quintige consulting group limited
quintige consulting group limited Company Information
Company Number
03773926
Next Accounts
Sep 2025
Shareholders
personal group limited
Group Structure
View All
Industry
Management consultancy activities (other than financial management)
Registered Address
john ormond house, 899 silbury boulevard, milton keynes, MK9 3XL
Website
http://qcg.co.ukquintige consulting group limited Estimated Valuation
Pomanda estimates the enterprise value of QUINTIGE CONSULTING GROUP LIMITED at £463.4k based on a Turnover of £704k and 0.66x industry multiple (adjusted for size and gross margin).
quintige consulting group limited Estimated Valuation
Pomanda estimates the enterprise value of QUINTIGE CONSULTING GROUP LIMITED at £125.4k based on an EBITDA of £22.1k and a 5.67x industry multiple (adjusted for size and gross margin).
quintige consulting group limited Estimated Valuation
Pomanda estimates the enterprise value of QUINTIGE CONSULTING GROUP LIMITED at £770k based on Net Assets of £295k and 2.61x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Quintige Consulting Group Limited Overview
Quintige Consulting Group Limited is a live company located in milton keynes, MK9 3XL with a Companies House number of 03773926. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in May 1999, it's largest shareholder is personal group limited with a 100% stake. Quintige Consulting Group Limited is a mature, small sized company, Pomanda has estimated its turnover at £704k with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Quintige Consulting Group Limited Health Check
Pomanda's financial health check has awarded Quintige Consulting Group Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 3 areas for improvement. Company Health Check FAQs
4 Strong
3 Regular
3 Weak
Size
annual sales of £704k, make it in line with the average company (£852.8k)
£704k - Quintige Consulting Group Limited
£852.8k - Industry AVG
Growth
3 year (CAGR) sales growth of 60%, show it is growing at a faster rate (8.5%)
- Quintige Consulting Group Limited
8.5% - Industry AVG
Production
with a gross margin of 100%, this company has a lower cost of product (58.4%)
100% - Quintige Consulting Group Limited
58.4% - Industry AVG
Profitability
an operating margin of 2.9% make it less profitable than the average company (7.4%)
2.9% - Quintige Consulting Group Limited
7.4% - Industry AVG
Employees
with 7 employees, this is similar to the industry average (8)
7 - Quintige Consulting Group Limited
8 - Industry AVG
Pay Structure
on an average salary of £61.6k, the company has an equivalent pay structure (£57.1k)
£61.6k - Quintige Consulting Group Limited
£57.1k - Industry AVG
Efficiency
resulting in sales per employee of £100.6k, this is less efficient (£132.7k)
£100.6k - Quintige Consulting Group Limited
£132.7k - Industry AVG
Debtor Days
it gets paid by customers after 86 days, this is later than average (63 days)
86 days - Quintige Consulting Group Limited
63 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Quintige Consulting Group Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Quintige Consulting Group Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 99 weeks, this is more cash available to meet short term requirements (24 weeks)
99 weeks - Quintige Consulting Group Limited
24 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 29.1%, this is a lower level of debt than the average (55.9%)
29.1% - Quintige Consulting Group Limited
55.9% - Industry AVG
QUINTIGE CONSULTING GROUP LIMITED financials
Quintige Consulting Group Limited's latest turnover from December 2023 is £704 thousand and the company has net assets of £295 thousand. According to their latest financial statements, Quintige Consulting Group Limited has 7 employees and maintains cash reserves of £231 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2023 | Dec 2022 | Jun 2022 | May 2021 | May 2020 | May 2019 | May 2018 | May 2017 | May 2016 | May 2015 | May 2014 | May 2013 | May 2012 | May 2011 | May 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 704,000 | 409,000 | 837,000 | ||||||||||||
| Other Income Or Grants | |||||||||||||||
| Cost Of Sales | |||||||||||||||
| Gross Profit | 704,000 | 409,000 | 837,000 | ||||||||||||
| Admin Expenses | 660,000 | ||||||||||||||
| Operating Profit | 177,000 | ||||||||||||||
| Interest Payable | |||||||||||||||
| Interest Receivable | |||||||||||||||
| Pre-Tax Profit | 49,000 | 124,000 | 177,000 | ||||||||||||
| Tax | -25,000 | -36,000 | |||||||||||||
| Profit After Tax | 24,000 | 124,000 | 141,000 | ||||||||||||
| Dividends Paid | |||||||||||||||
| Retained Profit | 24,000 | 124,000 | 141,000 | ||||||||||||
| Employee Costs | 431,000 | 212,000 | 466,000 | ||||||||||||
| Number Of Employees | 7 | 6 | 6 | 7 | 7 | 7 | 7 | 10 | 11 | ||||||
| EBITDA* | 185,000 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2023 | Dec 2022 | Jun 2022 | May 2021 | May 2020 | May 2019 | May 2018 | May 2017 | May 2016 | May 2015 | May 2014 | May 2013 | May 2012 | May 2011 | May 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 3,000 | 4,000 | 5,000 | 7,399 | 6,038 | 8,050 | 8,399 | 9,870 | 11,590 | 14,168 | 18,054 | 20,680 | 19,112 | 25,482 | 33,978 |
| Intangible Assets | |||||||||||||||
| Investments & Other | 30,600 | 30,600 | |||||||||||||
| Debtors (Due After 1 year) | |||||||||||||||
| Total Fixed Assets | 3,000 | 4,000 | 5,000 | 7,399 | 6,038 | 8,050 | 8,399 | 9,870 | 11,590 | 14,168 | 18,054 | 20,680 | 19,112 | 56,082 | 64,578 |
| Stock & work in progress | 1,000 | 2,500 | 7,737 | 18,281 | 26,425 | 4,884 | 5,062 | 11,950 | |||||||
| Trade Debtors | 167,000 | 161,000 | 144,000 | 51,214 | 28,397 | 65,599 | 38,489 | 44,026 | 79,551 | 281,437 | 242,891 | 261,750 | 225,980 | 123,797 | 184,169 |
| Group Debtors | 68,351 | 76,015 | 91,000 | ||||||||||||
| Misc Debtors | 15,000 | 31,000 | 33,000 | 13,082 | 9,101 | 3,592 | 4,375 | 25,648 | 22,084 | 26,163 | |||||
| Cash | 231,000 | 222,000 | 155,000 | 47,798 | 83,310 | 39,891 | 2,284 | 120 | 120 | 120 | 120 | ||||
| misc current assets | |||||||||||||||
| total current assets | 413,000 | 414,000 | 332,000 | 112,094 | 121,808 | 109,082 | 113,715 | 153,426 | 213,200 | 334,025 | 242,891 | 261,870 | 230,984 | 128,979 | 196,239 |
| total assets | 416,000 | 418,000 | 337,000 | 119,493 | 127,846 | 117,132 | 122,114 | 163,296 | 224,790 | 348,193 | 260,945 | 282,550 | 250,096 | 185,061 | 260,817 |
| Bank overdraft | 28,800 | 81,414 | 72,998 | ||||||||||||
| Bank loan | |||||||||||||||
| Trade Creditors | 6,000 | 15,000 | 15,095 | 33,478 | 25,519 | 48,385 | 54,387 | 27,628 | 103,783 | 145,718 | 185,848 | 180,767 | 130,576 | 122,386 | |
| Group/Directors Accounts | 9,000 | 8,000 | 4,050 | 4,050 | |||||||||||
| other short term finances | |||||||||||||||
| hp & lease commitments | |||||||||||||||
| other current liabilities | 112,000 | 133,000 | 175,000 | 45,222 | 54,076 | 85,417 | 12,521 | 22,585 | 59,086 | ||||||
| total current liabilities | 121,000 | 147,000 | 190,000 | 64,367 | 91,604 | 110,936 | 89,706 | 158,386 | 86,714 | 176,781 | 145,718 | 185,848 | 180,767 | 130,576 | 122,386 |
| loans | 50,000 | ||||||||||||||
| hp & lease commitments | |||||||||||||||
| Accruals and Deferred Income | |||||||||||||||
| other liabilities | 35,000 | 70,000 | |||||||||||||
| provisions | |||||||||||||||
| total long term liabilities | 50,000 | 35,000 | 70,000 | ||||||||||||
| total liabilities | 121,000 | 147,000 | 190,000 | 114,367 | 91,604 | 110,936 | 89,706 | 158,386 | 86,714 | 176,781 | 145,718 | 185,848 | 180,767 | 165,576 | 192,386 |
| net assets | 295,000 | 271,000 | 147,000 | 5,126 | 36,242 | 6,196 | 32,408 | 4,910 | 138,076 | 171,412 | 115,227 | 96,702 | 69,329 | 19,485 | 68,431 |
| total shareholders funds | 295,000 | 271,000 | 147,000 | 5,126 | 36,242 | 6,196 | 32,408 | 4,910 | 138,076 | 171,412 | 115,227 | 96,702 | 69,329 | 19,485 | 68,431 |
| Dec 2023 | Dec 2022 | Jun 2022 | May 2021 | May 2020 | May 2019 | May 2018 | May 2017 | May 2016 | May 2015 | May 2014 | May 2013 | May 2012 | May 2011 | May 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||
| Operating Profit | 177,000 | ||||||||||||||
| Depreciation | 2,000 | 1,000 | 8,000 | 1,975 | 2,012 | 2,503 | 2,488 | 3,035 | 3,828 | 4,570 | 5,466 | 4,993 | 6,370 | 8,654 | 11,310 |
| Amortisation | |||||||||||||||
| Tax | -25,000 | -36,000 | |||||||||||||
| Stock | -1,000 | 1,000 | -2,500 | -5,237 | -10,544 | -8,144 | 26,425 | -4,884 | -178 | -6,888 | 11,950 | ||||
| Debtors | -10,000 | 127,704 | 112,704 | 26,798 | -31,693 | -42,024 | -34,474 | -46,946 | -114,965 | 64,709 | -18,859 | 35,770 | 102,183 | -60,372 | 184,169 |
| Creditors | -6,000 | -9,095 | -95 | -18,383 | 7,959 | -22,866 | -6,002 | 26,759 | -76,155 | -41,935 | -40,130 | 5,081 | 50,191 | 8,190 | 122,386 |
| Accruals and Deferred Income | -21,000 | 87,778 | 129,778 | -8,854 | -31,341 | 72,896 | -10,064 | -36,501 | 59,086 | ||||||
| Deferred Taxes & Provisions | |||||||||||||||
| Cash flow from operations | 165,979 | ||||||||||||||
| Investing Activities | |||||||||||||||
| capital expenditure | |||||||||||||||
| Change in Investments | -30,600 | 30,600 | |||||||||||||
| cash flow from investments | |||||||||||||||
| Financing Activities | |||||||||||||||
| Bank loans | |||||||||||||||
| Group/Directors Accounts | 1,000 | 3,950 | -4,050 | 4,050 | |||||||||||
| Other Short Term Loans | |||||||||||||||
| Long term loans | -50,000 | -50,000 | 50,000 | ||||||||||||
| Hire Purchase and Lease Commitments | |||||||||||||||
| other long term liabilities | -35,000 | -35,000 | 70,000 | ||||||||||||
| share issue | |||||||||||||||
| interest | |||||||||||||||
| cash flow from financing | 1,000 | 95,824 | -53,176 | ||||||||||||
| cash and cash equivalents | |||||||||||||||
| cash | 9,000 | 174,202 | 107,202 | -35,512 | 43,419 | 39,891 | -2,284 | 2,284 | -120 | 120 | |||||
| overdraft | -28,800 | -52,614 | 81,414 | -72,998 | 72,998 | ||||||||||
| change in cash | 9,000 | 174,202 | 107,202 | -35,512 | 43,419 | 68,691 | 52,614 | -83,698 | 75,282 | -72,998 | -120 | 120 |
quintige consulting group limited Credit Report and Business Information
Quintige Consulting Group Limited Competitor Analysis
Perform a competitor analysis for quintige consulting group limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other small companies, companies in MK9 area or any other competitors across 12 key performance metrics.
quintige consulting group limited Ownership
QUINTIGE CONSULTING GROUP LIMITED group structure
Quintige Consulting Group Limited has no subsidiary companies.
Ultimate parent company
2 parents
QUINTIGE CONSULTING GROUP LIMITED
03773926
quintige consulting group limited directors
Quintige Consulting Group Limited currently has 4 directors. The longest serving directors include Ms Niki Hurst (May 1999) and Ms Karen Thornley (Jun 2022).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Ms Niki Hurst | 52 years | May 1999 | - | Director | |
| Ms Karen Thornley | England | 51 years | Jun 2022 | - | Director |
| Mrs Sarah Mace | United Kingdom | 57 years | Jun 2022 | - | Director |
| Mrs Paula Brown | 46 years | Aug 2023 | - | Director |
P&L
December 2023turnover
704k
+72%
operating profit
20.1k
0%
gross margin
100%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
295k
+0.09%
total assets
416k
0%
cash
231k
+0.04%
net assets
Total assets minus all liabilities
quintige consulting group limited company details
company number
03773926
Type
Private limited with Share Capital
industry
70229 - Management consultancy activities (other than financial management)
incorporation date
May 1999
age
26
incorporated
UK
ultimate parent company
accounts
Audit Exemption Subsidiary
last accounts submitted
December 2023
previous names
quintige limited (February 2007)
accountant
-
auditor
-
address
john ormond house, 899 silbury boulevard, milton keynes, MK9 3XL
Bank
LLOYDS TSB BANK PLC
Legal Advisor
-
quintige consulting group limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to quintige consulting group limited. Currently there are 0 open charges and 1 have been satisfied in the past.
quintige consulting group limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for QUINTIGE CONSULTING GROUP LIMITED. This can take several minutes, an email will notify you when this has completed.
quintige consulting group limited Companies House Filings - See Documents
| date | description | view/download |
|---|
