p j c properties (southampton) limited

Live MatureMicroHealthy

p j c properties (southampton) limited Company Information

Share P J C PROPERTIES (SOUTHAMPTON) LIMITED

Company Number

03782618

Shareholders

ms erica jodine chapple

ms lisa jane ley

View All

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Registered Address

c/o palmer riley & co., 1st floor unit e2, fareham heigh, fareham, hampshire, PO16 8XT

Website

-

p j c properties (southampton) limited Estimated Valuation

£1m

Pomanda estimates the enterprise value of P J C PROPERTIES (SOUTHAMPTON) LIMITED at £1m based on a Turnover of £307.8k and 3.32x industry multiple (adjusted for size and gross margin).

p j c properties (southampton) limited Estimated Valuation

£184.5k

Pomanda estimates the enterprise value of P J C PROPERTIES (SOUTHAMPTON) LIMITED at £184.5k based on an EBITDA of £28.4k and a 6.5x industry multiple (adjusted for size and gross margin).

p j c properties (southampton) limited Estimated Valuation

£1.5m

Pomanda estimates the enterprise value of P J C PROPERTIES (SOUTHAMPTON) LIMITED at £1.5m based on Net Assets of £869.5k and 1.75x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

P J C Properties (southampton) Limited Overview

P J C Properties (southampton) Limited is a live company located in fareham, PO16 8XT with a Companies House number of 03782618. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in June 1999, it's largest shareholder is ms erica jodine chapple with a 37.1% stake. P J C Properties (southampton) Limited is a mature, micro sized company, Pomanda has estimated its turnover at £307.8k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

P J C Properties (southampton) Limited Health Check

Pomanda's financial health check has awarded P J C Properties (Southampton) Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

2 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £307.8k, make it smaller than the average company (£955.2k)

£307.8k - P J C Properties (southampton) Limited

£955.2k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 5%, show it is growing at a similar rate (5.6%)

5% - P J C Properties (southampton) Limited

5.6% - Industry AVG

production

Production

with a gross margin of 72.9%, this company has a comparable cost of product (72.9%)

72.9% - P J C Properties (southampton) Limited

72.9% - Industry AVG

profitability

Profitability

an operating margin of 9.2% make it less profitable than the average company (28.8%)

9.2% - P J C Properties (southampton) Limited

28.8% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (4)

2 - P J C Properties (southampton) Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £33.5k, the company has an equivalent pay structure (£33.5k)

£33.5k - P J C Properties (southampton) Limited

£33.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £153.9k, this is less efficient (£192.2k)

£153.9k - P J C Properties (southampton) Limited

£192.2k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - P J C Properties (southampton) Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 348 days, this is slower than average (37 days)

348 days - P J C Properties (southampton) Limited

37 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - P J C Properties (southampton) Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 2 weeks, this is less cash available to meet short term requirements (10 weeks)

2 weeks - P J C Properties (southampton) Limited

10 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 33.3%, this is a lower level of debt than the average (69.7%)

33.3% - P J C Properties (southampton) Limited

69.7% - Industry AVG

P J C PROPERTIES (SOUTHAMPTON) LIMITED financials

EXPORTms excel logo

P J C Properties (Southampton) Limited's latest turnover from June 2024 is estimated at £307.8 thousand and the company has net assets of £869.5 thousand. According to their latest financial statements, P J C Properties (Southampton) Limited has 2 employees and maintains cash reserves of £4.5 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Turnover307,782420,309398,412269,295281,101366,166126,62746,27517,26512,8099,7685,81033,198
Other Income Or Grants
Cost Of Sales83,380113,754110,20277,95578,231108,18234,23916,7026,1754,3593,2101,94310,580
Gross Profit224,401306,555288,211191,340202,871257,98492,38929,57311,0898,4506,5583,86822,619
Admin Expenses196,024313,696284,316180,760196,320245,851-249-3,89343,1573,295-13,452-19,128-3,210-627-44,831
Operating Profit28,377-7,1413,89510,5806,55112,1332493,89349,23226,27824,54127,5789,7684,49567,450
Interest Payable7,67814,8357,1558,1868,207
Interest Receivable183878527455867254633463646282158444634
Pre-Tax Profit28,560-6,2634,42210,6256,6105,127-14,040-2,92941,68148,04324,82327,7369,8124,54167,485
Tax-7,140-840-2,019-1,256-974-8,336-3,623-5,213-6,379-2,355-1,181-18,896
Profit After Tax21,420-6,2633,5828,6065,3544,153-14,040-2,92933,34544,42019,61021,3577,4573,36048,589
Dividends Paid35,000
Retained Profit21,420-6,2633,5828,6065,3544,153-14,040-2,92933,3459,42019,61021,3577,4573,36048,589
Employee Costs67,04293,58491,13382,97184,433112,91026,40026,35625,14124,17624,29623,53024,399
Number Of Employees2333341111111
EBITDA*28,377-7,1413,89510,5806,55112,1332493,89349,23226,27824,54127,5789,7684,49567,450

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Tangible Assets609,006701,104680,996757,312795,934837,195
Intangible Assets
Investments & Other1,297,5001,221,5001,410,0001,020,0001,020,000625,000625,000625,000625,000
Debtors (Due After 1 year)
Total Fixed Assets1,297,5001,221,5001,410,0001,020,0001,020,000625,000625,000625,000625,000609,006701,104680,996757,312795,934837,195
Stock & work in progress
Trade Debtors463429120
Group Debtors
Misc Debtors1,331405324296308311281243411
Cash4,5232,44532,66851,67337,78279,032100,109118,446148,464105,74762,44150,40312,8774,62613,763
misc current assets330
total current assets5,8542,85032,99251,96938,09079,343100,390118,689148,794106,15862,90450,83212,8774,74613,763
total assets1,303,3541,224,3501,442,9921,071,9691,058,090704,343725,390743,689773,794715,164764,008731,828770,189800,680850,958
Bank overdraft5,582
Bank loan5,9935,885
Trade Creditors 79,698100,445119,33534,28322,36312,13252,60713,75710,3693,6056,01013,598
Group/Directors Accounts15,3136,6075,740
other short term finances26,02821,509
hp & lease commitments
other current liabilities3,0775,86534,588
total current liabilities79,698100,445119,33534,28322,36312,13235,09833,25952,60740,17013,75710,36918,91812,61719,338
loans195,472201,571246,289
hp & lease commitments
Accruals and Deferred Income3,7743,6354,3851,8601,8603,8971,740
other liabilities227,352225,160273,973127,893134,540189,341207,659323,589334,515393,817399,445405,101
provisions123,000108,750143,900116,350116,35048,95748,95749,96554,256
total long term liabilities354,126337,545422,258246,103252,750242,195244,429251,536263,655246,289323,589334,515393,817399,445405,101
total liabilities433,824437,990541,593280,386275,113254,327279,527284,795316,262286,459337,346344,884412,735412,062424,439
net assets869,530786,360901,399791,583782,977450,016445,863458,894457,532428,705426,662386,944357,454388,618426,519
total shareholders funds869,530786,360901,399791,583782,977450,016445,863458,894457,532428,705426,662386,944357,454388,618426,519
Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Operating Activities
Operating Profit28,377-7,1413,89510,5806,55112,1332493,89349,23226,27824,54127,5789,7684,49567,450
Depreciation
Amortisation
Tax-7,140-840-2,019-1,256-974-8,336-3,623-5,213-6,379-2,355-1,181-18,896
Stock
Debtors9268128-12-33038243-411-5234429-120120
Creditors-20,747-18,89085,05211,92010,23112,132-52,60752,607-13,7573,3886,764-2,405-7,58813,598
Accruals and Deferred Income139-7502,525-2,037820-2,7884,125-32,84834,588
Deferred Taxes & Provisions14,250-35,15027,55067,393-1,008-4,29154,256
Cash flow from operations13,953-62,012118,15420,49380,88524,081-3,585-49,123115,32243,53822,68227,5345,128-4,39462,152
Investing Activities
capital expenditure609,00692,098-20,10876,31638,62241,261-837,195
Change in Investments76,000-188,500390,000395,000625,000
cash flow from investments-76,000188,500-390,000-395,000-15,99492,098-20,10876,31638,62241,261-837,195
Financing Activities
Bank loans-5,9931085,885
Group/Directors Accounts-15,3138,7068675,740
Other Short Term Loans -26,0284,51921,509
Long term loans-195,472-6,099201,571-246,289246,289
Hire Purchase and Lease Commitments
other long term liabilities2,192-48,813146,080-6,647-54,801189,341-207,659207,659-323,589-10,926-59,302-5,628-5,656405,101
share issue61,750-108,776106,234327,6071,0094,291-4,518-7,37720,1088,133-38,621-41,261377,930
interest1838785274558-7,006-14,289-6,821-7,550-8,161282158444634
cash flow from financing64,125-156,711252,841-6,602272,864-45,158-14,75218,776-50,698-92,8389,464-66,324-35,499-46,004788,805
cash and cash equivalents
cash2,078-30,223-19,00513,891-41,250-21,077-18,337-30,01842,71743,30612,03837,5268,251-9,13713,763
overdraft-5,5825,582
change in cash2,078-30,223-19,00513,891-41,250-21,077-18,337-30,01848,29937,72412,03837,5268,251-9,13713,763

p j c properties (southampton) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for p j c properties (southampton) limited. Get real-time insights into p j c properties (southampton) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

P J C Properties (southampton) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for p j c properties (southampton) limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in PO16 area or any other competitors across 12 key performance metrics.

p j c properties (southampton) limited Ownership

P J C PROPERTIES (SOUTHAMPTON) LIMITED group structure

P J C Properties (Southampton) Limited has no subsidiary companies.

Ultimate parent company

P J C PROPERTIES (SOUTHAMPTON) LIMITED

03782618

P J C PROPERTIES (SOUTHAMPTON) LIMITED Shareholders

ms erica jodine chapple 37.11%
ms lisa jane ley 37.11%
mr peter james chapple 25.68%
erika chapple & lisa ley 0.09%

p j c properties (southampton) limited directors

P J C Properties (Southampton) Limited currently has 2 directors. The longest serving directors include Ms Lisa Ley (Jun 1999) and Ms Erika Chapple (Jun 1999).

officercountryagestartendrole
Ms Lisa Ley59 years Jun 1999- Director
Ms Erika ChappleUnited Kingdom61 years Jun 1999- Director

P&L

June 2024

turnover

307.8k

-27%

operating profit

28.4k

0%

gross margin

73%

-0.04%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2024

net assets

869.5k

+0.11%

total assets

1.3m

+0.06%

cash

4.5k

+0.85%

net assets

Total assets minus all liabilities

p j c properties (southampton) limited company details

company number

03782618

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

June 1999

age

26

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

June 2024

previous names

N/A

accountant

PALMER RILEY & CO

auditor

-

address

c/o palmer riley & co., 1st floor unit e2, fareham heigh, fareham, hampshire, PO16 8XT

Bank

-

Legal Advisor

-

p j c properties (southampton) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 11 charges/mortgages relating to p j c properties (southampton) limited. Currently there are 10 open charges and 1 have been satisfied in the past.

p j c properties (southampton) limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for P J C PROPERTIES (SOUTHAMPTON) LIMITED. This can take several minutes, an email will notify you when this has completed.

p j c properties (southampton) limited Companies House Filings - See Documents

datedescriptionview/download