markham hotel limited Company Information
Company Number
03784555
Next Accounts
Mar 2025
Industry
Hotels and similar accommodation
Directors
Shareholders
laura heath
Group Structure
View All
Contact
Registered Address
manor cottage great north road, gamston, retford, DN22 0PZ
Website
www3.hilton.commarkham hotel limited Estimated Valuation
Pomanda estimates the enterprise value of MARKHAM HOTEL LIMITED at £101.8k based on a Turnover of £109.3k and 0.93x industry multiple (adjusted for size and gross margin).
markham hotel limited Estimated Valuation
Pomanda estimates the enterprise value of MARKHAM HOTEL LIMITED at £102.5k based on an EBITDA of £26.1k and a 3.93x industry multiple (adjusted for size and gross margin).
markham hotel limited Estimated Valuation
Pomanda estimates the enterprise value of MARKHAM HOTEL LIMITED at £736.5k based on Net Assets of £368.6k and 2x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Markham Hotel Limited Overview
Markham Hotel Limited is a live company located in retford, DN22 0PZ with a Companies House number of 03784555. It operates in the hotels and similar accommodation sector, SIC Code 55100. Founded in June 1999, it's largest shareholder is laura heath with a 100% stake. Markham Hotel Limited is a mature, micro sized company, Pomanda has estimated its turnover at £109.3k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Markham Hotel Limited Health Check
Pomanda's financial health check has awarded Markham Hotel Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 5 areas for improvement. Company Health Check FAQs
5 Strong
1 Regular
5 Weak
Size
annual sales of £109.3k, make it smaller than the average company (£5m)
- Markham Hotel Limited
£5m - Industry AVG
Growth
3 year (CAGR) sales growth of -38%, show it is growing at a slower rate (2.7%)
- Markham Hotel Limited
2.7% - Industry AVG
Production
with a gross margin of 44.1%, this company has a higher cost of product (61.6%)
- Markham Hotel Limited
61.6% - Industry AVG
Profitability
an operating margin of 20.3% make it more profitable than the average company (8.8%)
- Markham Hotel Limited
8.8% - Industry AVG
Employees
with 1 employees, this is below the industry average (77)
1 - Markham Hotel Limited
77 - Industry AVG
Pay Structure
on an average salary of £22.4k, the company has an equivalent pay structure (£22.4k)
- Markham Hotel Limited
£22.4k - Industry AVG
Efficiency
resulting in sales per employee of £109.3k, this is more efficient (£67.7k)
- Markham Hotel Limited
£67.7k - Industry AVG
Debtor Days
it gets paid by customers after 33 days, this is later than average (8 days)
- Markham Hotel Limited
8 days - Industry AVG
Creditor Days
its suppliers are paid after 67 days, this is slower than average (47 days)
- Markham Hotel Limited
47 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Markham Hotel Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 452 weeks, this is more cash available to meet short term requirements (7 weeks)
452 weeks - Markham Hotel Limited
7 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 5.2%, this is a lower level of debt than the average (76.5%)
5.2% - Markham Hotel Limited
76.5% - Industry AVG
MARKHAM HOTEL LIMITED financials
Markham Hotel Limited's latest turnover from June 2023 is estimated at £109.3 thousand and the company has net assets of £368.6 thousand. According to their latest financial statements, Markham Hotel Limited has 1 employee and maintains cash reserves of £97.9 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | Jun 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | ||||||||||||||
Other Income Or Grants | ||||||||||||||
Cost Of Sales | ||||||||||||||
Gross Profit | ||||||||||||||
Admin Expenses | ||||||||||||||
Operating Profit | ||||||||||||||
Interest Payable | ||||||||||||||
Interest Receivable | ||||||||||||||
Pre-Tax Profit | ||||||||||||||
Tax | ||||||||||||||
Profit After Tax | ||||||||||||||
Dividends Paid | ||||||||||||||
Retained Profit | ||||||||||||||
Employee Costs | ||||||||||||||
Number Of Employees | 1 | 1 | 1 | 1 | 1 | |||||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | Jun 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 280,550 | 284,428 | 288,412 | 293,679 | 270,448 | 271,489 | 276,164 | 315,885 | 302,154 | 287,629 | 283,844 | 279,833 | 282,464 | 286,175 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 280,550 | 284,428 | 288,412 | 293,679 | 270,448 | 271,489 | 276,164 | 315,885 | 302,154 | 287,629 | 283,844 | 279,833 | 282,464 | 286,175 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5,634 | 5,416 | 5,327 | 5,544 | 5,280 | 4,400 | 6,300 |
Trade Debtors | 10,000 | 10,000 | 36,370 | 49,852 | 74,682 | 98,506 | 10,000 | 77 | 77 | 77 | 77 | 666 | 0 | 15 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 479 | 479 | 587 | 547 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 97,934 | 95,496 | 77,094 | 51,843 | 34,103 | 0 | 0 | 7,451 | 3,197 | 4,451 | 3,959 | 18,646 | 25,527 | 6,275 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 108,413 | 105,975 | 114,051 | 102,242 | 108,785 | 98,506 | 10,000 | 13,162 | 8,690 | 9,855 | 9,580 | 24,592 | 29,927 | 12,590 |
total assets | 388,963 | 390,403 | 402,463 | 395,921 | 379,233 | 369,995 | 286,164 | 329,047 | 310,844 | 297,484 | 293,424 | 304,425 | 312,391 | 298,765 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 11,252 | 11,464 | 13,922 | 21,953 | 33,781 | 39,211 | 61,809 | 82,308 | 172,454 | 149,631 | 129,239 | 104,125 | 84,516 | 65,424 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 11,252 | 11,464 | 13,922 | 21,953 | 33,781 | 39,211 | 61,809 | 82,308 | 172,454 | 149,631 | 129,239 | 104,125 | 84,516 | 65,424 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 550 | 550 | 550 | 550 | 550 | 650 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 6,631 | 27,391 | 59,420 | 42,903 | 35,000 | 55,000 | 56,749 | 86,914 | 1,850 | 15,760 | 29,168 | 53,330 | 76,183 | 106,464 |
provisions | 1,921 | 2,657 | 3,414 | 4,415 | 1,076 | 1,274 | 2,592 | 9,584 | 6,756 | 3,752 | 2,874 | 1,925 | 2,253 | 2,877 |
total long term liabilities | 9,102 | 30,598 | 63,384 | 47,868 | 36,626 | 56,924 | 59,341 | 96,498 | 8,606 | 19,512 | 32,042 | 55,255 | 78,436 | 109,341 |
total liabilities | 20,354 | 42,062 | 77,306 | 69,821 | 70,407 | 96,135 | 121,150 | 178,806 | 181,060 | 169,143 | 161,281 | 159,380 | 162,952 | 174,765 |
net assets | 368,609 | 348,341 | 325,157 | 326,100 | 308,826 | 273,860 | 165,014 | 150,241 | 129,784 | 128,341 | 132,143 | 145,045 | 149,439 | 124,000 |
total shareholders funds | 368,609 | 348,341 | 325,157 | 326,100 | 308,826 | 273,860 | 165,014 | 150,241 | 129,784 | 128,341 | 132,143 | 145,045 | 149,439 | 124,000 |
Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | Jun 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||
Operating Profit | ||||||||||||||
Depreciation | 3,878 | 3,984 | 5,267 | 6,968 | 1,041 | 1,301 | 8,944 | 8,679 | 8,227 | 4,674 | 4,140 | 3,113 | 3,711 | 3,588 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Tax | ||||||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | -5,634 | 218 | 89 | -217 | 264 | 880 | -1,900 | 6,300 |
Debtors | 0 | -26,478 | -13,442 | -24,283 | -23,824 | 88,506 | 9,923 | 0 | 0 | 0 | -589 | 666 | -15 | 15 |
Creditors | -212 | -2,458 | -8,031 | -11,828 | -5,430 | -22,598 | -20,499 | -90,146 | 22,823 | 20,392 | 25,114 | 19,609 | 19,092 | 65,424 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | -100 | 650 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | -736 | -757 | -1,001 | 3,339 | -198 | -1,318 | -6,992 | 2,828 | 3,004 | 878 | 949 | -328 | -624 | 2,877 |
Cash flow from operations | ||||||||||||||
Investing Activities | ||||||||||||||
capital expenditure | ||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||||||||
Financing Activities | ||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | -20,760 | -32,029 | 16,517 | 7,903 | -20,000 | -1,749 | -30,165 | 85,064 | -13,910 | -13,408 | -24,162 | -22,853 | -30,281 | 106,464 |
share issue | ||||||||||||||
interest | ||||||||||||||
cash flow from financing | ||||||||||||||
cash and cash equivalents | ||||||||||||||
cash | 2,438 | 18,402 | 25,251 | 17,740 | 34,103 | 0 | -7,451 | 4,254 | -1,254 | 492 | -14,687 | -6,881 | 19,252 | 6,275 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 2,438 | 18,402 | 25,251 | 17,740 | 34,103 | 0 | -7,451 | 4,254 | -1,254 | 492 | -14,687 | -6,881 | 19,252 | 6,275 |
markham hotel limited Credit Report and Business Information
Markham Hotel Limited Competitor Analysis
Perform a competitor analysis for markham hotel limited by selecting its closest rivals, whether from the ACCOMMODATION AND FOOD SERVICE ACTIVITIES sector, other micro companies, companies in DN22 area or any other competitors across 12 key performance metrics.
markham hotel limited Ownership
MARKHAM HOTEL LIMITED group structure
Markham Hotel Limited has no subsidiary companies.
Ultimate parent company
MARKHAM HOTEL LIMITED
03784555
markham hotel limited directors
Markham Hotel Limited currently has 1 director, Ms Laura Heath serving since May 2000.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Ms Laura Heath | 58 years | May 2000 | - | Director |
P&L
June 2023turnover
109.3k
+28%
operating profit
22.2k
0%
gross margin
44.2%
+11.05%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
June 2023net assets
368.6k
+0.06%
total assets
389k
0%
cash
97.9k
+0.03%
net assets
Total assets minus all liabilities
markham hotel limited company details
company number
03784555
Type
Private limited with Share Capital
industry
55100 - Hotels and similar accommodation
incorporation date
June 1999
age
25
incorporated
UK
ultimate parent company
accounts
Unaudited Abridged
last accounts submitted
June 2023
previous names
N/A
accountant
-
auditor
-
address
manor cottage great north road, gamston, retford, DN22 0PZ
Bank
-
Legal Advisor
-
markham hotel limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 2 charges/mortgages relating to markham hotel limited. Currently there are 0 open charges and 2 have been satisfied in the past.
markham hotel limited Companies House Filings - See Documents
date | description | view/download |
---|