it action limited Company Information
Company Number
03770892
Next Accounts
Apr 2025
Industry
Business and domestic software development
Computer consultancy activities
Shareholders
bela yogesh patel & yogesh patel
christopher james neale
View AllGroup Structure
View All
Contact
Registered Address
334 - 336, goswell road, london, EC1V 7RP
Website
www.itaction.comit action limited Estimated Valuation
Pomanda estimates the enterprise value of IT ACTION LIMITED at £1.1m based on a Turnover of £1.7m and 0.65x industry multiple (adjusted for size and gross margin).
it action limited Estimated Valuation
Pomanda estimates the enterprise value of IT ACTION LIMITED at £24.9k based on an EBITDA of £6k and a 4.15x industry multiple (adjusted for size and gross margin).
it action limited Estimated Valuation
Pomanda estimates the enterprise value of IT ACTION LIMITED at £1.4m based on Net Assets of £608.7k and 2.33x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
It Action Limited Overview
It Action Limited is a live company located in london, EC1V 7RP with a Companies House number of 03770892. It operates in the business and domestic software development sector, SIC Code 62012. Founded in May 1999, it's largest shareholder is bela yogesh patel & yogesh patel with a 62.5% stake. It Action Limited is a mature, small sized company, Pomanda has estimated its turnover at £1.7m with high growth in recent years.
Upgrade for unlimited company reports & a free credit check
It Action Limited Health Check
Pomanda's financial health check has awarded It Action Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 5 areas for improvement. Company Health Check FAQs
5 Strong
2 Regular
5 Weak
Size
annual sales of £1.7m, make it smaller than the average company (£2.4m)
- It Action Limited
£2.4m - Industry AVG
Growth
3 year (CAGR) sales growth of 23%, show it is growing at a faster rate (7.4%)
- It Action Limited
7.4% - Industry AVG
Production
with a gross margin of 34%, this company has a higher cost of product (60.7%)
- It Action Limited
60.7% - Industry AVG
Profitability
an operating margin of -0.3% make it less profitable than the average company (5.2%)
- It Action Limited
5.2% - Industry AVG
Employees
with 4 employees, this is below the industry average (22)
4 - It Action Limited
22 - Industry AVG
Pay Structure
on an average salary of £61.7k, the company has an equivalent pay structure (£61.7k)
- It Action Limited
£61.7k - Industry AVG
Efficiency
resulting in sales per employee of £420.2k, this is more efficient (£119.3k)
- It Action Limited
£119.3k - Industry AVG
Debtor Days
it gets paid by customers after 206 days, this is later than average (63 days)
- It Action Limited
63 days - Industry AVG
Creditor Days
its suppliers are paid after 161 days, this is slower than average (37 days)
- It Action Limited
37 days - Industry AVG
Stock Days
it holds stock equivalent to 0 days, this is less than average (14 days)
- It Action Limited
14 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 16 weeks, this is average cash available to meet short term requirements (19 weeks)
16 weeks - It Action Limited
19 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 46.6%, this is a lower level of debt than the average (59.1%)
46.6% - It Action Limited
59.1% - Industry AVG
IT ACTION LIMITED financials
It Action Limited's latest turnover from July 2023 is estimated at £1.7 million and the company has net assets of £608.7 thousand. According to their latest financial statements, It Action Limited has 4 employees and maintains cash reserves of £151.9 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Jul 2023 | Jul 2022 | Jul 2021 | Jul 2020 | Jul 2019 | Jul 2018 | Jul 2017 | Jul 2016 | Jul 2015 | Jul 2014 | Jul 2013 | Jul 2012 | Jul 2011 | Jul 2010 | Jul 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 1,155,829 | ||||||||||||||
Other Income Or Grants | 0 | ||||||||||||||
Cost Of Sales | 938,421 | ||||||||||||||
Gross Profit | 217,408 | ||||||||||||||
Admin Expenses | 290,239 | ||||||||||||||
Operating Profit | -72,831 | ||||||||||||||
Interest Payable | 1,168 | ||||||||||||||
Interest Receivable | 0 | ||||||||||||||
Pre-Tax Profit | -73,999 | ||||||||||||||
Tax | 0 | ||||||||||||||
Profit After Tax | -73,999 | ||||||||||||||
Dividends Paid | 0 | ||||||||||||||
Retained Profit | -73,999 | ||||||||||||||
Employee Costs | 117,518 | ||||||||||||||
Number Of Employees | 4 | 4 | 4 | 4 | 8 | ||||||||||
EBITDA* | -61,418 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jul 2023 | Jul 2022 | Jul 2021 | Jul 2020 | Jul 2019 | Jul 2018 | Jul 2017 | Jul 2016 | Jul 2015 | Jul 2014 | Jul 2013 | Jul 2012 | Jul 2011 | Jul 2010 | Jul 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 34,238 | 34,238 | 22,458 | 22,458 | 43,045 | 43,045 | 50,914 | 53,272 | 64,394 | 59,412 | 40,784 | 45,922 | 42,450 | 41,746 | 55,662 |
Intangible Assets | 3,119 | 3,119 | 3,119 | 3,119 | 0 | 0 | 0 | 3,119 | 3,119 | 3,119 | 3,119 | 3,119 | 3,119 | 3,119 | 3,119 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 37,357 | 37,357 | 25,577 | 25,577 | 43,045 | 43,045 | 50,914 | 56,391 | 67,513 | 62,531 | 43,903 | 49,041 | 45,569 | 44,865 | 58,781 |
Stock & work in progress | 920 | 920 | 98,302 | 98,302 | 0 | 0 | 0 | 118,300 | 473 | 4,879 | 5,699 | 0 | 0 | 0 | 0 |
Trade Debtors | 948,859 | 905,761 | 530,813 | 530,813 | 785,281 | 785,281 | 618,668 | 330,936 | 462,923 | 237,161 | 135,722 | 190,184 | 213,156 | 153,573 | 176,455 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 43,098 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 151,927 | 151,927 | 379,976 | 379,976 | 0 | 0 | 0 | 152,552 | 99,803 | 28,643 | 134,292 | 23,031 | 128,919 | 49,812 | 74,847 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 1,101,706 | 1,101,706 | 1,009,091 | 1,009,091 | 785,281 | 785,281 | 618,668 | 601,788 | 563,199 | 270,683 | 275,713 | 213,215 | 342,075 | 203,385 | 251,302 |
total assets | 1,139,063 | 1,139,063 | 1,034,668 | 1,034,668 | 828,326 | 828,326 | 669,582 | 658,179 | 630,712 | 333,214 | 319,616 | 262,256 | 387,644 | 248,250 | 310,083 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 490,748 | 153,059 | 325,802 | 325,802 | 313,995 | 313,995 | 243,845 | 316,471 | 354,163 | 110,762 | 115,360 | 72,946 | 205,990 | 76,137 | 96,328 |
Group/Directors Accounts | 0 | 5,499 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 332,190 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 490,748 | 490,748 | 325,802 | 325,802 | 313,995 | 313,995 | 243,845 | 316,471 | 354,163 | 110,762 | 115,360 | 72,946 | 205,990 | 76,137 | 96,328 |
loans | 0 | 39,594 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 39,594 | 0 | 50,000 | 50,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 39,594 | 39,594 | 50,000 | 50,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 530,342 | 530,342 | 375,802 | 375,802 | 313,995 | 313,995 | 243,845 | 316,471 | 354,163 | 110,762 | 115,360 | 72,946 | 205,990 | 76,137 | 96,328 |
net assets | 608,721 | 608,721 | 658,866 | 658,866 | 514,331 | 514,331 | 425,737 | 341,708 | 276,549 | 222,452 | 204,256 | 189,310 | 181,654 | 172,113 | 213,755 |
total shareholders funds | 608,721 | 608,721 | 658,866 | 658,866 | 514,331 | 514,331 | 425,737 | 341,708 | 276,549 | 222,452 | 204,256 | 189,310 | 181,654 | 172,113 | 213,755 |
Jul 2023 | Jul 2022 | Jul 2021 | Jul 2020 | Jul 2019 | Jul 2018 | Jul 2017 | Jul 2016 | Jul 2015 | Jul 2014 | Jul 2013 | Jul 2012 | Jul 2011 | Jul 2010 | Jul 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | -72,831 | ||||||||||||||
Depreciation | 11,413 | 11,413 | 7,486 | 7,486 | 17,758 | 21,465 | 19,804 | 13,595 | 15,307 | 14,150 | 13,916 | 18,554 | |||
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||
Tax | 0 | ||||||||||||||
Stock | 0 | -97,382 | 0 | 98,302 | 0 | 0 | -118,300 | 117,827 | -4,406 | -820 | 5,699 | 0 | 0 | 0 | 0 |
Debtors | 0 | 418,046 | 0 | -254,468 | 0 | 166,613 | 287,732 | -131,987 | 225,762 | 101,439 | -54,462 | -22,972 | 59,583 | -22,882 | 176,455 |
Creditors | 337,689 | -172,743 | 0 | 11,807 | 0 | 70,150 | -72,626 | -37,692 | 243,401 | -4,598 | 42,414 | -133,044 | 129,853 | -20,191 | 96,328 |
Accruals and Deferred Income | -332,190 | 332,190 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | -222,635 | ||||||||||||||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | -5,499 | 5,499 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | -39,594 | 39,594 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 39,594 | -50,000 | 0 | 50,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | |||||||||||||||
interest | -1,168 | ||||||||||||||
cash flow from financing | 17,779 | ||||||||||||||
cash and cash equivalents | |||||||||||||||
cash | 0 | -228,049 | 0 | 379,976 | 0 | 0 | -152,552 | 52,749 | 71,160 | -105,649 | 111,261 | -105,888 | 79,107 | -25,035 | 74,847 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 0 | -228,049 | 0 | 379,976 | 0 | 0 | -152,552 | 52,749 | 71,160 | -105,649 | 111,261 | -105,888 | 79,107 | -25,035 | 74,847 |
it action limited Credit Report and Business Information
It Action Limited Competitor Analysis
Perform a competitor analysis for it action limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other small companies, companies in EC1V area or any other competitors across 12 key performance metrics.
it action limited Ownership
IT ACTION LIMITED group structure
It Action Limited has no subsidiary companies.
Ultimate parent company
IT ACTION LIMITED
03770892
it action limited directors
It Action Limited currently has 3 directors. The longest serving directors include Mr Christopher Neale (Aug 1999) and Mr Yogesh Patel (Mar 2008).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Christopher Neale | England | 60 years | Aug 1999 | - | Director |
Mr Yogesh Patel | 64 years | Mar 2008 | - | Director | |
Mr Manish Ganatra | United Kingdom | 54 years | Nov 2013 | - | Director |
P&L
July 2023turnover
1.7m
+45%
operating profit
-5.4k
0%
gross margin
34.1%
+80.76%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
July 2023net assets
608.7k
0%
total assets
1.1m
0%
cash
151.9k
0%
net assets
Total assets minus all liabilities
it action limited company details
company number
03770892
Type
Private limited with Share Capital
industry
62012 - Business and domestic software development
62020 - Computer consultancy activities
incorporation date
May 1999
age
26
incorporated
UK
ultimate parent company
accounts
Unaudited Abridged
last accounts submitted
July 2023
previous names
fortbyte limited (April 2001)
accountant
-
auditor
-
address
334 - 336, goswell road, london, EC1V 7RP
Bank
-
Legal Advisor
-
it action limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to it action limited. Currently there are 1 open charges and 0 have been satisfied in the past.
it action limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for IT ACTION LIMITED. This can take several minutes, an email will notify you when this has completed.
it action limited Companies House Filings - See Documents
date | description | view/download |
---|