r. t. roofing services ltd.

r. t. roofing services ltd. Company Information

Share R. T. ROOFING SERVICES LTD.
Live 
MatureMidHigh

Company Number

03769001

Industry

Roofing activities

 

Shareholders

richard howard tebbutt

Group Structure

View All

Contact

Registered Address

8 blue barns business park, old ipswich road, colchester, CO7 7FX

r. t. roofing services ltd. Estimated Valuation

£4.3m

Pomanda estimates the enterprise value of R. T. ROOFING SERVICES LTD. at £4.3m based on a Turnover of £8.3m and 0.52x industry multiple (adjusted for size and gross margin).

r. t. roofing services ltd. Estimated Valuation

£285.5k

Pomanda estimates the enterprise value of R. T. ROOFING SERVICES LTD. at £285.5k based on an EBITDA of £87.3k and a 3.27x industry multiple (adjusted for size and gross margin).

r. t. roofing services ltd. Estimated Valuation

£2.3m

Pomanda estimates the enterprise value of R. T. ROOFING SERVICES LTD. at £2.3m based on Net Assets of £976.9k and 2.36x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

R. T. Roofing Services Ltd. Overview

R. T. Roofing Services Ltd. is a live company located in colchester, CO7 7FX with a Companies House number of 03769001. It operates in the roofing activities sector, SIC Code 43910. Founded in May 1999, it's largest shareholder is richard howard tebbutt with a 100% stake. R. T. Roofing Services Ltd. is a mature, mid sized company, Pomanda has estimated its turnover at £8.3m with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

R. T. Roofing Services Ltd. Health Check

Pomanda's financial health check has awarded R. T. Roofing Services Ltd. a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

5 Strong

positive_score

4 Regular

positive_score

3 Weak

size

Size

annual sales of £8.3m, make it larger than the average company (£654.7k)

£8.3m - R. T. Roofing Services Ltd.

£654.7k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 15%, show it is growing at a similar rate (14.4%)

15% - R. T. Roofing Services Ltd.

14.4% - Industry AVG

production

Production

with a gross margin of 26.6%, this company has a comparable cost of product (26.6%)

26.6% - R. T. Roofing Services Ltd.

26.6% - Industry AVG

profitability

Profitability

an operating margin of 0.2% make it less profitable than the average company (9.9%)

0.2% - R. T. Roofing Services Ltd.

9.9% - Industry AVG

employees

Employees

with 24 employees, this is above the industry average (7)

24 - R. T. Roofing Services Ltd.

7 - Industry AVG

paystructure

Pay Structure

on an average salary of £45.2k, the company has an equivalent pay structure (£45.2k)

£45.2k - R. T. Roofing Services Ltd.

£45.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £345.1k, this is more efficient (£202.4k)

£345.1k - R. T. Roofing Services Ltd.

£202.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 76 days, this is later than average (50 days)

76 days - R. T. Roofing Services Ltd.

50 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 66 days, this is slower than average (37 days)

66 days - R. T. Roofing Services Ltd.

37 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 12 days, this is less than average (17 days)

12 days - R. T. Roofing Services Ltd.

17 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 6 weeks, this is less cash available to meet short term requirements (26 weeks)

6 weeks - R. T. Roofing Services Ltd.

26 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 58.3%, this is a similar level of debt than the average (59.4%)

58.3% - R. T. Roofing Services Ltd.

59.4% - Industry AVG

R. T. ROOFING SERVICES LTD. financials

EXPORTms excel logo

R. T. Roofing Services Ltd.'s latest turnover from January 2024 is estimated at £8.3 million and the company has net assets of £976.9 thousand. According to their latest financial statements, R. T. Roofing Services Ltd. has 24 employees and maintains cash reserves of £162.8 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014Jan 2013Jan 2012Jan 2011Jan 2010
Turnover8,283,2126,073,3055,259,2645,398,4686,957,0125,979,7846,234,7057,973,9306,753,3606,901,4704,719,9483,449,1312,596,8672,278,2072,309,116
Other Income Or Grants000000000000000
Cost Of Sales6,083,1324,535,3863,793,6193,909,0015,111,8754,263,4324,583,3925,888,6574,923,2755,103,2413,355,9172,365,2031,811,1091,544,7401,667,432
Gross Profit2,200,0801,537,9191,465,6441,489,4671,845,1371,716,3521,651,3132,085,2731,830,0851,798,2291,364,0311,083,928785,759733,467641,684
Admin Expenses2,181,5561,471,2881,421,5451,564,5841,826,8961,692,5661,811,3411,719,3771,319,3301,419,6411,293,8161,057,787783,217666,760674,931
Operating Profit18,52466,63144,099-75,11718,24123,786-160,028365,896510,755378,58870,21526,1412,54266,707-33,247
Interest Payable3,3523,7562,9482,0025,2159,6999,9544,9310000000
Interest Receivable9,1569,1617621366581,1899265891,02842450773563
Pre-Tax Profit24,32872,03641,912-76,98313,68415,277-169,057361,554511,783379,01370,26526,2182,57766,713-33,244
Tax-6,082-13,687-7,9630-2,600-2,9030-72,311-102,356-79,593-16,161-6,292-670-18,6790
Profit After Tax18,24658,34933,949-76,98311,08412,374-169,057289,243409,426299,42054,10419,9261,90748,033-33,244
Dividends Paid000000000000000
Retained Profit18,24658,34933,949-76,98311,08412,374-169,057289,243409,426299,42054,10419,9261,90748,033-33,244
Employee Costs1,084,5951,090,271903,804940,2661,025,7781,026,010884,6601,028,190892,037913,472664,694565,045385,811441,787412,654
Number Of Employees242625262628293024262017121513
EBITDA*87,261117,47088,816-42,78786,921114,908-75,358436,018568,424426,65599,69548,06921,15980,766-27,819

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014Jan 2013Jan 2012Jan 2011Jan 2010
Tangible Assets183,880212,624139,730117,910135,772453,405545,935481,298447,617397,198112,60194,70167,94964,88041,595
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets183,880212,624139,730117,910135,772453,405545,935481,298447,617397,198112,60194,70167,94964,88041,595
Stock & work in progress203,951268,015257,374234,594310,732179,784113,00179,99379,86863,41743,25045,00037,00033,50031,000
Trade Debtors1,729,1591,306,5251,311,5471,283,7101,449,6251,241,8611,294,7341,780,7731,251,7131,325,456956,854603,897527,405370,999304,758
Group Debtors000000000000000
Misc Debtors65,33212,116119,926100,700248,518105,239155,31978,4120000000
Cash162,829185,967337,531271,709726174,678142,393227,878243,323167,8201,97718,09612,8371,0481,168
misc current assets000000000000000
total current assets2,161,2711,772,6232,026,3781,890,7132,009,6011,701,5621,705,4472,167,0561,574,9041,556,6931,002,081666,993577,242405,547336,926
total assets2,345,1511,985,2472,166,1082,008,6232,145,3732,154,9672,251,3822,648,3542,022,5211,953,8911,114,682761,694645,191470,427378,521
Bank overdraft10,64810,64810,648015,6468,6338,6338,6330000000
Bank loan000000000000000
Trade Creditors 1,108,697683,0701,013,060795,211994,666784,638844,9721,018,658946,3731,233,430910,099610,288511,835423,820392,972
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments51,53143,18125,76627,42232,78258,34793,63973,8100000000
other current liabilities77,671132,456110,202208,96499,648166,05293,784213,0170000000
total current liabilities1,248,547869,3551,159,6761,031,5971,142,7421,017,6701,041,0281,314,118946,3731,233,430910,099610,288511,835423,820392,972
loans14,21324,07933,70350,0000130,232139,873149,1520000000
hp & lease commitments71,73894,01944,70238,29033,51941,55299,89960,0180000000
Accruals and Deferred Income000000000000000
other liabilities00000000247,478307,630102,697108,474112,81628,23018,693
provisions33,77639,16327,74522,40325,79633,28150,72436,15128,99822,58511,0606,2103,7443,4880
total long term liabilities119,727157,261106,150110,69359,315205,065290,496245,321276,476330,215113,757114,684116,56031,71818,693
total liabilities1,368,2741,026,6161,265,8261,142,2901,202,0571,222,7351,331,5241,559,4391,222,8491,563,6451,023,856724,972628,395455,538411,665
net assets976,877958,631900,282866,333943,316932,232919,8581,088,915799,672390,24690,82636,72216,79614,889-33,144
total shareholders funds976,877958,631900,282866,333943,316932,232919,8581,088,915799,672390,24690,82636,72216,79614,889-33,144
Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014Jan 2013Jan 2012Jan 2011Jan 2010
Operating Activities
Operating Profit18,52466,63144,099-75,11718,24123,786-160,028365,896510,755378,58870,21526,1412,54266,707-33,247
Depreciation68,73750,83944,71732,33068,68091,12284,67070,12257,66948,06729,48021,92818,61714,0595,428
Amortisation000000000000000
Tax-6,082-13,687-7,9630-2,600-2,9030-72,311-102,356-79,593-16,161-6,292-670-18,6790
Stock-64,06410,64122,780-76,138130,94866,78333,00812516,45120,167-1,7508,0003,5002,50031,000
Debtors475,850-112,83247,063-313,733351,043-102,953-409,132607,472-73,743368,602352,95776,492156,40666,241304,758
Creditors425,627-329,990217,849-199,455210,028-60,334-173,68672,285-287,057323,331299,81198,45388,01530,848392,972
Accruals and Deferred Income-54,78522,254-98,762109,316-66,40472,268-119,233213,0170000000
Deferred Taxes & Provisions-5,38711,4185,342-3,393-7,485-17,44314,5737,1536,41311,5254,8502,4662563,4880
Cash flow from operations34,848-90,344135,439253,552-261,531142,66622,42048,565242,716293,14936,98858,204-51,14627,68229,395
Investing Activities
capital expenditure-39,993-123,733-66,537-14,468248,9531,408-149,307-103,803-108,088-332,664-47,380-48,680-21,686-37,344-47,023
Change in Investments000000000000000
cash flow from investments-39,993-123,733-66,537-14,468248,9531,408-149,307-103,803-108,088-332,664-47,380-48,680-21,686-37,344-47,023
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans-9,866-9,624-16,29750,000-130,232-9,641-9,279149,1520000000
Hire Purchase and Lease Commitments-13,93166,7324,756-589-33,598-93,63959,710133,8280000000
other long term liabilities0000000-247,478-60,152204,933-5,777-4,34284,5869,53718,693
share issue00000000000000100
interest5,8045,405-2,186-1,866-4,557-8,510-9,028-4,3421,02842450773563
cash flow from financing-17,99362,513-13,72747,545-168,387-111,79041,40331,160-59,124205,357-5,727-4,26584,6219,54318,796
cash and cash equivalents
cash-23,138-151,56465,822270,983-173,95232,285-85,485-15,44575,503165,843-16,1195,25911,789-1201,168
overdraft0010,648-15,6467,013008,6330000000
change in cash-23,138-151,56455,174286,629-180,96532,285-85,485-24,07875,503165,843-16,1195,25911,789-1201,168

r. t. roofing services ltd. Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for r. t. roofing services ltd.. Get real-time insights into r. t. roofing services ltd.'s credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

R. T. Roofing Services Ltd. Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for r. t. roofing services ltd. by selecting its closest rivals, whether from the CONSTRUCTION sector, other mid companies, companies in CO7 area or any other competitors across 12 key performance metrics.

r. t. roofing services ltd. Ownership

R. T. ROOFING SERVICES LTD. group structure

R. T. Roofing Services Ltd. has no subsidiary companies.

Ultimate parent company

R. T. ROOFING SERVICES LTD.

03769001

R. T. ROOFING SERVICES LTD. Shareholders

richard howard tebbutt 100%

r. t. roofing services ltd. directors

R. T. Roofing Services Ltd. currently has 1 director, Mr Richard Tebbutt serving since May 1999.

officercountryagestartendrole
Mr Richard TebbuttEngland54 years May 1999- Director

P&L

January 2024

turnover

8.3m

+36%

operating profit

18.5k

0%

gross margin

26.6%

+4.89%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

January 2024

net assets

976.9k

+0.02%

total assets

2.3m

+0.18%

cash

162.8k

-0.12%

net assets

Total assets minus all liabilities

r. t. roofing services ltd. company details

company number

03769001

Type

Private limited with Share Capital

industry

43910 - Roofing activities

incorporation date

May 1999

age

26

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

January 2024

previous names

N/A

accountant

-

auditor

-

address

8 blue barns business park, old ipswich road, colchester, CO7 7FX

Bank

-

Legal Advisor

-

r. t. roofing services ltd. Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to r. t. roofing services ltd.. Currently there are 1 open charges and 1 have been satisfied in the past.

r. t. roofing services ltd. Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for R. T. ROOFING SERVICES LTD.. This can take several minutes, an email will notify you when this has completed.

r. t. roofing services ltd. Companies House Filings - See Documents

datedescriptionview/download