quamea limited

Live MatureMicroDeclining

quamea limited Company Information

Share QUAMEA LIMITED

Company Number

03774731

Shareholders

claudia langmead

melanie jenkins

View All

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Registered Address

basing park privett, alton, hampshire, GU34 3NS

Website

-

quamea limited Estimated Valuation

£846.7k

Pomanda estimates the enterprise value of QUAMEA LIMITED at £846.7k based on a Turnover of £255.7k and 3.31x industry multiple (adjusted for size and gross margin).

quamea limited Estimated Valuation

£328.6k

Pomanda estimates the enterprise value of QUAMEA LIMITED at £328.6k based on an EBITDA of £50.8k and a 6.47x industry multiple (adjusted for size and gross margin).

quamea limited Estimated Valuation

£872.8k

Pomanda estimates the enterprise value of QUAMEA LIMITED at £872.8k based on Net Assets of £499.9k and 1.75x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Quamea Limited Overview

Quamea Limited is a live company located in hampshire, GU34 3NS with a Companies House number of 03774731. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in May 1999, it's largest shareholder is claudia langmead with a 25% stake. Quamea Limited is a mature, micro sized company, Pomanda has estimated its turnover at £255.7k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Quamea Limited Health Check

Pomanda's financial health check has awarded Quamea Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

4 Regular

positive_score

4 Weak

size

Size

annual sales of £255.7k, make it smaller than the average company (£849.6k)

£255.7k - Quamea Limited

£849.6k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -5%, show it is growing at a slower rate (2.8%)

-5% - Quamea Limited

2.8% - Industry AVG

production

Production

with a gross margin of 72.4%, this company has a comparable cost of product (72.4%)

72.4% - Quamea Limited

72.4% - Industry AVG

profitability

Profitability

an operating margin of 19.4% make it less profitable than the average company (27.7%)

19.4% - Quamea Limited

27.7% - Industry AVG

employees

Employees

with 4 employees, this is similar to the industry average (4)

4 - Quamea Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £31.9k, the company has an equivalent pay structure (£31.9k)

£31.9k - Quamea Limited

£31.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £63.9k, this is less efficient (£179.2k)

£63.9k - Quamea Limited

£179.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 11 days, this is earlier than average (33 days)

11 days - Quamea Limited

33 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 120 days, this is slower than average (34 days)

120 days - Quamea Limited

34 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Quamea Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 12 weeks, this is average cash available to meet short term requirements (12 weeks)

12 weeks - Quamea Limited

12 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 41.3%, this is a lower level of debt than the average (67.9%)

41.3% - Quamea Limited

67.9% - Industry AVG

QUAMEA LIMITED financials

EXPORTms excel logo

Quamea Limited's latest turnover from September 2023 is estimated at £255.7 thousand and the company has net assets of £499.9 thousand. According to their latest financial statements, Quamea Limited has 4 employees and maintains cash reserves of £82.8 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Turnover255,719245,186177,627302,503164,580175,906169,692441,441405,935409,242402,377391,677381,649358,225327,397
Other Income Or Grants
Cost Of Sales70,60969,78354,55986,88750,58048,11543,906116,532137,504151,070140,143133,979128,277116,720
Gross Profit185,110175,403123,069215,616113,999127,791125,785324,909268,431258,172262,234257,698253,372241,505
Admin Expenses135,564167,43581,705265,50570,75976,73699,627293,368289,007229,102199,192197,940195,316184,627-44,731
Operating Profit49,5467,96841,364-49,88943,24051,05526,15831,541-20,57629,07063,04259,75858,05656,87844,731
Interest Payable
Interest Receivable2,40218477595113
Pre-Tax Profit51,9488,15241,370-49,88243,29951,10626,17226,944-20,55728,97661,65357,74455,46052,44140,997
Tax-12,987-1,549-7,860-8,227-9,710-4,973-1,702-5,989-13,077-12,287-12,470-11,480-8,789
Profit After Tax38,9616,60333,510-49,88235,07241,39621,19925,242-20,55722,98748,57645,45742,99040,96132,208
Dividends Paid
Retained Profit38,9616,60333,510-49,88235,07241,39621,19925,242-20,55722,98748,57645,45742,99040,96132,208
Employee Costs127,519122,43685,20283,08785,85782,11577,97879,60679,54776,02472,53973,23771,78373,528
Number Of Employees44333333333333
EBITDA*50,7719,63143,294-47,83944,82652,64127,65232,693-19,60630,04064,01260,72859,02657,73145,584

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Tangible Assets12,18813,41315,07617,00611,34712,93312,9918,7856,9027,8728,8429,81210,7829,80310,656
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets12,18813,41315,07617,00611,34712,93312,9918,7856,9027,8728,8429,81210,7829,80310,656
Stock & work in progress
Trade Debtors7,7308,1852,97531,5755,0657,8658,3604,9216,1903,7917,5558,85011,9253,025969
Group Debtors209,000
Misc Debtors748,167610,167563,167514,167534,167514,167475,000433,000428,000464,000399,000340,000286,000264,000
Cash82,7818,7197,6175,7327,9947,6165,9584,7924,1773,5407,54110,08311,5204,095911
misc current assets
total current assets838,678627,071573,759551,474547,226529,648489,318442,713438,367471,331414,096358,933309,445271,120210,880
total assets850,866640,484588,835568,480558,573542,581502,309451,498445,269479,203422,938368,745320,227280,923221,536
Bank overdraft
Bank loan
Trade Creditors 23,33241,17387,55611,2586,07016,47621,34411,0546,82914,5007,4396,25113,09010,64913,143
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities327,635138,37346,944136,39781,79690,47086,72667,40490,64296,34870,13165,70255,80261,92941,009
total current liabilities350,967179,546134,500147,65587,866106,946108,07078,45897,471110,84877,57071,95368,89272,57854,152
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities350,967179,546134,500147,65587,866106,946108,07078,45897,471110,84877,57071,95368,89272,57854,152
net assets499,899460,938454,335420,825470,707435,635394,239373,040347,798368,355345,368296,792251,335208,345167,384
total shareholders funds499,899460,938454,335420,825470,707435,635394,239373,040347,798368,355345,368296,792251,335208,345167,384
Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Operating Activities
Operating Profit49,5467,96841,364-49,88943,24051,05526,15831,541-20,57629,07063,04259,75858,05656,87844,731
Depreciation1,2251,6631,9302,0501,5861,5861,4941,152970970970970970853853
Amortisation
Tax-12,987-1,549-7,860-8,227-9,710-4,973-1,702-5,989-13,077-12,287-12,470-11,480-8,789
Stock
Debtors137,54552,21020,4006,51017,20038,67245,4393,731-33,60161,23657,70550,92530,90057,056209,969
Creditors-17,841-46,38376,2985,188-10,406-4,86810,2904,225-7,6717,0611,188-6,8392,441-2,49413,143
Accruals and Deferred Income189,26291,429-89,45354,601-8,6743,74419,322-23,238-5,70626,2174,4299,900-6,12720,92041,009
Deferred Taxes & Provisions
Cash flow from operations71,6609181,8795,4403193,1356,8528,247618-3,907-1,15357711,9707,621-119,022
Investing Activities
capital expenditure-7,709-1,528-5,700-3,035-1,949-11,509
Change in Investments
cash flow from investments-7,709-1,528-5,700-3,035-1,949-11,509
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue135,176
interest2,40218477595113
cash flow from financing2,40218477595113135,176
cash and cash equivalents
cash74,0621,1021,885-2,2623781,6581,166615637-4,001-2,542-1,4377,4253,184911
overdraft
change in cash74,0621,1021,885-2,2623781,6581,166615637-4,001-2,542-1,4377,4253,184911

quamea limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for quamea limited. Get real-time insights into quamea limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Quamea Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for quamea limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in GU34 area or any other competitors across 12 key performance metrics.

quamea limited Ownership

QUAMEA LIMITED group structure

Quamea Limited has no subsidiary companies.

Ultimate parent company

QUAMEA LIMITED

03774731

QUAMEA LIMITED Shareholders

claudia langmead 25%
melanie jenkins 25%
olivia langmead 25%
victoria langmead 25%

quamea limited directors

Quamea Limited currently has 4 directors. The longest serving directors include Mrs Patricia Langmead (May 1999) and Mr Leslie Langmead (May 1999).

officercountryagestartendrole
Mrs Patricia Langmead77 years May 1999- Director
Mr Leslie Langmead82 years May 1999- Director
Mr John Fielder63 years Feb 2004- Director
Mr Timothy Olliff-Lee48 years Mar 2022- Director

P&L

September 2023

turnover

255.7k

+4%

operating profit

49.5k

0%

gross margin

72.4%

+1.19%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

499.9k

+0.08%

total assets

850.9k

+0.33%

cash

82.8k

+8.49%

net assets

Total assets minus all liabilities

quamea limited company details

company number

03774731

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

May 1999

age

26

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

September 2023

previous names

lawgra (no.550) limited (June 1999)

accountant

-

auditor

-

address

basing park privett, alton, hampshire, GU34 3NS

Bank

BARCLAYS BANK PLC

Legal Advisor

-

quamea limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to quamea limited.

quamea limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for QUAMEA LIMITED. This can take several minutes, an email will notify you when this has completed.

quamea limited Companies House Filings - See Documents

datedescriptionview/download