certax accounting limited

Live MatureMicroDeclining

certax accounting limited Company Information

Share CERTAX ACCOUNTING LIMITED

Company Number

03786454

Shareholders

a & j h limited

star & ace limited

View All

Group Structure

View All

Industry

Activities of head offices

 

Registered Address

maynard house 40 clarence road, chesterfield, derbyshire, S40 1LQ

certax accounting limited Estimated Valuation

£210.3k

Pomanda estimates the enterprise value of CERTAX ACCOUNTING LIMITED at £210.3k based on a Turnover of £417.3k and 0.5x industry multiple (adjusted for size and gross margin).

certax accounting limited Estimated Valuation

£273.4k

Pomanda estimates the enterprise value of CERTAX ACCOUNTING LIMITED at £273.4k based on an EBITDA of £68.6k and a 3.99x industry multiple (adjusted for size and gross margin).

certax accounting limited Estimated Valuation

£154.6k

Pomanda estimates the enterprise value of CERTAX ACCOUNTING LIMITED at £154.6k based on Net Assets of £73.4k and 2.11x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Certax Accounting Limited Overview

Certax Accounting Limited is a live company located in derbyshire, S40 1LQ with a Companies House number of 03786454. It operates in the activities of head offices sector, SIC Code 70100. Founded in June 1999, it's largest shareholder is a & j h limited with a 24.8% stake. Certax Accounting Limited is a mature, micro sized company, Pomanda has estimated its turnover at £417.3k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Certax Accounting Limited Health Check

Pomanda's financial health check has awarded Certax Accounting Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

2 Strong

positive_score

3 Regular

positive_score

6 Weak

size

Size

annual sales of £417.3k, make it smaller than the average company (£19.7m)

£417.3k - Certax Accounting Limited

£19.7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -29%, show it is growing at a slower rate (5.4%)

-29% - Certax Accounting Limited

5.4% - Industry AVG

production

Production

with a gross margin of 33.1%, this company has a comparable cost of product (33.1%)

33.1% - Certax Accounting Limited

33.1% - Industry AVG

profitability

Profitability

an operating margin of 16.3% make it more profitable than the average company (5.8%)

16.3% - Certax Accounting Limited

5.8% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (110)

2 - Certax Accounting Limited

110 - Industry AVG

paystructure

Pay Structure

on an average salary of £47.3k, the company has an equivalent pay structure (£47.3k)

£47.3k - Certax Accounting Limited

£47.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £208.6k, this is equally as efficient (£197k)

£208.6k - Certax Accounting Limited

£197k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 74 days, this is later than average (45 days)

74 days - Certax Accounting Limited

45 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 22 days, this is quicker than average (44 days)

22 days - Certax Accounting Limited

44 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Certax Accounting Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 64 weeks, this is more cash available to meet short term requirements (16 weeks)

64 weeks - Certax Accounting Limited

16 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 62%, this is a higher level of debt than the average (56.1%)

62% - Certax Accounting Limited

56.1% - Industry AVG

CERTAX ACCOUNTING LIMITED financials

EXPORTms excel logo

Certax Accounting Limited's latest turnover from July 2023 is estimated at £417.3 thousand and the company has net assets of £73.4 thousand. According to their latest financial statements, Certax Accounting Limited has 2 employees and maintains cash reserves of £106.2 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jul 2023Jul 2022Jul 2021Jul 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Turnover417,254411,068376,1751,178,2861,000,978230,696201,5791,131,398783,892958,087335,445430,892634,228775,910
Other Income Or Grants
Cost Of Sales279,089276,046257,761795,393675,089155,617136,232764,244540,901669,750233,849300,365440,825537,051
Gross Profit138,166135,021118,414382,893325,88975,07965,348367,155242,992288,337101,596130,528193,403238,859
Admin Expenses70,073428,25689,415314,609332,55596,955-11,049317,046278,411363,903153,517252,461123,129-305,403
Operating Profit68,093-293,23528,99968,284-6,666-21,87676,39750,109-35,419-75,566-51,921-121,93370,274544,262
Interest Payable4,3083,4141,525
Interest Receivable3,943739338861,2573335631,2521,6201,9691,038
Pre-Tax Profit67,728-295,90927,50768,284-5,780-20,61976,73050,109-35,419-75,003-50,669-120,31372,243545,300
Tax-16,932-5,226-12,974-14,579-10,022-18,783-152,684
Profit After Tax50,796-295,90922,28155,310-5,780-20,61962,15140,087-35,419-75,003-50,669-120,31353,460392,616
Dividends Paid
Retained Profit50,796-295,90922,28155,310-5,780-20,61962,15140,087-35,419-75,003-50,669-120,31353,460392,616
Employee Costs94,602132,429123,63083,367123,74980,18777,546291,371213,124243,552104,116102,698168,456199,642
Number Of Employees23323228673356
EBITDA*68,593-293,23528,99968,284-6,666-17,04176,39750,109-35,419-75,566-38,671-110,93376,237549,170

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jul 2023Jul 2022Jul 2021Jul 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Tangible Assets1,5032,003118,06922,58627,42132,25638,00645,74955,94962,05673,00656,23718,988
Intangible Assets5,5437,84310,14312,443
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets1,5032,003118,06922,58627,42132,25638,00645,74955,94967,59980,84966,38031,431
Stock & work in progress
Trade Debtors85,40270,68767,471327,689270,73752,11845,659233,055162,829199,19045,61457,640101,66299,712
Group Debtors
Misc Debtors1873,089295,863
Cash106,21751,50066,802236,360266,410225,314275,483372,430415,202
misc current assets
total current assets191,806125,276430,136327,689270,737288,478312,069233,055162,829199,190270,928333,123474,092514,914
total assets193,309127,279430,137345,758293,323315,899344,325271,061208,578255,139338,527413,972540,472546,345
Bank overdraft
Bank loan
Trade Creditors 16,89211,73210,78549,93752,8123,2234,61166,30243,90655,04863,43188,20794,394153,727
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities68,86248,78850,85066,38372,802
total current liabilities85,75460,52061,63549,93752,81269,60677,41366,30243,90655,04863,43188,20794,394153,727
loans34,16644,16650,000
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities34,16644,16650,000
total liabilities119,920104,686111,63549,93752,81269,60677,41366,30243,90655,04863,43188,20794,394153,727
net assets73,38922,593318,502295,821240,511246,293266,912204,759164,672200,091275,096325,765446,078392,618
total shareholders funds73,38922,593318,502295,821240,511246,293266,912204,759164,672200,091275,096325,765446,078392,618
Jul 2023Jul 2022Jul 2021Jul 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Operating Activities
Operating Profit68,093-293,23528,99968,284-6,666-21,87676,39750,109-35,419-75,566-51,921-121,93370,274544,262
Depreciation5004,83510,9508,7003,6633,353
Amortisation2,3002,3002,3001,555
Tax-16,932-5,226-12,974-14,579-10,022-18,783-152,684
Stock
Debtors11,813-289,55835,64556,952218,6196,459-187,39670,226-36,361153,576-12,026-44,0221,95099,712
Creditors5,160947-39,152-2,87549,589-1,388-61,69122,396-11,142-8,383-24,776-6,187-59,333153,727
Accruals and Deferred Income20,074-2,06250,850-66,383-6,41972,802
Deferred Taxes & Provisions
Cash flow from operations65,082-4,792-174-4,517-242,079-31,307260,325-7,743-10,200-237,525-51,421-73,098-3,829450,501
Investing Activities
capital expenditure-2,00218,0684,5174,8355,7507,74310,20011,650-25,469-40,912-36,339
Change in Investments
cash flow from investments-2,00218,0684,5174,8355,7507,74310,20011,650-25,469-40,912-36,339
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans-10,000-5,83450,000
Hire Purchase and Lease Commitments
other long term liabilities
share issue400-22-22
interest-365-2,675-1,4928861,2573335631,2521,6201,9691,038
cash flow from financing-10,365-8,50948,9088841,2573355611,2521,6201,9691,040
cash and cash equivalents
cash54,717-15,30266,802-236,360-30,050266,410-225,314-50,169-96,947-42,772415,202
overdraft
change in cash54,717-15,30266,802-236,360-30,050266,410-225,314-50,169-96,947-42,772415,202

certax accounting limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for certax accounting limited. Get real-time insights into certax accounting limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Certax Accounting Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for certax accounting limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in S40 area or any other competitors across 12 key performance metrics.

certax accounting limited Ownership

CERTAX ACCOUNTING LIMITED group structure

Certax Accounting Limited has no subsidiary companies.

Ultimate parent company

CERTAX ACCOUNTING LIMITED

03786454

CERTAX ACCOUNTING LIMITED Shareholders

a & j h limited 24.75%
star & ace limited 24.75%
certax accounting east kent tax consultancy limited 24.75%
margaret bradshaw 12.87%
keith bradshaw 12.87%

certax accounting limited directors

Certax Accounting Limited currently has 5 directors. The longest serving directors include Mr Keith Bradshaw (Jun 1999) and Mr Andrew Herring (Feb 2020).

officercountryagestartendrole
Mr Keith BradshawEngland67 years Jun 1999- Director
Mr Andrew HerringEngland35 years Feb 2020- Director
Mr Ashfaq AhmadUnited Kingdom59 years Aug 2020- Director
Mr Ishtiaq AhmadEngland54 years Aug 2020- Director
Mr Cengiz YildizEngland51 years Aug 2020- Director

P&L

July 2023

turnover

417.3k

+2%

operating profit

68.1k

0%

gross margin

33.2%

+0.81%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

July 2023

net assets

73.4k

+2.25%

total assets

193.3k

+0.52%

cash

106.2k

+1.06%

net assets

Total assets minus all liabilities

certax accounting limited company details

company number

03786454

Type

Private limited with Share Capital

industry

70100 - Activities of head offices

incorporation date

June 1999

age

26

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

July 2023

previous names

cert tax accounting limited (August 1999)

accountant

-

auditor

-

address

maynard house 40 clarence road, chesterfield, derbyshire, S40 1LQ

Bank

-

Legal Advisor

-

certax accounting limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to certax accounting limited.

certax accounting limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CERTAX ACCOUNTING LIMITED. This can take several minutes, an email will notify you when this has completed.

certax accounting limited Companies House Filings - See Documents

datedescriptionview/download