united response in business limited
united response in business limited Company Information
Company Number
03787676
Website
unitedresponse.org.ukRegistered Address
7th floor - knollys house, 17 addiscombe road, croydon, london, CR0 6SR
Industry
Other business support service activities n.e.c.
Telephone
02082465200
Next Accounts Due
September 2024
Group Structure
View All
Shareholders
united response 100%
united response in business limited Estimated Valuation
Pomanda estimates the enterprise value of UNITED RESPONSE IN BUSINESS LIMITED at £67k based on a Turnover of £230.8k and 0.29x industry multiple (adjusted for size and gross margin).
united response in business limited Estimated Valuation
Pomanda estimates the enterprise value of UNITED RESPONSE IN BUSINESS LIMITED at £2.3k based on an EBITDA of £1k and a 2.27x industry multiple (adjusted for size and gross margin).
united response in business limited Estimated Valuation
Pomanda estimates the enterprise value of UNITED RESPONSE IN BUSINESS LIMITED at £6.1k based on Net Assets of £2.4k and 2.54x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
United Response In Business Limited Overview
United Response In Business Limited is a dissolved company that was located in croydon, CR0 6SR with a Companies House number of 03787676. It operated in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in June 1999, it's largest shareholder was united response with a 100% stake. The last turnover for United Response In Business Limited was estimated at £230.8k.
Upgrade for unlimited company reports & a free credit check
United Response In Business Limited Health Check
Pomanda's financial health check has awarded United Response In Business Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 8 areas for improvement. Company Health Check FAQs
2 Strong
1 Regular
8 Weak
Size
annual sales of £230.8k, make it smaller than the average company (£2.2m)
£230.8k - United Response In Business Limited
£2.2m - Industry AVG
Growth
3 year (CAGR) sales growth of -29%, show it is growing at a slower rate (2.2%)
-29% - United Response In Business Limited
2.2% - Industry AVG
Production
with a gross margin of 2.4%, this company has a higher cost of product (37.3%)
2.4% - United Response In Business Limited
37.3% - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- - United Response In Business Limited
- - Industry AVG
Employees
with 2 employees, this is below the industry average (19)
2 - United Response In Business Limited
19 - Industry AVG
Pay Structure
on an average salary of £15.4k, the company has a lower pay structure (£40k)
£15.4k - United Response In Business Limited
£40k - Industry AVG
Efficiency
resulting in sales per employee of £115.4k, this is equally as efficient (£116.6k)
£115.4k - United Response In Business Limited
£116.6k - Industry AVG
Debtor Days
it gets paid by customers after 67 days, this is later than average (38 days)
67 days - United Response In Business Limited
38 days - Industry AVG
Creditor Days
its suppliers are paid after 0 days, this is quicker than average (35 days)
0 days - United Response In Business Limited
35 days - Industry AVG
Stock Days
it holds stock equivalent to 0 days, this is less than average (29 days)
0 days - United Response In Business Limited
29 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 13 weeks, this is less cash available to meet short term requirements (30 weeks)
13 weeks - United Response In Business Limited
30 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 96.7%, this is a higher level of debt than the average (62.9%)
96.7% - United Response In Business Limited
62.9% - Industry AVG
UNITED RESPONSE IN BUSINESS LIMITED financials
United Response In Business Limited's latest turnover from March 2021 is £230.8 thousand and the company has net assets of £2.4 thousand. According to their latest financial statements, United Response In Business Limited has 2 employees and maintains cash reserves of £18.7 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 230,762 | 493,425 | 574,017 | 651,017 | 559,832 | 550,671 | 513,617 | 516,935 | 295,301 | 236,373 | 242,567 | 365,651 |
| Other Income Or Grants | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cost Of Sales | 225,220 | 453,858 | 523,849 | 616,580 | 519,811 | 512,217 | 478,563 | 474,654 | 263,323 | 189,239 | 203,954 | 329,862 |
| Gross Profit | 5,542 | 39,567 | 50,168 | 34,437 | 40,021 | 38,454 | 35,054 | 42,281 | 31,978 | 47,134 | 38,613 | 35,789 |
| Admin Expenses | 5,542 | 39,567 | 50,168 | 34,437 | 40,021 | 38,454 | 35,054 | 42,281 | 31,779 | 47,134 | 49,349 | 60,517 |
| Operating Profit | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 199 | 0 | -10,736 | -24,728 |
| Interest Payable | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Receivable | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Pre-Tax Profit | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 199 | 0 | -10,736 | -24,728 |
| Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 199 | 0 | -10,736 | -24,728 |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Retained Profit | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 199 | 0 | -10,736 | -24,728 |
| Employee Costs | 30,788 | 112,300 | 173,617 | 216,447 | 177,266 | 151,621 | 121,075 | 109,109 | 25,715 | 68,648 | 95,578 | 195,366 |
| Number Of Employees | 2 | 15 | 29 | 32 | 29 | 36 | 33 | 28 | 19 | 29 | 37 | 139 |
| EBITDA* | 1,015 | 1,084 | 546 | 546 | 3,542 | 3,458 | 3,056 | 2,202 | 199 | 0 | -10,736 | -24,699 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 1,989 | 3,004 | 4,088 | 574 | 1,915 | 5,457 | 8,089 | 11,248 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 1,989 | 3,004 | 4,088 | 574 | 1,915 | 5,457 | 8,089 | 11,248 | 0 | 0 | 0 | 0 |
| Stock & work in progress | 501 | 951 | 1,570 | 1,615 | 1,739 | 2,239 | 3,955 | 1,618 | 1,882 | 1,429 | 1,007 | 529 |
| Trade Debtors | 42,464 | 34,922 | 41,163 | 83,978 | 42,312 | 58,148 | 34,852 | 51,933 | 36,994 | 35,036 | 44,354 | 57,589 |
| Group Debtors | 5,873 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 2,588 | 6,815 | 1,000 | 7,037 | 10,973 | 13,456 | 17,303 | 12,024 | 18,371 | 4,664 | 32,157 | 643 |
| Cash | 18,678 | 31,674 | 25,309 | 55,750 | 32,528 | 42,164 | 39,848 | 51,446 | 5,042 | 11,871 | 13,946 | 8,425 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 179 | 0 | 0 | 0 |
| total current assets | 70,104 | 74,362 | 69,042 | 148,380 | 87,552 | 116,007 | 95,958 | 117,021 | 62,468 | 53,000 | 91,464 | 67,186 |
| total assets | 72,093 | 77,366 | 73,130 | 148,954 | 89,467 | 121,464 | 104,047 | 128,269 | 62,468 | 53,000 | 91,464 | 67,186 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 297 | 3,136 | 9,450 | 2,678 | 8,011 | 7,590 | 22,419 | 9,305 | 15,958 | 5,145 | 6,660 | 11,900 |
| Group/Directors Accounts | 0 | 49,150 | 25,964 | 95,026 | 43,654 | 91,425 | 47,849 | 75,799 | 31,369 | 28,930 | 63,080 | 25,686 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 69,402 | 22,686 | 35,322 | 48,856 | 35,408 | 20,055 | 31,385 | 40,771 | 12,747 | 16,730 | 19,529 | 16,669 |
| total current liabilities | 69,699 | 74,972 | 70,736 | 146,560 | 87,073 | 119,070 | 101,653 | 125,875 | 60,074 | 50,805 | 89,269 | 54,255 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 69,699 | 74,972 | 70,736 | 146,560 | 87,073 | 119,070 | 101,653 | 125,875 | 60,074 | 50,805 | 89,269 | 54,255 |
| net assets | 2,394 | 2,394 | 2,394 | 2,394 | 2,394 | 2,394 | 2,394 | 2,394 | 2,394 | 2,195 | 2,195 | 12,931 |
| total shareholders funds | 2,394 | 2,394 | 2,394 | 2,394 | 2,394 | 2,394 | 2,394 | 2,394 | 2,394 | 2,195 | 2,195 | 12,931 |
| Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||||
| Operating Profit | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 199 | 0 | -10,736 | -24,728 |
| Depreciation | 1,015 | 1,084 | 546 | 546 | 3,542 | 3,458 | 3,056 | 2,202 | 0 | 0 | 0 | 29 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock | -450 | -619 | -45 | -124 | -500 | -1,716 | 2,337 | -264 | 453 | 422 | 478 | 529 |
| Debtors | 9,188 | -426 | -48,852 | 37,730 | -18,319 | 19,449 | -11,802 | 8,592 | 15,665 | -36,811 | 18,279 | 58,232 |
| Creditors | -2,839 | -6,314 | 6,772 | -5,333 | 421 | -14,829 | 13,114 | -6,653 | 10,813 | -1,515 | -5,240 | 11,900 |
| Accruals and Deferred Income | 46,716 | -12,636 | -13,534 | 13,448 | 15,353 | -11,330 | -9,386 | 28,024 | -3,983 | -2,799 | 2,860 | 16,669 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | 36,154 | -16,821 | 42,681 | -28,945 | 38,135 | -40,434 | 16,249 | 15,245 | -9,089 | 32,075 | -31,873 | -54,891 |
| Investing Activities | ||||||||||||
| capital expenditure | 0 | 103 | -13,450 | 0 | 0 | 0 | 0 | |||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | 0 | 103 | -13,450 | 0 | 0 | 0 | 0 | |||||
| Financing Activities | ||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | -49,150 | 23,186 | -69,062 | 51,372 | -47,771 | 43,576 | -27,950 | 44,430 | 2,439 | -34,150 | 37,394 | 25,686 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | ||||||||||||
| interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from financing | -49,150 | 23,186 | -69,062 | 51,372 | -47,771 | 43,576 | -27,950 | 44,430 | 2,439 | -34,150 | 37,394 | 63,345 |
| cash and cash equivalents | ||||||||||||
| cash | -12,996 | 6,365 | -30,441 | 23,222 | -9,636 | 2,316 | -11,598 | 46,404 | -6,829 | -2,075 | 5,521 | 8,425 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | -12,996 | 6,365 | -30,441 | 23,222 | -9,636 | 2,316 | -11,598 | 46,404 | -6,829 | -2,075 | 5,521 | 8,425 |
united response in business limited Credit Report and Business Information
United Response In Business Limited Competitor Analysis
Perform a competitor analysis for united response in business limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other undefined companies, companies in CR0 area or any other competitors across 12 key performance metrics.
united response in business limited Ownership
UNITED RESPONSE IN BUSINESS LIMITED group structure
United Response In Business Limited has no subsidiary companies.
united response in business limited directors
United Response In Business Limited currently has 2 directors. The longest serving directors include Mr Timothy Cooper (Sep 2015) and Mr Mark Ospedale (Nov 2021).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Timothy Cooper | 63 years | Sep 2015 | - | Director | |
| Mr Mark Ospedale | England | 56 years | Nov 2021 | - | Director |
P&L
March 2021turnover
230.8k
-53%
operating profit
0
0%
gross margin
2.5%
-70.05%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2021net assets
2.4k
0%
total assets
72.1k
-0.07%
cash
18.7k
-0.41%
net assets
Total assets minus all liabilities
united response in business limited company details
company number
03787676
Type
Private limited with Share Capital
industry
82990 - Other business support service activities n.e.c.
incorporation date
June 1999
age
25
incorporated
UK
accounts
Small Company
ultimate parent company
previous names
N/A
last accounts submitted
March 2021
address
7th floor - knollys house, 17 addiscombe road, croydon, london, CR0 6SR
accountant
-
auditor
CROWE UK LLP
united response in business limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to united response in business limited.
united response in business limited Companies House Filings - See Documents
| date | description | view/download |
|---|
