connor solutions limited

Live MatureLargeDeclining

connor solutions limited Company Information

Share CONNOR SOLUTIONS LIMITED

Company Number

03775671

Shareholders

connor group ltd

Group Structure

View All

Industry

Manufacture of loaded electronic boards

 

Registered Address

gadwall road, houghton le spring, tyne & wear, DH4 5NL

connor solutions limited Estimated Valuation

£44.7m

Pomanda estimates the enterprise value of CONNOR SOLUTIONS LIMITED at £44.7m based on a Turnover of £29.3m and 1.52x industry multiple (adjusted for size and gross margin).

connor solutions limited Estimated Valuation

£23.4m

Pomanda estimates the enterprise value of CONNOR SOLUTIONS LIMITED at £23.4m based on an EBITDA of £2.9m and a 8.18x industry multiple (adjusted for size and gross margin).

connor solutions limited Estimated Valuation

£12.3m

Pomanda estimates the enterprise value of CONNOR SOLUTIONS LIMITED at £12.3m based on Net Assets of £6.2m and 2x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Connor Solutions Limited Overview

Connor Solutions Limited is a live company located in tyne & wear, DH4 5NL with a Companies House number of 03775671. It operates in the manufacture of loaded electronic boards sector, SIC Code 26120. Founded in May 1999, it's largest shareholder is connor group ltd with a 100% stake. Connor Solutions Limited is a mature, large sized company, Pomanda has estimated its turnover at £29.3m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Connor Solutions Limited Health Check

Pomanda's financial health check has awarded Connor Solutions Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

6 Strong

positive_score

3 Regular

positive_score

3 Weak

size

Size

annual sales of £29.3m, make it larger than the average company (£19.2m)

£29.3m - Connor Solutions Limited

£19.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -3%, show it is growing at a slower rate (9.9%)

-3% - Connor Solutions Limited

9.9% - Industry AVG

production

Production

with a gross margin of 27.2%, this company has a comparable cost of product (30.2%)

27.2% - Connor Solutions Limited

30.2% - Industry AVG

profitability

Profitability

an operating margin of 6.6% make it less profitable than the average company (9%)

6.6% - Connor Solutions Limited

9% - Industry AVG

employees

Employees

with 186 employees, this is above the industry average (106)

186 - Connor Solutions Limited

106 - Industry AVG

paystructure

Pay Structure

on an average salary of £31.3k, the company has an equivalent pay structure (£36.4k)

£31.3k - Connor Solutions Limited

£36.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £157.6k, this is equally as efficient (£155.3k)

£157.6k - Connor Solutions Limited

£155.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 31 days, this is earlier than average (60 days)

31 days - Connor Solutions Limited

60 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 73 days, this is slower than average (65 days)

73 days - Connor Solutions Limited

65 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 45 days, this is less than average (136 days)

45 days - Connor Solutions Limited

136 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 15 weeks, this is more cash available to meet short term requirements (6 weeks)

15 weeks - Connor Solutions Limited

6 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 64.7%, this is a higher level of debt than the average (49.5%)

64.7% - Connor Solutions Limited

49.5% - Industry AVG

CONNOR SOLUTIONS LIMITED financials

EXPORTms excel logo

Connor Solutions Limited's latest turnover from March 2024 is £29.3 million and the company has net assets of £6.2 million. According to their latest financial statements, Connor Solutions Limited has 186 employees and maintains cash reserves of £2.5 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Apr 2023Apr 2022Apr 2021Mar 2020Mar 2019Apr 2018Apr 2017Apr 2016Mar 2015Mar 2014Mar 2013Apr 2012Apr 2011Apr 2010
Turnover29,309,48527,195,45825,081,79431,741,06624,645,23324,569,60119,108,40214,231,05513,936,99112,758,46410,701,33310,723,05411,223,95913,418,25211,883,922
Other Income Or Grants
Cost Of Sales21,337,11719,572,55418,065,31423,203,53818,248,17618,171,30614,048,96610,443,29710,155,8099,281,0937,746,9767,954,2838,332,8159,996,0778,701,330
Gross Profit7,972,3687,622,9047,016,4808,537,5286,397,0576,398,2955,059,4363,787,7583,781,1823,477,3712,954,3572,768,7712,891,1443,422,1753,182,592
Admin Expenses6,042,2715,771,1195,002,7775,288,6254,663,2224,422,4013,740,9603,088,5543,027,9093,004,7282,588,3902,632,9572,906,6243,271,4293,013,877
Operating Profit1,930,0971,851,7852,013,7033,248,9031,733,8351,975,8941,318,476699,204753,273472,643365,967135,814-15,480150,746168,715
Interest Payable411,277274,899147,630139,650143,922141,98298,928116,59395,58689,05482,26260,44656,41580,60080,524
Interest Receivable7,1837,29715,3396814,5514,5937542982592291766337655
Pre-Tax Profit1,526,0031,584,1831,881,4123,109,9341,594,4641,838,5051,220,302582,909657,946383,818283,88162,680-20,23070,20199,202
Tax-354,701-206,188-415,704-472,339-236,773-263,657-109,646-2,329-28,758-31,949-19,92062,331119,9167,00126,466
Profit After Tax1,171,3021,377,9951,465,7082,637,5951,357,6911,574,8481,110,656580,580629,188351,869263,961125,01199,68677,202125,668
Dividends Paid874,723614,740975,0001,240,3921,149,499683,374376,172401,210337,32285,000560,00016,96976,36684,550
Retained Profit296,579763,255490,7081,397,203208,192891,474734,484179,370291,866266,869-296,039108,04299,68683641,118
Employee Costs5,827,3085,762,1024,923,6275,531,2574,900,3235,005,9354,077,0043,487,4813,329,5672,936,1862,449,4642,289,1132,227,1212,832,3192,512,070
Number Of Employees186196180190190195171158152138127121128145147
EBITDA*2,855,6392,718,7232,844,8254,062,9322,413,7122,534,4911,748,1841,108,077792,074810,448677,628405,722302,400487,071444,076

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Apr 2023Apr 2022Apr 2021Mar 2020Mar 2019Apr 2018Apr 2017Apr 2016Mar 2015Mar 2014Mar 2013Apr 2012Apr 2011Apr 2010
Tangible Assets7,176,7517,669,9807,536,4437,992,0267,249,5256,528,2844,975,9154,528,7783,919,8842,914,6952,658,5572,534,1931,196,7941,679,3021,790,120
Intangible Assets
Investments & Other
Debtors (Due After 1 year)1,023,3011,133,5341,232,979
Total Fixed Assets8,200,0528,803,5148,769,4227,992,0267,249,5256,528,2844,975,9154,528,7783,919,8842,914,6952,658,5572,534,1931,196,7941,679,3021,790,120
Stock & work in progress2,678,3173,656,6583,256,5862,030,2392,415,4892,625,1952,401,7131,640,8641,707,1371,692,1411,414,6041,438,9211,432,8521,567,0651,666,847
Trade Debtors2,566,7623,669,2973,659,1263,861,3313,008,7872,784,3022,985,6271,516,6021,275,1171,508,2951,005,7531,430,2501,278,9181,557,5901,673,913
Group Debtors1,323,830592,104125,940236,907178,506
Misc Debtors223,174207,20198,459102,737300,471128,304227,28578,780142,903161,85974,61581,984131,48247,98661,246
Cash2,450,1161,781,2482,198,1782,615,2831,737,6891,675,0701,585,5081,146,6411,175,9081,259,702978,881913,681567,345699,549281,493
misc current assets
total current assets9,242,1999,906,5089,338,2898,609,5907,462,4367,212,8717,437,0404,561,3934,301,0654,621,9973,473,8533,864,8363,410,5973,872,1903,683,499
total assets17,442,25118,710,02218,107,71116,601,61614,711,96113,741,15512,412,9559,090,1718,220,9497,536,6926,132,4106,399,0294,607,3915,551,4925,473,619
Bank overdraft106,678135,334
Bank loan315,742308,347338,495187,909110,399107,945155,554153,208132,37444,902
Trade Creditors 4,289,6544,615,3874,960,5174,746,7624,017,5124,210,8524,160,9793,091,9912,492,9302,358,4111,753,7891,867,0601,871,9032,266,1572,242,496
Group/Directors Accounts213,485158,03653,58153,580248,161248,162248,162248,162326,167272,320305,519424,690251,619
other short term finances1,693,0452,856,9652,038,2751,377,5112,542,4031,599,4442,115,581797,2431,291,2651,184,918758,5991,086,403986,01955,59770,000
hp & lease commitments199,553288,046388,903789,653750,540577,856240,420192,788222,078168,435113,32549,23517,77862,606154,171
other current liabilities1,494,818886,1961,286,6931,734,5631,156,4481,210,200837,296642,643401,432651,963255,312347,113247,3901,541,0331,430,919
total current liabilities7,992,8128,954,9419,226,3688,994,4348,630,8837,759,8777,757,9915,126,0354,762,5454,747,2233,339,5663,667,0333,428,6094,350,0834,149,205
loans1,968,9122,279,3292,568,9911,534,2641,331,2621,432,5731,553,0181,708,5641,233,818827,508962,852857,88080,000166,584
hp & lease commitments106,471287,59470,062459,307660,015832,330286,124119,246181,237156,638162,79753,2538,97924,78057,624
Accruals and Deferred Income364,757379,342393,927411,747423,095447,227497,964556,823621,702698,029
other liabilities1,38357,75532,403
provisions849,618945,714748,516592,725454,770265,404205,588201,717223,231200,744131,46799,686159,133180,379194,060
total long term liabilities3,289,7583,891,9793,781,4962,998,0432,869,1422,977,5342,542,6942,586,3502,259,9881,882,9191,257,1161,012,202225,867317,562418,268
total liabilities11,282,57012,846,92013,007,86411,992,47711,500,02510,737,41110,300,6857,712,3857,022,5336,630,1424,596,6824,679,2353,654,4764,667,6454,567,473
net assets6,159,6815,863,1025,099,8474,609,1393,211,9363,003,7442,112,2701,377,7861,198,416906,5501,535,7281,719,794952,915883,847906,146
total shareholders funds6,159,6815,863,1025,099,8474,609,1393,211,9363,003,7442,112,2701,377,7861,198,416906,5501,535,7281,719,794952,915883,847906,146
Mar 2024Apr 2023Apr 2022Apr 2021Mar 2020Mar 2019Apr 2018Apr 2017Apr 2016Mar 2015Mar 2014Mar 2013Apr 2012Apr 2011Apr 2010
Operating Activities
Operating Profit1,930,0971,851,7852,013,7033,248,9031,733,8351,975,8941,318,476699,204753,273472,643365,967135,814-15,480150,746168,715
Depreciation925,542866,938831,122814,029679,877558,597429,708408,87338,801337,805311,661269,908317,880336,325275,361
Amortisation
Tax-354,701-206,188-415,704-472,339-236,773-263,657-109,646-2,329-28,758-31,949-19,92062,331119,9167,00126,466
Stock-978,341400,0721,226,347-385,250-209,706223,482760,849-66,27314,996277,537-24,3176,069-134,213-99,7821,666,847
Debtors-465,069485,6321,152,436654,810396,652-537,2131,675,931355,868-252,134589,786-431,866101,834-195,176-129,5831,735,159
Creditors-325,733-345,130213,755729,250-193,34049,8731,068,988599,061134,519604,622-113,271-4,843-394,25423,6612,242,496
Accruals and Deferred Income594,037-415,082-465,690566,767-77,884322,167135,794176,332-326,8581,094,680-91,80199,723-1,293,643110,1141,430,919
Deferred Taxes & Provisions-96,096197,198155,791137,955189,36659,8163,871-21,51422,48769,27731,781-59,447-21,246-13,681194,060
Cash flow from operations4,116,5561,063,817-45,8064,755,0051,908,1353,016,421410,4111,570,032830,6021,679,755940,600395,583-957,438843,531936,011
Investing Activities
capital expenditure-432,313-1,000,475-375,539-1,556,530-1,401,118-2,110,966-876,845-1,017,767-1,043,990-593,943-436,025-1,607,307164,628-225,507-202,237
Change in Investments
cash flow from investments-432,313-1,000,475-375,539-1,556,530-1,401,118-2,110,966-876,845-1,017,767-1,043,990-593,943-436,025-1,607,307164,628-225,507-202,237
Financing Activities
Bank loans7,395-30,148150,58677,5102,454-47,6092,346153,208-132,37487,47244,902
Group/Directors Accounts-213,48555,449104,4551-194,581-1-78,00553,847-33,199-119,171173,071251,619
Other Short Term Loans -1,163,920818,690660,764-1,164,892942,959-516,1371,318,338-494,022106,347426,319-327,804100,384930,422-14,40370,000
Long term loans-310,417-289,6621,034,727203,002-101,311-120,445-155,546474,746406,310-135,344104,972857,880-80,000-86,584166,584
Hire Purchase and Lease Commitments-269,616116,675-789,995-161,595369883,642214,510-91,28178,24248,951173,63475,731-60,629-124,409211,795
other long term liabilities-1,383-56,37225,35232,403
share issue-896,047111,973658,837-30,618-23,135865,028
interest-404,094-267,602-132,291-138,969-139,371-137,389-98,174-116,295-95,327-88,825-82,086-60,383-56,039-80,545-80,524
cash flow from financing-2,140,652134,468979,240-1,080,489705,101-132,5191,281,473-73,644495,572-855,325120,6251,587,780609,317-123,6021,484,502
cash and cash equivalents
cash668,868-416,930-417,105877,59462,61989,562438,867-29,267-83,794280,82165,200346,336-132,204418,056281,493
overdraft-106,678-28,656135,334
change in cash668,868-416,930-417,105877,59462,61989,562438,86777,411-55,138145,48765,200346,336-132,204418,056281,493

connor solutions limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for connor solutions limited. Get real-time insights into connor solutions limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Connor Solutions Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for connor solutions limited by selecting its closest rivals, whether from the MANUFACTURING sector, other large companies, companies in DH4 area or any other competitors across 12 key performance metrics.

connor solutions limited Ownership

CONNOR SOLUTIONS LIMITED group structure

Connor Solutions Limited has no subsidiary companies.

Ultimate parent company

1 parent

CONNOR SOLUTIONS LIMITED

03775671

CONNOR SOLUTIONS LIMITED Shareholders

connor group ltd 100%

connor solutions limited directors

Connor Solutions Limited currently has 2 directors. The longest serving directors include Mr Dermot Guerin (Sep 1999) and Mr Philip Hall (Apr 2002).

officercountryagestartendrole
Mr Dermot Guerin61 years Sep 1999- Director
Mr Philip Hall55 years Apr 2002- Director

P&L

March 2024

turnover

29.3m

+8%

operating profit

1.9m

+4%

gross margin

27.3%

-2.96%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

6.2m

+0.05%

total assets

17.4m

-0.07%

cash

2.5m

+0.38%

net assets

Total assets minus all liabilities

connor solutions limited company details

company number

03775671

Type

Private limited with Share Capital

industry

26120 - Manufacture of loaded electronic boards

incorporation date

May 1999

age

26

incorporated

UK

ultimate parent company

accounts

Full Accounts

last accounts submitted

March 2024

previous names

travelwell limited (July 1999)

accountant

-

auditor

AZETS AUDIT SERVICES

address

gadwall road, houghton le spring, tyne & wear, DH4 5NL

Bank

BARCLAYS BANK PLC

Legal Advisor

BHP LAW LLP

connor solutions limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 18 charges/mortgages relating to connor solutions limited. Currently there are 4 open charges and 14 have been satisfied in the past.

connor solutions limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CONNOR SOLUTIONS LIMITED. This can take several minutes, an email will notify you when this has completed.

connor solutions limited Companies House Filings - See Documents

datedescriptionview/download