connor solutions limited Company Information
Company Number
03775671
Next Accounts
Dec 2025
Shareholders
connor group ltd
Group Structure
View All
Industry
Manufacture of loaded electronic boards
Registered Address
gadwall road, houghton le spring, tyne & wear, DH4 5NL
Website
www.connorsolutions.co.ukconnor solutions limited Estimated Valuation
Pomanda estimates the enterprise value of CONNOR SOLUTIONS LIMITED at £44.7m based on a Turnover of £29.3m and 1.52x industry multiple (adjusted for size and gross margin).
connor solutions limited Estimated Valuation
Pomanda estimates the enterprise value of CONNOR SOLUTIONS LIMITED at £23.4m based on an EBITDA of £2.9m and a 8.18x industry multiple (adjusted for size and gross margin).
connor solutions limited Estimated Valuation
Pomanda estimates the enterprise value of CONNOR SOLUTIONS LIMITED at £12.3m based on Net Assets of £6.2m and 2x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Connor Solutions Limited Overview
Connor Solutions Limited is a live company located in tyne & wear, DH4 5NL with a Companies House number of 03775671. It operates in the manufacture of loaded electronic boards sector, SIC Code 26120. Founded in May 1999, it's largest shareholder is connor group ltd with a 100% stake. Connor Solutions Limited is a mature, large sized company, Pomanda has estimated its turnover at £29.3m with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Connor Solutions Limited Health Check
Pomanda's financial health check has awarded Connor Solutions Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 3 areas for improvement. Company Health Check FAQs


6 Strong

3 Regular

3 Weak

Size
annual sales of £29.3m, make it larger than the average company (£19.2m)
£29.3m - Connor Solutions Limited
£19.2m - Industry AVG

Growth
3 year (CAGR) sales growth of -3%, show it is growing at a slower rate (9.9%)
-3% - Connor Solutions Limited
9.9% - Industry AVG

Production
with a gross margin of 27.2%, this company has a comparable cost of product (30.2%)
27.2% - Connor Solutions Limited
30.2% - Industry AVG

Profitability
an operating margin of 6.6% make it less profitable than the average company (9%)
6.6% - Connor Solutions Limited
9% - Industry AVG

Employees
with 186 employees, this is above the industry average (106)
186 - Connor Solutions Limited
106 - Industry AVG

Pay Structure
on an average salary of £31.3k, the company has an equivalent pay structure (£36.4k)
£31.3k - Connor Solutions Limited
£36.4k - Industry AVG

Efficiency
resulting in sales per employee of £157.6k, this is equally as efficient (£155.3k)
£157.6k - Connor Solutions Limited
£155.3k - Industry AVG

Debtor Days
it gets paid by customers after 31 days, this is earlier than average (60 days)
31 days - Connor Solutions Limited
60 days - Industry AVG

Creditor Days
its suppliers are paid after 73 days, this is slower than average (65 days)
73 days - Connor Solutions Limited
65 days - Industry AVG

Stock Days
it holds stock equivalent to 45 days, this is less than average (136 days)
45 days - Connor Solutions Limited
136 days - Industry AVG

Cash Balance
has cash to cover current liabilities for 15 weeks, this is more cash available to meet short term requirements (6 weeks)
15 weeks - Connor Solutions Limited
6 weeks - Industry AVG

Debt Level
it has a ratio of liabilities to total assets of 64.7%, this is a higher level of debt than the average (49.5%)
64.7% - Connor Solutions Limited
49.5% - Industry AVG
CONNOR SOLUTIONS LIMITED financials

Connor Solutions Limited's latest turnover from March 2024 is £29.3 million and the company has net assets of £6.2 million. According to their latest financial statements, Connor Solutions Limited has 186 employees and maintains cash reserves of £2.5 million as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2024 | Apr 2023 | Apr 2022 | Apr 2021 | Mar 2020 | Mar 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Apr 2012 | Apr 2011 | Apr 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 29,309,485 | 27,195,458 | 25,081,794 | 31,741,066 | 24,645,233 | 24,569,601 | 19,108,402 | 14,231,055 | 13,936,991 | 12,758,464 | 10,701,333 | 10,723,054 | 11,223,959 | 13,418,252 | 11,883,922 |
Other Income Or Grants | |||||||||||||||
Cost Of Sales | 21,337,117 | 19,572,554 | 18,065,314 | 23,203,538 | 18,248,176 | 18,171,306 | 14,048,966 | 10,443,297 | 10,155,809 | 9,281,093 | 7,746,976 | 7,954,283 | 8,332,815 | 9,996,077 | 8,701,330 |
Gross Profit | 7,972,368 | 7,622,904 | 7,016,480 | 8,537,528 | 6,397,057 | 6,398,295 | 5,059,436 | 3,787,758 | 3,781,182 | 3,477,371 | 2,954,357 | 2,768,771 | 2,891,144 | 3,422,175 | 3,182,592 |
Admin Expenses | 6,042,271 | 5,771,119 | 5,002,777 | 5,288,625 | 4,663,222 | 4,422,401 | 3,740,960 | 3,088,554 | 3,027,909 | 3,004,728 | 2,588,390 | 2,632,957 | 2,906,624 | 3,271,429 | 3,013,877 |
Operating Profit | 1,930,097 | 1,851,785 | 2,013,703 | 3,248,903 | 1,733,835 | 1,975,894 | 1,318,476 | 699,204 | 753,273 | 472,643 | 365,967 | 135,814 | -15,480 | 150,746 | 168,715 |
Interest Payable | 411,277 | 274,899 | 147,630 | 139,650 | 143,922 | 141,982 | 98,928 | 116,593 | 95,586 | 89,054 | 82,262 | 60,446 | 56,415 | 80,600 | 80,524 |
Interest Receivable | 7,183 | 7,297 | 15,339 | 681 | 4,551 | 4,593 | 754 | 298 | 259 | 229 | 176 | 63 | 376 | 55 | |
Pre-Tax Profit | 1,526,003 | 1,584,183 | 1,881,412 | 3,109,934 | 1,594,464 | 1,838,505 | 1,220,302 | 582,909 | 657,946 | 383,818 | 283,881 | 62,680 | -20,230 | 70,201 | 99,202 |
Tax | -354,701 | -206,188 | -415,704 | -472,339 | -236,773 | -263,657 | -109,646 | -2,329 | -28,758 | -31,949 | -19,920 | 62,331 | 119,916 | 7,001 | 26,466 |
Profit After Tax | 1,171,302 | 1,377,995 | 1,465,708 | 2,637,595 | 1,357,691 | 1,574,848 | 1,110,656 | 580,580 | 629,188 | 351,869 | 263,961 | 125,011 | 99,686 | 77,202 | 125,668 |
Dividends Paid | 874,723 | 614,740 | 975,000 | 1,240,392 | 1,149,499 | 683,374 | 376,172 | 401,210 | 337,322 | 85,000 | 560,000 | 16,969 | 76,366 | 84,550 | |
Retained Profit | 296,579 | 763,255 | 490,708 | 1,397,203 | 208,192 | 891,474 | 734,484 | 179,370 | 291,866 | 266,869 | -296,039 | 108,042 | 99,686 | 836 | 41,118 |
Employee Costs | 5,827,308 | 5,762,102 | 4,923,627 | 5,531,257 | 4,900,323 | 5,005,935 | 4,077,004 | 3,487,481 | 3,329,567 | 2,936,186 | 2,449,464 | 2,289,113 | 2,227,121 | 2,832,319 | 2,512,070 |
Number Of Employees | 186 | 196 | 180 | 190 | 190 | 195 | 171 | 158 | 152 | 138 | 127 | 121 | 128 | 145 | 147 |
EBITDA* | 2,855,639 | 2,718,723 | 2,844,825 | 4,062,932 | 2,413,712 | 2,534,491 | 1,748,184 | 1,108,077 | 792,074 | 810,448 | 677,628 | 405,722 | 302,400 | 487,071 | 444,076 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024 | Apr 2023 | Apr 2022 | Apr 2021 | Mar 2020 | Mar 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Apr 2012 | Apr 2011 | Apr 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 7,176,751 | 7,669,980 | 7,536,443 | 7,992,026 | 7,249,525 | 6,528,284 | 4,975,915 | 4,528,778 | 3,919,884 | 2,914,695 | 2,658,557 | 2,534,193 | 1,196,794 | 1,679,302 | 1,790,120 |
Intangible Assets | |||||||||||||||
Investments & Other | |||||||||||||||
Debtors (Due After 1 year) | 1,023,301 | 1,133,534 | 1,232,979 | ||||||||||||
Total Fixed Assets | 8,200,052 | 8,803,514 | 8,769,422 | 7,992,026 | 7,249,525 | 6,528,284 | 4,975,915 | 4,528,778 | 3,919,884 | 2,914,695 | 2,658,557 | 2,534,193 | 1,196,794 | 1,679,302 | 1,790,120 |
Stock & work in progress | 2,678,317 | 3,656,658 | 3,256,586 | 2,030,239 | 2,415,489 | 2,625,195 | 2,401,713 | 1,640,864 | 1,707,137 | 1,692,141 | 1,414,604 | 1,438,921 | 1,432,852 | 1,567,065 | 1,666,847 |
Trade Debtors | 2,566,762 | 3,669,297 | 3,659,126 | 3,861,331 | 3,008,787 | 2,784,302 | 2,985,627 | 1,516,602 | 1,275,117 | 1,508,295 | 1,005,753 | 1,430,250 | 1,278,918 | 1,557,590 | 1,673,913 |
Group Debtors | 1,323,830 | 592,104 | 125,940 | 236,907 | 178,506 | ||||||||||
Misc Debtors | 223,174 | 207,201 | 98,459 | 102,737 | 300,471 | 128,304 | 227,285 | 78,780 | 142,903 | 161,859 | 74,615 | 81,984 | 131,482 | 47,986 | 61,246 |
Cash | 2,450,116 | 1,781,248 | 2,198,178 | 2,615,283 | 1,737,689 | 1,675,070 | 1,585,508 | 1,146,641 | 1,175,908 | 1,259,702 | 978,881 | 913,681 | 567,345 | 699,549 | 281,493 |
misc current assets | |||||||||||||||
total current assets | 9,242,199 | 9,906,508 | 9,338,289 | 8,609,590 | 7,462,436 | 7,212,871 | 7,437,040 | 4,561,393 | 4,301,065 | 4,621,997 | 3,473,853 | 3,864,836 | 3,410,597 | 3,872,190 | 3,683,499 |
total assets | 17,442,251 | 18,710,022 | 18,107,711 | 16,601,616 | 14,711,961 | 13,741,155 | 12,412,955 | 9,090,171 | 8,220,949 | 7,536,692 | 6,132,410 | 6,399,029 | 4,607,391 | 5,551,492 | 5,473,619 |
Bank overdraft | 106,678 | 135,334 | |||||||||||||
Bank loan | 315,742 | 308,347 | 338,495 | 187,909 | 110,399 | 107,945 | 155,554 | 153,208 | 132,374 | 44,902 | |||||
Trade Creditors | 4,289,654 | 4,615,387 | 4,960,517 | 4,746,762 | 4,017,512 | 4,210,852 | 4,160,979 | 3,091,991 | 2,492,930 | 2,358,411 | 1,753,789 | 1,867,060 | 1,871,903 | 2,266,157 | 2,242,496 |
Group/Directors Accounts | 213,485 | 158,036 | 53,581 | 53,580 | 248,161 | 248,162 | 248,162 | 248,162 | 326,167 | 272,320 | 305,519 | 424,690 | 251,619 | ||
other short term finances | 1,693,045 | 2,856,965 | 2,038,275 | 1,377,511 | 2,542,403 | 1,599,444 | 2,115,581 | 797,243 | 1,291,265 | 1,184,918 | 758,599 | 1,086,403 | 986,019 | 55,597 | 70,000 |
hp & lease commitments | 199,553 | 288,046 | 388,903 | 789,653 | 750,540 | 577,856 | 240,420 | 192,788 | 222,078 | 168,435 | 113,325 | 49,235 | 17,778 | 62,606 | 154,171 |
other current liabilities | 1,494,818 | 886,196 | 1,286,693 | 1,734,563 | 1,156,448 | 1,210,200 | 837,296 | 642,643 | 401,432 | 651,963 | 255,312 | 347,113 | 247,390 | 1,541,033 | 1,430,919 |
total current liabilities | 7,992,812 | 8,954,941 | 9,226,368 | 8,994,434 | 8,630,883 | 7,759,877 | 7,757,991 | 5,126,035 | 4,762,545 | 4,747,223 | 3,339,566 | 3,667,033 | 3,428,609 | 4,350,083 | 4,149,205 |
loans | 1,968,912 | 2,279,329 | 2,568,991 | 1,534,264 | 1,331,262 | 1,432,573 | 1,553,018 | 1,708,564 | 1,233,818 | 827,508 | 962,852 | 857,880 | 80,000 | 166,584 | |
hp & lease commitments | 106,471 | 287,594 | 70,062 | 459,307 | 660,015 | 832,330 | 286,124 | 119,246 | 181,237 | 156,638 | 162,797 | 53,253 | 8,979 | 24,780 | 57,624 |
Accruals and Deferred Income | 364,757 | 379,342 | 393,927 | 411,747 | 423,095 | 447,227 | 497,964 | 556,823 | 621,702 | 698,029 | |||||
other liabilities | 1,383 | 57,755 | 32,403 | ||||||||||||
provisions | 849,618 | 945,714 | 748,516 | 592,725 | 454,770 | 265,404 | 205,588 | 201,717 | 223,231 | 200,744 | 131,467 | 99,686 | 159,133 | 180,379 | 194,060 |
total long term liabilities | 3,289,758 | 3,891,979 | 3,781,496 | 2,998,043 | 2,869,142 | 2,977,534 | 2,542,694 | 2,586,350 | 2,259,988 | 1,882,919 | 1,257,116 | 1,012,202 | 225,867 | 317,562 | 418,268 |
total liabilities | 11,282,570 | 12,846,920 | 13,007,864 | 11,992,477 | 11,500,025 | 10,737,411 | 10,300,685 | 7,712,385 | 7,022,533 | 6,630,142 | 4,596,682 | 4,679,235 | 3,654,476 | 4,667,645 | 4,567,473 |
net assets | 6,159,681 | 5,863,102 | 5,099,847 | 4,609,139 | 3,211,936 | 3,003,744 | 2,112,270 | 1,377,786 | 1,198,416 | 906,550 | 1,535,728 | 1,719,794 | 952,915 | 883,847 | 906,146 |
total shareholders funds | 6,159,681 | 5,863,102 | 5,099,847 | 4,609,139 | 3,211,936 | 3,003,744 | 2,112,270 | 1,377,786 | 1,198,416 | 906,550 | 1,535,728 | 1,719,794 | 952,915 | 883,847 | 906,146 |
Mar 2024 | Apr 2023 | Apr 2022 | Apr 2021 | Mar 2020 | Mar 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Apr 2012 | Apr 2011 | Apr 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | 1,930,097 | 1,851,785 | 2,013,703 | 3,248,903 | 1,733,835 | 1,975,894 | 1,318,476 | 699,204 | 753,273 | 472,643 | 365,967 | 135,814 | -15,480 | 150,746 | 168,715 |
Depreciation | 925,542 | 866,938 | 831,122 | 814,029 | 679,877 | 558,597 | 429,708 | 408,873 | 38,801 | 337,805 | 311,661 | 269,908 | 317,880 | 336,325 | 275,361 |
Amortisation | |||||||||||||||
Tax | -354,701 | -206,188 | -415,704 | -472,339 | -236,773 | -263,657 | -109,646 | -2,329 | -28,758 | -31,949 | -19,920 | 62,331 | 119,916 | 7,001 | 26,466 |
Stock | -978,341 | 400,072 | 1,226,347 | -385,250 | -209,706 | 223,482 | 760,849 | -66,273 | 14,996 | 277,537 | -24,317 | 6,069 | -134,213 | -99,782 | 1,666,847 |
Debtors | -465,069 | 485,632 | 1,152,436 | 654,810 | 396,652 | -537,213 | 1,675,931 | 355,868 | -252,134 | 589,786 | -431,866 | 101,834 | -195,176 | -129,583 | 1,735,159 |
Creditors | -325,733 | -345,130 | 213,755 | 729,250 | -193,340 | 49,873 | 1,068,988 | 599,061 | 134,519 | 604,622 | -113,271 | -4,843 | -394,254 | 23,661 | 2,242,496 |
Accruals and Deferred Income | 594,037 | -415,082 | -465,690 | 566,767 | -77,884 | 322,167 | 135,794 | 176,332 | -326,858 | 1,094,680 | -91,801 | 99,723 | -1,293,643 | 110,114 | 1,430,919 |
Deferred Taxes & Provisions | -96,096 | 197,198 | 155,791 | 137,955 | 189,366 | 59,816 | 3,871 | -21,514 | 22,487 | 69,277 | 31,781 | -59,447 | -21,246 | -13,681 | 194,060 |
Cash flow from operations | 4,116,556 | 1,063,817 | -45,806 | 4,755,005 | 1,908,135 | 3,016,421 | 410,411 | 1,570,032 | 830,602 | 1,679,755 | 940,600 | 395,583 | -957,438 | 843,531 | 936,011 |
Investing Activities | |||||||||||||||
capital expenditure | -202,237 | ||||||||||||||
Change in Investments | |||||||||||||||
cash flow from investments | -202,237 | ||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | 7,395 | -30,148 | 150,586 | 77,510 | 2,454 | -47,609 | 2,346 | 153,208 | -132,374 | 87,472 | 44,902 | ||||
Group/Directors Accounts | -213,485 | 55,449 | 104,455 | 1 | -194,581 | -1 | -78,005 | 53,847 | -33,199 | -119,171 | 173,071 | 251,619 | |||
Other Short Term Loans | -1,163,920 | 818,690 | 660,764 | -1,164,892 | 942,959 | -516,137 | 1,318,338 | -494,022 | 106,347 | 426,319 | -327,804 | 100,384 | 930,422 | -14,403 | 70,000 |
Long term loans | -310,417 | -289,662 | 1,034,727 | 203,002 | -101,311 | -120,445 | -155,546 | 474,746 | 406,310 | -135,344 | 104,972 | 857,880 | -80,000 | -86,584 | 166,584 |
Hire Purchase and Lease Commitments | -269,616 | 116,675 | -789,995 | -161,595 | 369 | 883,642 | 214,510 | -91,281 | 78,242 | 48,951 | 173,634 | 75,731 | -60,629 | -124,409 | 211,795 |
other long term liabilities | -1,383 | -56,372 | 25,352 | 32,403 | |||||||||||
share issue | |||||||||||||||
interest | -404,094 | -267,602 | -132,291 | -138,969 | -139,371 | -137,389 | -98,174 | -116,295 | -95,327 | -88,825 | -82,086 | -60,383 | -56,039 | -80,545 | -80,524 |
cash flow from financing | -2,140,652 | 134,468 | 979,240 | -1,080,489 | 705,101 | -132,519 | 1,281,473 | -73,644 | 495,572 | -855,325 | 120,625 | 1,587,780 | 609,317 | -123,602 | 1,484,502 |
cash and cash equivalents | |||||||||||||||
cash | 668,868 | -416,930 | -417,105 | 877,594 | 62,619 | 89,562 | 438,867 | -29,267 | -83,794 | 280,821 | 65,200 | 346,336 | -132,204 | 418,056 | 281,493 |
overdraft | -106,678 | -28,656 | 135,334 | ||||||||||||
change in cash | 668,868 | -416,930 | -417,105 | 877,594 | 62,619 | 89,562 | 438,867 | 77,411 | -55,138 | 145,487 | 65,200 | 346,336 | -132,204 | 418,056 | 281,493 |
connor solutions limited Credit Report and Business Information
Connor Solutions Limited Competitor Analysis

Perform a competitor analysis for connor solutions limited by selecting its closest rivals, whether from the MANUFACTURING sector, other large companies, companies in DH4 area or any other competitors across 12 key performance metrics.
connor solutions limited Ownership
CONNOR SOLUTIONS LIMITED group structure
Connor Solutions Limited has no subsidiary companies.
connor solutions limited directors
Connor Solutions Limited currently has 2 directors. The longest serving directors include Mr Dermot Guerin (Sep 1999) and Mr Philip Hall (Apr 2002).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Dermot Guerin | 61 years | Sep 1999 | - | Director | |
Mr Philip Hall | 55 years | Apr 2002 | - | Director |
P&L
March 2024turnover
29.3m
+8%
operating profit
1.9m
+4%
gross margin
27.3%
-2.96%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
6.2m
+0.05%
total assets
17.4m
-0.07%
cash
2.5m
+0.38%
net assets
Total assets minus all liabilities
connor solutions limited company details
company number
03775671
Type
Private limited with Share Capital
industry
26120 - Manufacture of loaded electronic boards
incorporation date
May 1999
age
26
incorporated
UK
ultimate parent company
accounts
Full Accounts
last accounts submitted
March 2024
previous names
travelwell limited (July 1999)
accountant
-
auditor
AZETS AUDIT SERVICES
address
gadwall road, houghton le spring, tyne & wear, DH4 5NL
Bank
BARCLAYS BANK PLC
Legal Advisor
BHP LAW LLP
connor solutions limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 18 charges/mortgages relating to connor solutions limited. Currently there are 4 open charges and 14 have been satisfied in the past.
connor solutions limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for CONNOR SOLUTIONS LIMITED. This can take several minutes, an email will notify you when this has completed.
connor solutions limited Companies House Filings - See Documents
date | description | view/download |
---|