kanco limited

Live MatureSmallHigh

kanco limited Company Information

Share KANCO LIMITED

Company Number

03766315

Directors

Richard Slade

Shareholders

richard slade

Group Structure

View All

Industry

Support activities for animal production (other than farm animal boarding and care) n.e.c.

 

Registered Address

the threshing barn kimbolton, leominster, herefordshire, HR6 0ER

kanco limited Estimated Valuation

£682.3k

Pomanda estimates the enterprise value of KANCO LIMITED at £682.3k based on a Turnover of £3m and 0.23x industry multiple (adjusted for size and gross margin).

kanco limited Estimated Valuation

£407.4k

Pomanda estimates the enterprise value of KANCO LIMITED at £407.4k based on an EBITDA of £189.5k and a 2.15x industry multiple (adjusted for size and gross margin).

kanco limited Estimated Valuation

£1.1m

Pomanda estimates the enterprise value of KANCO LIMITED at £1.1m based on Net Assets of £816.1k and 1.3x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Kanco Limited Overview

Kanco Limited is a live company located in herefordshire, HR6 0ER with a Companies House number of 03766315. It operates in the support activities for animal production (other than farm animal boarding and care) n.e.c. sector, SIC Code 01629. Founded in May 1999, it's largest shareholder is richard slade with a 100% stake. Kanco Limited is a mature, small sized company, Pomanda has estimated its turnover at £3m with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Kanco Limited Health Check

Pomanda's financial health check has awarded Kanco Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

5 Strong

positive_score

1 Regular

positive_score

4 Weak

size

Size

annual sales of £3m, make it larger than the average company (£641.6k)

£3m - Kanco Limited

£641.6k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 26%, show it is growing at a faster rate (7.8%)

26% - Kanco Limited

7.8% - Industry AVG

production

Production

with a gross margin of 14.4%, this company has a higher cost of product (40.4%)

14.4% - Kanco Limited

40.4% - Industry AVG

profitability

Profitability

an operating margin of 6.4% make it more profitable than the average company (4.8%)

6.4% - Kanco Limited

4.8% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (12)

2 - Kanco Limited

12 - Industry AVG

paystructure

Pay Structure

on an average salary of £33.5k, the company has an equivalent pay structure (£33.5k)

£33.5k - Kanco Limited

£33.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £1.5m, this is more efficient (£90.9k)

£1.5m - Kanco Limited

£90.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 167 days, this is later than average (34 days)

167 days - Kanco Limited

34 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 79 days, this is slower than average (36 days)

79 days - Kanco Limited

36 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Kanco Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Kanco Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 40.4%, this is a higher level of debt than the average (17.7%)

40.4% - Kanco Limited

17.7% - Industry AVG

KANCO LIMITED financials

EXPORTms excel logo

Kanco Limited's latest turnover from December 2023 is estimated at £3 million and the company has net assets of £816.1 thousand. According to their latest financial statements, Kanco Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover2,980,3703,689,6291,819,6801,472,3901,231,1321,164,6101,236,123954,5221,467,1331,393,3641,624,8111,660,8111,553,5161,739,7980
Other Income Or Grants000000000000000
Cost Of Sales2,550,8262,992,2441,458,7051,176,425938,076868,779903,039653,1271,074,1351,080,4101,330,6091,317,1561,175,9311,344,5090
Gross Profit429,543697,385360,975295,964293,056295,831333,084301,395392,998312,954294,202343,655377,585395,2890
Admin Expenses240,0121,134,148858,504-42,741108,812193,267106,534180,181353,926365,468119,531293,978155,437576,196-878,080
Operating Profit189,531-436,763-497,529338,705184,244102,564226,550121,21439,072-52,514174,67149,677222,148-180,907878,080
Interest Payable000000000000000
Interest Receivable016,7653,1571,3948,6847,5414,2661,7833,2543,3272,9912,7272,2162,3381,521
Pre-Tax Profit189,531-419,998-494,372340,099192,928110,105230,816122,99842,326-49,187177,66252,404224,364-178,569879,601
Tax-47,38300-64,619-36,656-20,920-43,855-24,599-8,4650-40,862-12,577-58,3350-246,288
Profit After Tax142,148-419,998-494,372275,480156,27289,185186,96198,39833,861-49,187136,80039,827166,029-178,569633,313
Dividends Paid000000000000000
Retained Profit142,148-419,998-494,372275,480156,27289,185186,96198,39833,861-49,187136,80039,827166,029-178,569633,313
Employee Costs67,00163,00462,81891,23355,26255,98852,15451,460274,460228,939319,776282,129309,829346,2900
Number Of Employees22232222119131213140
EBITDA*189,531-436,763-497,382338,910184,244102,564226,550121,21439,072-52,514174,67149,677222,324-180,848878,159

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets204280385532000000000176235
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets204280385532000000000176235
Stock & work in progress000000000000000
Trade Debtors1,368,5221,389,212638,533524,870517,133504,944540,606429,261479,779444,705483,751409,432379,943430,101401,294
Group Debtors000000000000000
Misc Debtors00000003,8763,825000000
Cash00958,0101,567,8771,220,5781,095,142915,794790,716635,835665,757665,233531,210559,642326,696608,489
misc current assets000000000000000
total current assets1,368,5221,389,2121,596,5432,092,7471,737,7111,600,0861,456,4001,223,8531,119,4391,110,4621,148,984940,642939,585756,7971,009,783
total assets1,368,7261,389,4921,596,9282,093,2791,737,7111,600,0861,456,4001,223,8531,119,4391,110,4621,148,984940,642939,585756,9731,010,018
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 552,578645,492502,830504,809424,721443,368388,867291,816277,850362,149351,484279,942318,712302,129376,605
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities000000051,46559,415000000
total current liabilities552,578645,492502,830504,809424,721443,368388,867343,281337,265362,149351,484279,942318,712302,129376,605
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities070,0000000000000000
provisions000000000000000
total long term liabilities070,0000000000000000
total liabilities552,578715,492502,830504,809424,721443,368388,867343,281337,265362,149351,484279,942318,712302,129376,605
net assets816,148674,0001,094,0981,588,4701,312,9901,156,7181,067,533880,572782,174748,313797,500660,700620,873454,844633,413
total shareholders funds816,148674,0001,094,0981,588,4701,312,9901,156,7181,067,533880,572782,174748,313797,500660,700620,873454,844633,413
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit189,531-436,763-497,529338,705184,244102,564226,550121,21439,072-52,514174,67149,677222,148-180,907878,080
Depreciation00147205000000001765979
Amortisation000000000000000
Tax-47,38300-64,619-36,656-20,920-43,855-24,599-8,4650-40,862-12,577-58,3350-246,288
Stock000000000000000
Debtors-20,690750,679113,6637,73712,189-35,662107,469-50,46738,899-39,04674,31929,489-50,15828,807401,294
Creditors-92,914142,662-1,97980,088-18,64754,50197,05113,966-84,29910,66571,542-38,77016,583-74,476376,605
Accruals and Deferred Income000000-51,465-7,95059,415000000
Deferred Taxes & Provisions000000000000000
Cash flow from operations69,924-1,044,780-613,024346,642116,752171,807120,812153,098-33,176-2,803131,032-31,159230,730-284,131607,182
Investing Activities
capital expenditure761050-7370000000000-314
Change in Investments000000000000000
cash flow from investments761050-7370000000000-314
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities-70,00070,0000000000000000
share issue0-100000000000000100
interest016,7653,1571,3948,6847,5414,2661,7833,2543,3272,9912,7272,2162,3381,521
cash flow from financing-70,00086,6653,1571,3948,6847,5414,2661,7833,2543,3272,9912,7272,2162,3381,621
cash and cash equivalents
cash0-958,010-609,867347,299125,436179,348125,078154,881-29,922524134,023-28,432232,946-281,793608,489
overdraft000000000000000
change in cash0-958,010-609,867347,299125,436179,348125,078154,881-29,922524134,023-28,432232,946-281,793608,489

kanco limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for kanco limited. Get real-time insights into kanco limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Kanco Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for kanco limited by selecting its closest rivals, whether from the AGRICULTURE, FORESTRY AND FISHING sector, other small companies, companies in HR6 area or any other competitors across 12 key performance metrics.

kanco limited Ownership

KANCO LIMITED group structure

Kanco Limited has no subsidiary companies.

Ultimate parent company

KANCO LIMITED

03766315

KANCO LIMITED Shareholders

richard slade 100%

kanco limited directors

Kanco Limited currently has 1 director, Mr Richard Slade serving since Oct 2020.

officercountryagestartendrole
Mr Richard SladeEngland57 years Oct 2020- Director

P&L

December 2023

turnover

3m

-19%

operating profit

189.5k

0%

gross margin

14.5%

-23.75%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

816.1k

+0.21%

total assets

1.4m

-0.01%

cash

0

0%

net assets

Total assets minus all liabilities

kanco limited company details

company number

03766315

Type

Private limited with Share Capital

industry

01629 - Support activities for animal production (other than farm animal boarding and care) n.e.c.

incorporation date

May 1999

age

26

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

December 2023

previous names

kanco holdings ltd. (October 1999)

amesfield services limited (June 1999)

accountant

-

auditor

-

address

the threshing barn kimbolton, leominster, herefordshire, HR6 0ER

Bank

-

Legal Advisor

-

kanco limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to kanco limited. Currently there are 0 open charges and 1 have been satisfied in the past.

kanco limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for KANCO LIMITED. This can take several minutes, an email will notify you when this has completed.

kanco limited Companies House Filings - See Documents

datedescriptionview/download