kanco limited Company Information
Group Structure
View All
Industry
Support activities for animal production (other than farm animal boarding and care) n.e.c.
Registered Address
the threshing barn kimbolton, leominster, herefordshire, HR6 0ER
Website
www.kanco.uk.comkanco limited Estimated Valuation
Pomanda estimates the enterprise value of KANCO LIMITED at £682.3k based on a Turnover of £3m and 0.23x industry multiple (adjusted for size and gross margin).
kanco limited Estimated Valuation
Pomanda estimates the enterprise value of KANCO LIMITED at £407.4k based on an EBITDA of £189.5k and a 2.15x industry multiple (adjusted for size and gross margin).
kanco limited Estimated Valuation
Pomanda estimates the enterprise value of KANCO LIMITED at £1.1m based on Net Assets of £816.1k and 1.3x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Kanco Limited Overview
Kanco Limited is a live company located in herefordshire, HR6 0ER with a Companies House number of 03766315. It operates in the support activities for animal production (other than farm animal boarding and care) n.e.c. sector, SIC Code 01629. Founded in May 1999, it's largest shareholder is richard slade with a 100% stake. Kanco Limited is a mature, small sized company, Pomanda has estimated its turnover at £3m with high growth in recent years.
Upgrade for unlimited company reports & a free credit check
Kanco Limited Health Check
Pomanda's financial health check has awarded Kanco Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs
5 Strong
1 Regular
4 Weak
Size
annual sales of £3m, make it larger than the average company (£641.6k)
- Kanco Limited
£641.6k - Industry AVG
Growth
3 year (CAGR) sales growth of 26%, show it is growing at a faster rate (7.8%)
- Kanco Limited
7.8% - Industry AVG
Production
with a gross margin of 14.4%, this company has a higher cost of product (40.4%)
- Kanco Limited
40.4% - Industry AVG
Profitability
an operating margin of 6.4% make it more profitable than the average company (4.8%)
- Kanco Limited
4.8% - Industry AVG
Employees
with 2 employees, this is below the industry average (12)
2 - Kanco Limited
12 - Industry AVG
Pay Structure
on an average salary of £33.5k, the company has an equivalent pay structure (£33.5k)
- Kanco Limited
£33.5k - Industry AVG
Efficiency
resulting in sales per employee of £1.5m, this is more efficient (£90.9k)
- Kanco Limited
£90.9k - Industry AVG
Debtor Days
it gets paid by customers after 167 days, this is later than average (34 days)
- Kanco Limited
34 days - Industry AVG
Creditor Days
its suppliers are paid after 79 days, this is slower than average (36 days)
- Kanco Limited
36 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Kanco Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Kanco Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 40.4%, this is a higher level of debt than the average (17.7%)
40.4% - Kanco Limited
17.7% - Industry AVG
KANCO LIMITED financials
Kanco Limited's latest turnover from December 2023 is estimated at £3 million and the company has net assets of £816.1 thousand. According to their latest financial statements, Kanco Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||||||
Other Income Or Grants | |||||||||||||||
Cost Of Sales | |||||||||||||||
Gross Profit | |||||||||||||||
Admin Expenses | |||||||||||||||
Operating Profit | |||||||||||||||
Interest Payable | |||||||||||||||
Interest Receivable | |||||||||||||||
Pre-Tax Profit | |||||||||||||||
Tax | |||||||||||||||
Profit After Tax | |||||||||||||||
Dividends Paid | |||||||||||||||
Retained Profit | |||||||||||||||
Employee Costs | |||||||||||||||
Number Of Employees | 2 | 2 | 2 | 3 | 2 | 2 | 2 | 2 | |||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 204 | 280 | 385 | 532 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 176 | 235 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 204 | 280 | 385 | 532 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 176 | 235 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 1,368,522 | 1,389,212 | 638,533 | 524,870 | 517,133 | 504,944 | 540,606 | 429,261 | 479,779 | 444,705 | 483,751 | 409,432 | 379,943 | 430,101 | 401,294 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,876 | 3,825 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 0 | 0 | 958,010 | 1,567,877 | 1,220,578 | 1,095,142 | 915,794 | 790,716 | 635,835 | 665,757 | 665,233 | 531,210 | 559,642 | 326,696 | 608,489 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 1,368,522 | 1,389,212 | 1,596,543 | 2,092,747 | 1,737,711 | 1,600,086 | 1,456,400 | 1,223,853 | 1,119,439 | 1,110,462 | 1,148,984 | 940,642 | 939,585 | 756,797 | 1,009,783 |
total assets | 1,368,726 | 1,389,492 | 1,596,928 | 2,093,279 | 1,737,711 | 1,600,086 | 1,456,400 | 1,223,853 | 1,119,439 | 1,110,462 | 1,148,984 | 940,642 | 939,585 | 756,973 | 1,010,018 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 552,578 | 645,492 | 502,830 | 504,809 | 424,721 | 443,368 | 388,867 | 291,816 | 277,850 | 362,149 | 351,484 | 279,942 | 318,712 | 302,129 | 376,605 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 51,465 | 59,415 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 552,578 | 645,492 | 502,830 | 504,809 | 424,721 | 443,368 | 388,867 | 343,281 | 337,265 | 362,149 | 351,484 | 279,942 | 318,712 | 302,129 | 376,605 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 70,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 0 | 70,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 552,578 | 715,492 | 502,830 | 504,809 | 424,721 | 443,368 | 388,867 | 343,281 | 337,265 | 362,149 | 351,484 | 279,942 | 318,712 | 302,129 | 376,605 |
net assets | 816,148 | 674,000 | 1,094,098 | 1,588,470 | 1,312,990 | 1,156,718 | 1,067,533 | 880,572 | 782,174 | 748,313 | 797,500 | 660,700 | 620,873 | 454,844 | 633,413 |
total shareholders funds | 816,148 | 674,000 | 1,094,098 | 1,588,470 | 1,312,990 | 1,156,718 | 1,067,533 | 880,572 | 782,174 | 748,313 | 797,500 | 660,700 | 620,873 | 454,844 | 633,413 |
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | |||||||||||||||
Depreciation | 147 | 205 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 176 | 59 | 79 | ||
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
Tax | |||||||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | -20,690 | 750,679 | 113,663 | 7,737 | 12,189 | -35,662 | 107,469 | -50,467 | 38,899 | -39,046 | 74,319 | 29,489 | -50,158 | 28,807 | 401,294 |
Creditors | -92,914 | 142,662 | -1,979 | 80,088 | -18,647 | 54,501 | 97,051 | 13,966 | -84,299 | 10,665 | 71,542 | -38,770 | 16,583 | -74,476 | 376,605 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | -51,465 | -7,950 | 59,415 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | |||||||||||||||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | -70,000 | 70,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | |||||||||||||||
interest | |||||||||||||||
cash flow from financing | |||||||||||||||
cash and cash equivalents | |||||||||||||||
cash | 0 | -958,010 | -609,867 | 347,299 | 125,436 | 179,348 | 125,078 | 154,881 | -29,922 | 524 | 134,023 | -28,432 | 232,946 | -281,793 | 608,489 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 0 | -958,010 | -609,867 | 347,299 | 125,436 | 179,348 | 125,078 | 154,881 | -29,922 | 524 | 134,023 | -28,432 | 232,946 | -281,793 | 608,489 |
kanco limited Credit Report and Business Information
Kanco Limited Competitor Analysis
Perform a competitor analysis for kanco limited by selecting its closest rivals, whether from the AGRICULTURE, FORESTRY AND FISHING sector, other small companies, companies in HR6 area or any other competitors across 12 key performance metrics.
kanco limited Ownership
KANCO LIMITED group structure
Kanco Limited has no subsidiary companies.
Ultimate parent company
KANCO LIMITED
03766315
kanco limited directors
Kanco Limited currently has 1 director, Mr Richard Slade serving since Oct 2020.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Richard Slade | England | 57 years | Oct 2020 | - | Director |
P&L
December 2023turnover
3m
-19%
operating profit
189.5k
0%
gross margin
14.5%
-23.75%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
816.1k
+0.21%
total assets
1.4m
-0.01%
cash
0
0%
net assets
Total assets minus all liabilities
kanco limited company details
company number
03766315
Type
Private limited with Share Capital
industry
01629 - Support activities for animal production (other than farm animal boarding and care) n.e.c.
incorporation date
May 1999
age
26
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
December 2023
previous names
kanco holdings ltd. (October 1999)
amesfield services limited (June 1999)
accountant
-
auditor
-
address
the threshing barn kimbolton, leominster, herefordshire, HR6 0ER
Bank
-
Legal Advisor
-
kanco limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to kanco limited. Currently there are 0 open charges and 1 have been satisfied in the past.
kanco limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for KANCO LIMITED. This can take several minutes, an email will notify you when this has completed.
kanco limited Companies House Filings - See Documents
date | description | view/download |
---|