda's financial health check has awarded Latchmore Properties Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

1 Strong

positive_score

3 Regular

positive_score

6 Weak

size

Size

annual sales of £252.2k, make it smaller than the average company (£2.2m)

£252.2k - Latchmore Properties Limited

£2.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -4%, show it is growing at a slower rate (3.1%)

-4% - Latchmore Properties Limited

3.1% - Industry AVG

production

Production

with a gross margin of 26.4%, this company has a comparable cost of product (26.4%)

26.4% - Latchmore Properties Limited

26.4% - Industry AVG

profitability

Profitability

an operating margin of 48.5% make it more profitable than the average company (7.3%)

48.5% - Latchmore Properties Limited

7.3% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (6)

2 - Latchmore Properties Limited

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £47.1k, the company has an equivalent pay structure (£47.1k)

£47.1k - Latchmore Properties Limited

£47.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £126.1k, this is less efficient (£280k)

£126.1k - Latchmore Properties Limited

£280k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Latchmore Properties Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 8 days, this is quicker than average (30 days)

8 days - Latchmore Properties Limited

30 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Latchmore Properties Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 1 weeks, this is less cash available to meet short term requirements (13 weeks)

1 weeks - Latchmore Properties Limited

13 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 75.2%, this is a similar level of debt than the average (73.1%)

75.2% - Latchmore Properties Limited

73.1% - Industry AVG

LATCHMORE PROPERTIES LIMITED financials

EXPORTms excel logo

Latchmore Properties Limited's latest turnover from June 2023 is estimated at £252.2 thousand and the company has net assets of £954.4 thousand. According to their latest financial statements, Latchmore Properties Limited has 2 employees and maintains cash reserves of £19.2 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Turnover252,170494,489436,143287,818296,197310,990350,859236,941988,5251,422,3961,380,8851,318,846608,788289,783
Other Income Or Grants
Cost Of Sales185,602371,887333,270214,796213,810219,608242,107166,556703,4101,014,407973,427956,146447,081207,865
Gross Profit66,568122,602102,87373,02182,38791,381108,75270,385285,115407,989407,458362,700161,70781,918
Admin Expenses-55,692125,403162,194-65,94196,679-28,033-32,224-1,366,749300,086384,438380,081282,53389,983-251,308
Operating Profit122,260-2,801-59,321138,962-14,292119,414140,9761,437,134-14,97123,55127,37780,16771,724333,226
Interest Payable212,389144,414121,922120,993133,258119,680110,83460,000
Interest Receivable6869334421921418398172371
Pre-Tax Profit-89,443-147,122-181,20918,011-147,358-12430,2261,377,231-14,97123,56727,40080,17471,724333,226
Tax-3,422-5,743-275,446-4,949-6,302-19,242-18,648-93,303
Profit After Tax-89,443-147,122-181,20914,589-147,358-12424,4831,101,785-14,97118,61821,09860,93253,076239,923
Dividends Paid
Retained Profit-89,443-147,122-181,20914,589-147,358-12424,4831,101,785-14,97118,61821,09860,93253,076239,923
Employee Costs94,171177,995175,769172,189170,250167,567164,05483,222157,283222,275217,906215,746103,31166,999
Number Of Employees24444442466632
EBITDA*122,498-2,612-59,321138,962-14,292119,414140,9761,437,134-14,97123,55127,37780,16771,724333,226

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Tangible Assets1,3471,0721,261
Intangible Assets
Investments & Other3,317,5583,875,0003,875,0003,875,0003,875,0004,025,0543,700,0383,600,000499,308450,000390,000390,000390,000390,000
Debtors (Due After 1 year)
Total Fixed Assets3,318,9053,876,0723,876,2613,875,0003,875,0004,025,0543,700,0383,600,000499,308450,000390,000390,000390,000390,000
Stock & work in progress
Trade Debtors1,9533,0584,3335,40317,09917,950122,076187,799181,836170,14183,80328,493
Group Debtors510,420254,533
Misc Debtors14,86613,745457,98723,1698,781
Cash19,2138,2376,66660,84322,29428,97427,48439,0016,6132,56734197
misc current assets
total current assets529,633277,63622,36463,94634,61457,54653,36456,951122,076187,799188,449172,70883,83728,690
total assets3,848,5384,153,7083,898,6253,938,9463,909,6144,082,6003,753,4023,656,951621,384637,799578,449562,708473,837418,690
Bank overdraft10,00010,000
Bank loan10,0002,76315,95014,88313,92813,372
Trade Creditors 4,4989,8991,6192,0901,9071,8711633,68635,13054,39859,75531,81629,745
Group/Directors Accounts586,600822,381398,269271,769266,967255,720223,015
other short term finances
hp & lease commitments
other current liabilities168,63844,20766,01446,41170,04992,08076,91184,172
total current liabilities769,736886,487474,283322,562355,056364,590315,72597,56033,68635,13054,39859,75531,81629,745
loans1,864,7031,976,9211,986,9201,997,7531,950,5161,967,0461,686,5891,832,786
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions259,722246,480246,480246,480246,480246,044246,044246,044
total long term liabilities2,124,4252,223,4012,233,4002,244,2332,196,9962,213,0901,932,6332,078,830
total liabilities2,894,1613,109,8882,707,6832,566,7952,552,0522,577,6802,248,3582,176,39033,68635,13054,39859,75531,81629,745
net assets954,3771,043,8201,190,9421,372,1511,357,5621,504,9201,505,0441,480,561587,698602,669524,051502,953442,021388,945
total shareholders funds954,3771,043,8201,190,9421,372,1511,357,5621,504,9201,505,0441,480,561587,698602,669524,051502,953442,021388,945
Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Operating Activities
Operating Profit122,260-2,801-59,321138,962-14,292119,414140,9761,437,134-14,97123,55127,37780,16771,724333,226
Depreciation238189
Amortisation
Tax-3,422-5,743-275,446-4,949-6,302-19,242-18,648-93,303
Stock
Debtors241,021253,70112,595-9,217-16,2522,6927,930-104,126-65,7235,96311,69586,33855,31028,493
Creditors-5,4019,899-1,619-471183361,855-33,670-1,444-19,268-5,35727,9392,07129,745
Accruals and Deferred Income124,431-21,80719,603-23,638-22,03115,169-7,26184,172
Deferred Taxes & Provisions13,242436246,044
Cash flow from operations13,749-268,221-53,932120,648-19,452131,927121,8971,562,36049,308-6,6294,0232,526-163241,175
Investing Activities
capital expenditure-513-1,261
Change in Investments-557,442-150,054325,016100,0383,100,69249,30860,000390,000
cash flow from investments556,929-1,261150,054-325,016-100,038-3,100,692-49,308-60,000-390,000
Financing Activities
Bank loans-10,0007,237-13,1871,06795555613,372
Group/Directors Accounts-235,781424,112126,5004,80211,24732,705223,015
Other Short Term Loans
Long term loans-112,218-9,999-10,83347,237-16,530280,457-146,1971,832,786
Hire Purchase and Lease Commitments
other long term liabilities
share issue-208,92260,000149,022
interest-211,703-144,321-121,888-120,951-133,066-119,539-110,751-59,902172371
cash flow from financing-559,702259,7921,016-82,099-137,282194,578-33,3771,577,33460,0172371149,022
cash and cash equivalents
cash10,9761,571-54,17738,549-6,6801,490-11,51739,001-6,6134,0462,533-163197
overdraft10,000
change in cash10,976-8,429-54,17738,549-6,6801,490-11,51739,001-6,6134,0462,533-163197

latchmore properties limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for latchmore properties limited. Get real-time insights into latchmore properties limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Latchmore Properties Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for latchmore properties limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in HP4 area or any other competitors across 12 key performance metrics.

latchmore properties limited Ownership

LATCHMORE PROPERTIES LIMITED group structure

Latchmore Properties Limited has no subsidiary companies.

Ultimate parent company

1 parent

LATCHMORE PROPERTIES LIMITED

03763562

LATCHMORE PROPERTIES LIMITED Shareholders

venosa properties holdings limited 100%

latchmore properties limited directors

Latchmore Properties Limited currently has 2 directors. The longest serving directors include Mr Melvyn Rolnick (Jun 1999) and Mr Richard Bunt (Jun 1999).

officercountryagestartendrole
Mr Melvyn RolnickUnited Kingdom72 years Jun 1999- Director
Mr Richard BuntUnited Kingdom70 years Jun 1999- Director

P&L

June 2023

turnover

252.2k

-49%

operating profit

122.3k

0%

gross margin

26.4%

+6.47%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2023

net assets

954.4k

-0.09%

total assets

3.8m

-0.07%

cash

19.2k

+1.33%

net assets

Total assets minus all liabilities

latchmore properties limited company details

company number

03763562

Type

Private limited with Share Capital

industry

41100 - Development of building projects

incorporation date

April 1999

age

26

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

June 2023

previous names

N/A

accountant

-

auditor

-

address

271 high street, berkhamsted, HP4 1AA

Bank

-

Legal Advisor

-

latchmore properties limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 10 charges/mortgages relating to latchmore properties limited. Currently there are 5 open charges and 5 have been satisfied in the past.

latchmore properties limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for LATCHMORE PROPERTIES LIMITED. This can take several minutes, an email will notify you when this has completed.

latchmore properties limited Companies House Filings - See Documents

datedescriptionview/download