mes selchp limited

Live MatureMidRapid

mes selchp limited Company Information

Share MES SELCHP LIMITED

Company Number

03773795

Shareholders

icon infrastructure operations (sterling) ltd

andrew robert pike

View All

Group Structure

View All

Industry

Treatment and disposal of non-hazardous waste

 

Registered Address

15 golden square, 5th floor, london, W1F 9JG

mes selchp limited Estimated Valuation

£5.4m

Pomanda estimates the enterprise value of MES SELCHP LIMITED at £5.4m based on a Turnover of £7.7m and 0.7x industry multiple (adjusted for size and gross margin).

mes selchp limited Estimated Valuation

£41.6m

Pomanda estimates the enterprise value of MES SELCHP LIMITED at £41.6m based on an EBITDA of £9.8m and a 4.26x industry multiple (adjusted for size and gross margin).

mes selchp limited Estimated Valuation

£382.8m

Pomanda estimates the enterprise value of MES SELCHP LIMITED at £382.8m based on Net Assets of £151.9m and 2.52x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Mes Selchp Limited Overview

Mes Selchp Limited is a live company located in london, W1F 9JG with a Companies House number of 03773795. It operates in the treatment and disposal of non-hazardous waste sector, SIC Code 38210. Founded in May 1999, it's largest shareholder is icon infrastructure operations (sterling) ltd with a 99.6% stake. Mes Selchp Limited is a mature, mid sized company, Pomanda has estimated its turnover at £7.7m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Mes Selchp Limited Health Check

Pomanda's financial health check has awarded Mes Selchp Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 2 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

4 Strong

positive_score

3 Regular

positive_score

2 Weak

size

Size

annual sales of £7.7m, make it smaller than the average company (£14.7m)

£7.7m - Mes Selchp Limited

£14.7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 31%, show it is growing at a faster rate (7.6%)

31% - Mes Selchp Limited

7.6% - Industry AVG

production

Production

with a gross margin of 24.1%, this company has a comparable cost of product (24.1%)

24.1% - Mes Selchp Limited

24.1% - Industry AVG

profitability

Profitability

an operating margin of 126.5% make it more profitable than the average company (9%)

126.5% - Mes Selchp Limited

9% - Industry AVG

employees

Employees

with 27 employees, this is below the industry average (36)

27 - Mes Selchp Limited

36 - Industry AVG

paystructure

Pay Structure

on an average salary of £41.9k, the company has an equivalent pay structure (£41.9k)

£41.9k - Mes Selchp Limited

£41.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £285.8k, this is equally as efficient (£295.3k)

£285.8k - Mes Selchp Limited

£295.3k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Mes Selchp Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Mes Selchp Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Mes Selchp Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 690 weeks, this is more cash available to meet short term requirements (20 weeks)

690 weeks - Mes Selchp Limited

20 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 0.2%, this is a lower level of debt than the average (69.3%)

0.2% - Mes Selchp Limited

69.3% - Industry AVG

MES SELCHP LIMITED financials

EXPORTms excel logo

Mes Selchp Limited's latest turnover from December 2023 is £7.7 million and the company has net assets of £151.9 million. According to their latest financial statements, we estimate that Mes Selchp Limited has 27 employees and maintains cash reserves of £3.5 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover7,715,4637,068,3592,936,3563,418,1994,108,9970000000000
Other Income Or Grants000000000000000
Cost Of Sales5,859,9755,387,1452,223,6412,635,3203,245,5950000000000
Gross Profit1,855,4881,681,214712,715782,879863,4020000000000
Admin Expenses-7,904,992-6,782,276-2,816,580-3,334,334-4,164,473-4,971,1474,4004,9256,8915,7373,5293,4023,9259,5800
Operating Profit9,760,4808,463,4903,529,2954,117,2135,027,8754,971,147-4,400-4,925-6,891-5,737-3,529-3,402-3,925-9,5800
Interest Payable00000000000014,07000
Interest Receivable000000002,437,4177,599,37802,437,024000
Pre-Tax Profit7,454,4386,921,0562,861,1573,336,1564,091,8244,044,4273,134,993706,7912,430,5267,593,641-3,5292,433,6221,582,9004,119,404867,720
Tax000000000000000
Profit After Tax7,454,4386,921,0562,861,1573,336,1564,091,8244,044,4273,134,993706,7912,430,5267,593,641-3,5292,433,6221,582,9004,119,404867,720
Dividends Paid7,500,0004,900,0002,750,0003,735,0006,334,0703,139,3933,139,393711,7167,348,5822,675,79602,400,0002,100,0003,450,000867,720
Retained Profit-45,5622,021,056111,157-398,844-2,242,246905,034-4,400-4,925-4,918,0564,917,845-3,52933,622-517,100669,4040
Employee Costs1,130,092971,273403,634459,844519,81700000028,353000
Number Of Employees27241113151111111110
EBITDA*9,760,4808,463,4903,529,2954,117,2135,027,8754,971,147-4,400-4,925-6,891-5,737-3,529-3,402-3,925-9,5800

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets148,700,000137,000,00095,571,71187,901,83590,684,94182,978,2061,065,8311,065,8311,065,8311,065,8311,065,8311,065,831000
Intangible Assets000000000000000
Investments & Other148,700,000137,000,00095,571,71187,901,83590,684,94182,978,2061,065,8311,065,8311,065,8311,065,8311,065,8311,065,8311,065,8311,065,8311,065,831
Debtors (Due After 1 year)000000000000000
Total Fixed Assets148,700,000137,000,00095,571,71187,901,83590,684,94182,978,2061,065,8311,065,8311,065,8311,065,8311,065,8311,065,8311,065,8311,065,8311,065,831
Stock & work in progress000000000000000
Trade Debtors0042,229000000000000
Group Debtors0000000711,7162,437,4174,923,58200000
Misc Debtors000000000000000
Cash3,461,6323,348,6961,281,2031,116,8781,879,6864,456,2291,403,08276,79864,41771,49680,0232,497,0712,281,110680,2440
misc current assets000000000000000
total current assets3,461,6323,348,6961,323,4321,116,8781,879,6864,456,2291,403,082788,5142,501,8344,995,07880,0232,497,0712,281,110680,2440
total assets152,161,632140,348,69696,895,14389,018,71392,564,62787,434,4352,468,9131,854,3453,567,6656,060,9091,145,8543,562,9023,346,9411,746,0751,065,831
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 00109,647000000003,0002,88000
Group/Directors Accounts0000000000002,217,823117,806110,206
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities260,628102,130014,25014,850349,1471,340,427721,4592,429,8545,0427,8322,418,35118,3093,2400
total current liabilities260,628102,130109,64714,25014,850349,1471,340,427721,4592,429,8545,0427,8322,421,3512,239,012121,046110,206
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000000000000000
provisions000000000000000
total long term liabilities000000000000000
total liabilities260,628102,130109,64714,25014,850349,1471,340,427721,4592,429,8545,0427,8322,421,3512,239,012121,046110,206
net assets151,901,004140,246,56696,785,49689,004,46392,549,77787,085,2881,128,4861,132,8861,137,8116,055,8671,138,0221,141,5511,107,9291,625,029955,625
total shareholders funds151,901,004140,246,56696,785,49689,004,46392,549,77787,085,2881,128,4861,132,8861,137,8116,055,8671,138,0221,141,5511,107,9291,625,029955,625
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit9,760,4808,463,4903,529,2954,117,2135,027,8754,971,147-4,400-4,925-6,891-5,737-3,529-3,402-3,925-9,5800
Depreciation000000000000000
Amortisation000000000000000
Tax000000000000000
Stock000000000000000
Debtors0-42,22942,229000-711,716-1,725,701-2,486,1654,923,58200000
Creditors0-109,647109,6470000000-3,0001202,88000
Accruals and Deferred Income158,498102,130-14,250-600-334,297-991,280618,968-1,708,3952,424,812-2,790-2,410,5192,400,04215,0693,2400
Deferred Taxes & Provisions000000000000000
Cash flow from operations9,918,9788,498,2023,582,4634,116,6134,693,5783,979,8671,326,28412,3814,904,086-4,932,109-2,417,0482,396,76014,024-6,3400
Investing Activities
capital expenditure-11,700,000-41,428,289-7,669,8762,783,106-7,706,735-81,912,37500000-1,065,831000
Change in Investments11,700,00041,428,2897,669,876-2,783,1067,706,73581,912,375000000001,065,831
cash flow from investments-23,400,000-82,856,578-15,339,7525,566,212-15,413,470-163,824,75000000-1,065,83100-1,065,831
Financing Activities
Bank loans000000000000000
Group/Directors Accounts00000000000-2,217,8232,100,0177,600110,206
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue11,700,00041,440,0147,669,876-3,146,4707,706,73585,051,76800000000955,625
interest000000002,437,4177,599,37802,437,024-14,07000
cash flow from financing11,700,00041,440,0147,669,876-3,146,4707,706,73585,051,768002,437,4177,599,3780219,2012,085,9477,6001,065,831
cash and cash equivalents
cash112,9362,067,493164,325-762,808-2,576,5433,053,1471,326,28412,381-7,079-8,527-2,417,048215,9611,600,866680,2440
overdraft000000000000000
change in cash112,9362,067,493164,325-762,808-2,576,5433,053,1471,326,28412,381-7,079-8,527-2,417,048215,9611,600,866680,2440

mes selchp limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for mes selchp limited. Get real-time insights into mes selchp limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Mes Selchp Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for mes selchp limited by selecting its closest rivals, whether from the WATER SUPPLY; SEWERAGE, WASTE MANAGEMENT AND REMEDIATION ACTIVITIES sector, other mid companies, companies in W1F area or any other competitors across 12 key performance metrics.

mes selchp limited Ownership

MES SELCHP LIMITED group structure

Mes Selchp Limited has no subsidiary companies.

Ultimate parent company

MES SELCHP LIMITED

03773795

MES SELCHP LIMITED Shareholders

icon infrastructure operations (sterling) ltd 99.55%
andrew robert pike 0.14%
jessica margaret gray 0.1%
mark richard haselhurst 0.1%
paul richard smith 0.1%

mes selchp limited directors

Mes Selchp Limited currently has 3 directors. The longest serving directors include Mr Andrew Pike (Nov 2020) and Mr Mark Haselhurst (Mar 2024).

officercountryagestartendrole
Mr Andrew PikeUnited Kingdom49 years Nov 2020- Director
Mr Mark HaselhurstEngland43 years Mar 2024- Director
Mr Dermot LoganUnited Kingdom52 years Apr 2024- Director

P&L

December 2023

turnover

7.7m

+9%

operating profit

9.8m

0%

gross margin

24.1%

+1.11%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

151.9m

+0.08%

total assets

152.2m

+0.08%

cash

3.5m

+0.03%

net assets

Total assets minus all liabilities

mes selchp limited company details

company number

03773795

Type

Private limited with Share Capital

industry

38210 - Treatment and disposal of non-hazardous waste

incorporation date

May 1999

age

26

incorporated

UK

ultimate parent company

None

accounts

Full Accounts

last accounts submitted

December 2023

previous names

intercede 1437 limited (August 1999)

accountant

D&M FINANCIAL SERVICES (UK) LIMITED

auditor

COHEN & CO CHARTERED ACCOUNTANTS LIMITED

address

15 golden square, 5th floor, london, W1F 9JG

Bank

BARCLAYS BANK PLC

Legal Advisor

-

mes selchp limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to mes selchp limited. Currently there are 2 open charges and 0 have been satisfied in the past.

mes selchp limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for MES SELCHP LIMITED. This can take several minutes, an email will notify you when this has completed.

mes selchp limited Companies House Filings - See Documents

datedescriptionview/download