Metropole Construction Limited

POWER SEARCH PRICING

SOLUTIONS

metropole construction limited Company Information

Live

MatureMicroDeclining

Company Number

03771686

Next Accounts

Jun 2025

Industry

Buying and selling of own real estate

Directors

Rosalyn Lewis

Joshua Lewis

View All

Shareholders

rosalyn lewis

joshua ephraim lewis

Group Structure

View All

Contact

Registered Address

32 byron hill road, harrow on the hill, middlesex, HA2 0HY

Website

metropole construction limited Estimated Valuation

£1.7m

Pomanda estimates the enterprise value of METROPOLE CONSTRUCTION LIMITED at £1.7m based on Net Assets of £1.1m and 1.55x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Metropole Construction Limited is a live company located in middlesex, HA2 0HY with a Companies House number of 03771686. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in May 1999, it's largest shareholder is rosalyn lewis with a 50% stake. Metropole Construction Limited is a mature, micro sized company, Pomanda has estimated its turnover at £298.9k with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Metropole Construction Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Rating3out of 5

2 Strong

2 Regular

6 Weak

Size

annual sales of £298.9k, make it smaller than the average company (£903.2k)

Growth

3 year (CAGR) sales growth of -3%, show it is growing at a slower rate (2.6%)

EXPORT

Metropole Construction Limited's latest turnover from September 2023 is estimated at £298.9 thousand and the company has net assets of £1.1 million. According to their latest financial statements, Metropole Construction Limited has 3 employees and maintains cash reserves of £217 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Sep 2023	Sep 2022	Sep 2021	Sep 2020	Sep 2019	Sep 2018	Sep 2017	Sep 2016	Sep 2015	Sep 2014	Sep 2013	Sep 2012	Sep 2011	Sep 2010	Sep 2009
Turnover	298,898	302,025	311,064	326,001	700,023	190,691	299,395	0	2,818,674	2,777,232	2,695,818	208,747	206,856	171,689	57,665
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	92,970	100,405	97,679	104,690	219,148	61,098	95,936	0	946,795	1,130,967	1,048,656	80,307	72,215	63,841	18,252
Gross Profit	205,928	201,620	213,385	221,311	480,875	129,594	203,459	0	1,871,879	1,646,265	1,647,162	128,440	134,641	107,848	39,413
Admin Expenses	29,086	52,158	109,229	53,839	1,406,830	-1,124,439	150,292	-38,435	1,806,243	1,581,288	1,601,676	96,306	122,568	75,983	3,368
Operating Profit	176,842	149,462	104,156	167,472	-925,955	1,254,033	53,167	38,435	65,636	64,977	45,486	32,134	12,073	31,865	36,045
Interest Payable	158,515	118,455	89,103	89,836	82,840	62,221	28,327	22,111	44,481	47,169	38,906	14,657	0	17,242	17,486
Interest Receivable	70	63	8	8	124	128	22	29	34	20	13	8	14	13	6
Pre-Tax Profit	18,397	31,070	15,060	77,643	-1,008,670	1,191,940	24,862	16,354	21,189	17,828	6,594	17,486	12,086	14,636	18,565
Tax	-4,599	-5,903	-2,861	-14,752	0	-226,469	-4,724	-3,271	-4,238	-3,744	-1,517	-4,197	-3,142	-4,098	-1,075
Profit After Tax	13,798	25,167	12,199	62,891	-1,008,670	965,471	20,138	13,083	16,951	14,084	5,077	13,289	8,944	10,538	17,490
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	13,798	25,167	12,199	62,891	-1,008,670	965,471	20,138	13,083	16,951	14,084	5,077	13,289	8,944	10,538	17,490
Employee Costs	112,071	113,770	108,391	114,500	121,089	117,133	106,745	0	431,678	439,091	465,564	34,180	33,894	35,185	0
Number Of Employees	3	3	3	3	3	3	3	0	12	12	13	1	1	1	0
EBITDA*	177,047	149,704	104,441	167,807	-925,561	1,254,496	53,711	39,076	66,390	65,435	46,025	32,768	12,773	32,625	36,823

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Sep 2023	Sep 2022	Sep 2021	Sep 2020	Sep 2019	Sep 2018	Sep 2017	Sep 2016	Sep 2015	Sep 2014	Sep 2013	Sep 2012	Sep 2011	Sep 2010	Sep 2009
Tangible Assets	1,162	1,367	1,609	1,894	2,229	1,642,623	1,643,086	1,643,630	1,644,271	1,477,597	1,248,055	1,198,594	1,198,965	684,365	684,465
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	1,670,000	2,070,000	2,070,000	1,965,000	1,950,000	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	1,671,162	2,071,367	2,071,609	1,966,894	1,952,229	1,642,623	1,643,086	1,643,630	1,644,271	1,477,597	1,248,055	1,198,594	1,198,965	684,365	684,465
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	0	0	0	0	0	4,044	0	0	288,316	280,489	278,487	218	3,713	503	0
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	991,458	987,447	942,442	923,485	971,732	543,067	489,422	460,703	0	0	0	0	0	0	0
Cash	217	2,459	3,147	13,264	2,356	30,757	3,290	14,222	9,210	4,265	3,762	1,551	1,716	3,834	1,441
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	991,675	989,906	945,589	936,749	974,088	577,868	492,712	474,925	297,526	284,754	282,249	1,769	5,429	4,337	1,441
total assets	2,662,837	3,061,273	3,017,198	2,903,643	2,926,317	2,220,491	2,135,798	2,118,555	1,941,797	1,762,351	1,530,304	1,200,363	1,204,394	688,702	685,906
Bank overdraft	4,000	25,000	0	0	0	344,134	286,800	44,134	0	0	0	0	0	0	18,613
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	950	1,014	3,524	950	0	150	54	0	226,710	188,243	159,393	179,673	176,327	164,193	0
Group/Directors Accounts	128,373	114,552	70,182	53,789	0	137,172	161,606	0	0	0	0	0	0	0	128,076
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	14,144	13,317	9,497	9,095	98,340	11,830	27,191	149,337	0	0	0	0	0	0	5,299
total current liabilities	147,467	153,883	83,203	63,834	98,340	493,286	475,651	193,471	226,710	188,243	159,393	179,673	176,327	164,193	151,988
loans	1,391,612	1,397,430	1,449,202	1,472,215	1,473,235	637,138	575,521	0	663,414	705,240	746,127	450,983	0	0	511,924
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	860,456	0	0	0	0	471,649	491,977	0
provisions	498	70,487	70,487	50,537	50,537	498	586	726	854	0	0	0	0	0	0
total long term liabilities	1,392,110	1,467,917	1,519,689	1,522,752	1,523,772	637,636	576,107	861,182	664,268	705,240	746,127	450,983	471,649	491,977	511,924
total liabilities	1,539,577	1,621,800	1,602,892	1,586,586	1,622,112	1,130,922	1,051,758	1,054,653	890,978	893,483	905,520	630,656	647,976	656,170	663,912
net assets	1,123,260	1,439,473	1,414,306	1,317,057	1,304,205	1,089,569	1,084,040	1,063,902	1,050,819	868,868	624,784	569,707	556,418	32,532	21,994
total shareholders funds	1,123,260	1,439,473	1,414,306	1,317,057	1,304,205	1,089,569	1,084,040	1,063,902	1,050,819	868,868	624,784	569,707	556,418	32,532	21,994

	Sep 2023	Sep 2022	Sep 2021	Sep 2020	Sep 2019	Sep 2018	Sep 2017	Sep 2016	Sep 2015	Sep 2014	Sep 2013	Sep 2012	Sep 2011	Sep 2010	Sep 2009
Operating Activities
Operating Profit	176,842	149,462	104,156	167,472	-925,955	1,254,033	53,167	38,435	65,636	64,977	45,486	32,134	12,073	31,865	36,045
Depreciation	205	242	285	335	394	463	544	641	754	458	539	634	700	760	778
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	-4,599	-5,903	-2,861	-14,752	0	-226,469	-4,724	-3,271	-4,238	-3,744	-1,517	-4,197	-3,142	-4,098	-1,075
Stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	4,011	45,005	18,957	-48,247	424,621	57,689	28,719	172,387	7,827	2,002	278,269	-3,495	3,210	503	0
Creditors	-64	-2,510	2,574	950	-150	96	54	-226,710	38,467	28,850	-20,280	3,346	12,134	164,193	0
Accruals and Deferred Income	827	3,820	402	-89,245	86,510	-15,361	-122,146	149,337	0	0	0	0	0	-5,299	5,299
Deferred Taxes & Provisions	-69,989	0	19,950	0	50,039	-88	-140	-128	854	0	0	0	0	0	0
Cash flow from operations	99,211	100,106	105,549	113,007	-1,213,783	954,985	-101,964	-214,083	93,646	88,539	-254,041	35,412	18,555	186,918	41,047
Investing Activities
capital expenditure	0	0	0	0	1,640,000	0	0	0	-167,428	-230,000	-50,000	-263	-515,300	-660	-685,243
Change in Investments	-400,000	0	105,000	15,000	1,950,000	0	0	0	0	0	0	0	0	0	0
cash flow from investments	400,000	0	-105,000	-15,000	-310,000	0	0	0	-167,428	-230,000	-50,000	-263	-515,300	-660	-685,243
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	13,821	44,370	16,393	53,789	-137,172	-24,434	161,606	0	0	0	0	0	0	-128,076	128,076
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	-5,818	-51,772	-23,013	-1,020	836,097	61,617	575,521	-663,414	-41,826	-40,887	295,144	450,983	0	-511,924	511,924
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	-860,456	860,456	0	0	0	-471,649	-20,328	491,977	0
share issue	-330,011	0	85,050	-50,039	1,223,306	-959,942	0	0	165,000	230,000	50,000	0	514,942	0	4,504
interest	-158,445	-118,392	-89,095	-89,828	-82,716	-62,093	-28,305	-22,082	-44,447	-47,149	-38,893	-14,649	14	-17,229	-17,480
cash flow from financing	-480,453	-125,794	-10,665	-87,098	1,839,515	-984,852	-151,634	174,960	78,727	141,964	306,251	-35,315	494,628	-165,252	627,024
cash and cash equivalents
cash	-2,242	-688	-10,117	10,908	-28,401	27,467	-10,932	5,012	4,945	503	2,211	-165	-2,118	2,393	1,441
overdraft	-21,000	25,000	0	0	-344,134	57,334	242,666	44,134	0	0	0	0	0	-18,613	18,613
change in cash	18,758	-25,688	-10,117	10,908	315,733	-29,867	-253,598	-39,122	4,945	503	2,211	-165	-2,118	21,006	-17,172

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for metropole construction limited. Get real-time insights into metropole construction limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for metropole construction limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in HA2 area or any other competitors across 12 key performance metrics.

METROPOLE CONSTRUCTION LIMITED group structure

Metropole Construction Limited has no subsidiary companies.

Ultimate parent company

METROPOLE CONSTRUCTION LIMITED

03771686

METROPOLE CONSTRUCTION LIMITED Shareholders

rosalyn lewis	50%
joshua ephraim lewis	50%

Metropole Construction Limited currently has 3 directors. The longest serving directors include Ms Rosalyn Lewis (May 1999) and Mr Joshua Lewis (May 1999).

officer	age	start	end	role
Ms Rosalyn Lewis	46 years	May 1999	-	Director
Mr Joshua Lewis	45 years	May 1999	-	Director
Mr Richard Lewis	75 years	Jun 2001	-	Director

P&L

September 2023

turnover

298.9k

-1%

operating profit

176.8k

gross margin

68.9%

+3.21%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

1.1m

-0.22%

total assets

2.7m

-0.13%

cash

217

-0.91%

net assets

Total assets minus all liabilities

Similar Companies

propcapital international real estate ltd

1.5

regents coventry ltd

1.5

grangewood enterprises limited

north london projects limited

carbis bay homes ltd

company number

03771686

Type

Private limited with Share Capital

industry

68100 - Buying and selling of own real estate

incorporation date

May 1999

ultimate parent company

None

previous names

N/A

address

32 byron hill road, harrow on the hill, middlesex, HA2 0HY

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 19 charges/mortgages relating to metropole construction limited. Currently there are 19 open charges and 0 have been satisfied in the past.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for METROPOLE CONSTRUCTION LIMITED. This can take several minutes, an email will notify you when this has completed.

metropole construction limited Company Information

metropole construction limited Estimated Valuation

metropole construction limited Estimated Valuation

metropole construction limited Estimated Valuation

Metropole Construction Limited Overview

Metropole Construction Limited Health Check

METROPOLE CONSTRUCTION LIMITED financials

metropole construction limited Credit Report and Business Information

Metropole Construction Limited Competitor Analysis

metropole construction limited Ownership

metropole construction limited directors

metropole construction limited company details

metropole construction limited Charges & Mortgages

metropole construction limited Capital Raised & Share Issues BETA

metropole construction limited Companies House Filings - See Documents