markham hotel limited

markham hotel limited Company Information

Share MARKHAM HOTEL LIMITED
Live 
MatureMicroDeclining

Company Number

03784555

Industry

Hotels and similar accommodation

 

Directors

Laura Heath

Shareholders

laura heath

Group Structure

View All

Contact

Registered Address

manor cottage great north road, gamston, retford, DN22 0PZ

markham hotel limited Estimated Valuation

£101.8k

Pomanda estimates the enterprise value of MARKHAM HOTEL LIMITED at £101.8k based on a Turnover of £109.3k and 0.93x industry multiple (adjusted for size and gross margin).

markham hotel limited Estimated Valuation

£102.5k

Pomanda estimates the enterprise value of MARKHAM HOTEL LIMITED at £102.5k based on an EBITDA of £26.1k and a 3.93x industry multiple (adjusted for size and gross margin).

markham hotel limited Estimated Valuation

£736.5k

Pomanda estimates the enterprise value of MARKHAM HOTEL LIMITED at £736.5k based on Net Assets of £368.6k and 2x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Markham Hotel Limited Overview

Markham Hotel Limited is a live company located in retford, DN22 0PZ with a Companies House number of 03784555. It operates in the hotels and similar accommodation sector, SIC Code 55100. Founded in June 1999, it's largest shareholder is laura heath with a 100% stake. Markham Hotel Limited is a mature, micro sized company, Pomanda has estimated its turnover at £109.3k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Markham Hotel Limited Health Check

Pomanda's financial health check has awarded Markham Hotel Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

5 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £109.3k, make it smaller than the average company (£5m)

£109.3k - Markham Hotel Limited

£5m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -38%, show it is growing at a slower rate (2.7%)

-38% - Markham Hotel Limited

2.7% - Industry AVG

production

Production

with a gross margin of 44.1%, this company has a higher cost of product (61.6%)

44.1% - Markham Hotel Limited

61.6% - Industry AVG

profitability

Profitability

an operating margin of 20.3% make it more profitable than the average company (8.8%)

20.3% - Markham Hotel Limited

8.8% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (77)

1 - Markham Hotel Limited

77 - Industry AVG

paystructure

Pay Structure

on an average salary of £22.4k, the company has an equivalent pay structure (£22.4k)

£22.4k - Markham Hotel Limited

£22.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £109.3k, this is more efficient (£67.7k)

£109.3k - Markham Hotel Limited

£67.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 33 days, this is later than average (8 days)

33 days - Markham Hotel Limited

8 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 67 days, this is slower than average (47 days)

67 days - Markham Hotel Limited

47 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Markham Hotel Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 452 weeks, this is more cash available to meet short term requirements (7 weeks)

452 weeks - Markham Hotel Limited

7 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 5.2%, this is a lower level of debt than the average (76.5%)

5.2% - Markham Hotel Limited

76.5% - Industry AVG

MARKHAM HOTEL LIMITED financials

EXPORTms excel logo

Markham Hotel Limited's latest turnover from June 2023 is estimated at £109.3 thousand and the company has net assets of £368.6 thousand. According to their latest financial statements, Markham Hotel Limited has 1 employee and maintains cash reserves of £97.9 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Turnover109,25485,328307,055461,229663,0421,784,910192,58520,39433,10429,44026,34230,87770,71014,750
Other Income Or Grants00000000000000
Cost Of Sales61,04951,427265,683267,574371,5231,003,154107,74511,30718,15216,63815,03317,94240,7978,299
Gross Profit48,20533,90141,372193,655291,519781,75684,8419,08714,95212,80211,30912,93629,9136,451
Admin Expenses26,0176,35742,379172,372248,479647,37866,612-16,61413,04416,52924,18817,340-4,385-164,367
Operating Profit22,18827,544-1,00721,28343,040134,37818,22925,7011,908-3,727-12,879-4,40434,298170,818
Interest Payable00000000000000
Interest Receivable4,8361,079644312809271921571108016
Pre-Tax Profit27,02428,622-94321,32643,168134,37818,23825,7281,928-3,706-12,822-4,29434,377170,833
Tax-6,756-5,4380-4,052-8,202-25,532-3,465-5,145-385000-8,938-47,833
Profit After Tax20,26823,184-94317,27434,966108,84614,77320,5821,542-3,706-12,822-4,29425,439123,000
Dividends Paid00000000000000
Retained Profit20,26823,184-94317,27434,966108,84614,77320,5821,542-3,706-12,822-4,29425,439123,000
Employee Costs22,36520,50118,42619,39919,141364,27352,76517,37216,50215,71315,49315,38615,43014,992
Number Of Employees111112031111111
EBITDA*26,06631,5284,26028,25144,081135,67927,17334,38010,135947-8,739-1,29138,009174,406

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Tangible Assets280,550284,428288,412293,679270,448271,489276,164315,885302,154287,629283,844279,833282,464286,175
Intangible Assets00000000000000
Investments & Other00000000000000
Debtors (Due After 1 year)00000000000000
Total Fixed Assets280,550284,428288,412293,679270,448271,489276,164315,885302,154287,629283,844279,833282,464286,175
Stock & work in progress00000005,6345,4165,3275,5445,2804,4006,300
Trade Debtors10,00010,00036,37049,85274,68298,50610,00077777777666015
Group Debtors00000000000000
Misc Debtors4794795875470000000000
Cash97,93495,49677,09451,84334,103007,4513,1974,4513,95918,64625,5276,275
misc current assets00000000000000
total current assets108,413105,975114,051102,242108,78598,50610,00013,1628,6909,8559,58024,59229,92712,590
total assets388,963390,403402,463395,921379,233369,995286,164329,047310,844297,484293,424304,425312,391298,765
Bank overdraft00000000000000
Bank loan00000000000000
Trade Creditors 11,25211,46413,92221,95333,78139,21161,80982,308172,454149,631129,239104,12584,51665,424
Group/Directors Accounts00000000000000
other short term finances00000000000000
hp & lease commitments00000000000000
other current liabilities00000000000000
total current liabilities11,25211,46413,92221,95333,78139,21161,80982,308172,454149,631129,239104,12584,51665,424
loans00000000000000
hp & lease commitments00000000000000
Accruals and Deferred Income55055055055055065000000000
other liabilities6,63127,39159,42042,90335,00055,00056,74986,9141,85015,76029,16853,33076,183106,464
provisions1,9212,6573,4144,4151,0761,2742,5929,5846,7563,7522,8741,9252,2532,877
total long term liabilities9,10230,59863,38447,86836,62656,92459,34196,4988,60619,51232,04255,25578,436109,341
total liabilities20,35442,06277,30669,82170,40796,135121,150178,806181,060169,143161,281159,380162,952174,765
net assets368,609348,341325,157326,100308,826273,860165,014150,241129,784128,341132,143145,045149,439124,000
total shareholders funds368,609348,341325,157326,100308,826273,860165,014150,241129,784128,341132,143145,045149,439124,000
Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Operating Activities
Operating Profit22,18827,544-1,00721,28343,040134,37818,22925,7011,908-3,727-12,879-4,40434,298170,818
Depreciation3,8783,9845,2676,9681,0411,3018,9448,6798,2274,6744,1403,1133,7113,588
Amortisation00000000000000
Tax-6,756-5,4380-4,052-8,202-25,532-3,465-5,145-385000-8,938-47,833
Stock000000-5,63421889-217264880-1,9006,300
Debtors0-26,478-13,442-24,283-23,82488,5069,923000-589666-1515
Creditors-212-2,458-8,031-11,828-5,430-22,598-20,499-90,14622,82320,39225,11419,60919,09265,424
Accruals and Deferred Income0000-10065000000000
Deferred Taxes & Provisions-736-757-1,0013,339-198-1,318-6,9922,8283,004878949-328-6242,877
Cash flow from operations18,36249,3538,67039,99353,975-1,625-8,072-58,30135,48822,43417,64916,44449,454188,559
Investing Activities
capital expenditure000-30,19903,37430,777-22,410-22,752-8,459-8,151-4820-289,763
Change in Investments00000000000000
cash flow from investments000-30,19903,37430,777-22,410-22,752-8,459-8,151-4820-289,763
Financing Activities
Bank loans00000000000000
Group/Directors Accounts00000000000000
Other Short Term Loans 00000000000000
Long term loans00000000000000
Hire Purchase and Lease Commitments00000000000000
other long term liabilities-20,760-32,02916,5177,903-20,000-1,749-30,16585,064-13,910-13,408-24,162-22,853-30,281106,464
share issue0000000-125-99-96-80-10001,000
interest4,8361,079644312809271921571108016
cash flow from financing-15,924-30,95016,5817,946-19,872-1,749-30,15684,966-13,990-13,483-24,185-22,843-30,201107,480
cash and cash equivalents
cash2,43818,40225,25117,74034,1030-7,4514,254-1,254492-14,687-6,88119,2526,275
overdraft00000000000000
change in cash2,43818,40225,25117,74034,1030-7,4514,254-1,254492-14,687-6,88119,2526,275

markham hotel limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for markham hotel limited. Get real-time insights into markham hotel limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Markham Hotel Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for markham hotel limited by selecting its closest rivals, whether from the ACCOMMODATION AND FOOD SERVICE ACTIVITIES sector, other micro companies, companies in DN22 area or any other competitors across 12 key performance metrics.

markham hotel limited Ownership

MARKHAM HOTEL LIMITED group structure

Markham Hotel Limited has no subsidiary companies.

Ultimate parent company

MARKHAM HOTEL LIMITED

03784555

MARKHAM HOTEL LIMITED Shareholders

laura heath 100%

markham hotel limited directors

Markham Hotel Limited currently has 1 director, Ms Laura Heath serving since May 2000.

officercountryagestartendrole
Ms Laura Heath58 years May 2000- Director

P&L

June 2023

turnover

109.3k

+28%

operating profit

22.2k

0%

gross margin

44.2%

+11.05%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2023

net assets

368.6k

+0.06%

total assets

389k

0%

cash

97.9k

+0.03%

net assets

Total assets minus all liabilities

markham hotel limited company details

company number

03784555

Type

Private limited with Share Capital

industry

55100 - Hotels and similar accommodation

incorporation date

June 1999

age

25

incorporated

UK

ultimate parent company

None

accounts

Unaudited Abridged

last accounts submitted

June 2023

previous names

N/A

accountant

-

auditor

-

address

manor cottage great north road, gamston, retford, DN22 0PZ

Bank

-

Legal Advisor

-

markham hotel limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to markham hotel limited. Currently there are 0 open charges and 2 have been satisfied in the past.

charges

markham hotel limited Companies House Filings - See Documents

datedescriptionview/download