n.m.g. financial services consulting limited

n.m.g. financial services consulting limited Company Information

Share N.M.G. FINANCIAL SERVICES CONSULTING LIMITED
Live 
MatureSmallHigh

Company Number

03787947

Industry

Management consultancy activities (other than financial management)

 

Shareholders

nmg consulting ltd

Group Structure

View All

Contact

Registered Address

18th floor 110 bishopsgate, london, EC2N 4AY

n.m.g. financial services consulting limited Estimated Valuation

£2.8m

Pomanda estimates the enterprise value of N.M.G. FINANCIAL SERVICES CONSULTING LIMITED at £2.8m based on a Turnover of £4.6m and 0.61x industry multiple (adjusted for size and gross margin).

n.m.g. financial services consulting limited Estimated Valuation

£5.9m

Pomanda estimates the enterprise value of N.M.G. FINANCIAL SERVICES CONSULTING LIMITED at £5.9m based on an EBITDA of £1.3m and a 4.69x industry multiple (adjusted for size and gross margin).

n.m.g. financial services consulting limited Estimated Valuation

£8.6m

Pomanda estimates the enterprise value of N.M.G. FINANCIAL SERVICES CONSULTING LIMITED at £8.6m based on Net Assets of £3.2m and 2.68x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

N.m.g. Financial Services Consulting Limited Overview

N.m.g. Financial Services Consulting Limited is a live company located in london, EC2N 4AY with a Companies House number of 03787947. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in June 1999, it's largest shareholder is nmg consulting ltd with a 100% stake. N.m.g. Financial Services Consulting Limited is a mature, small sized company, Pomanda has estimated its turnover at £4.6m with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

N.m.g. Financial Services Consulting Limited Health Check

Pomanda's financial health check has awarded N.M.G. Financial Services Consulting Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

5 Strong

positive_score

2 Regular

positive_score

4 Weak

size

Size

annual sales of £4.6m, make it larger than the average company (£865.6k)

£4.6m - N.m.g. Financial Services Consulting Limited

£865.6k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 21%, show it is growing at a faster rate (8.5%)

21% - N.m.g. Financial Services Consulting Limited

8.5% - Industry AVG

production

Production

with a gross margin of 58.1%, this company has a comparable cost of product (58.1%)

58.1% - N.m.g. Financial Services Consulting Limited

58.1% - Industry AVG

profitability

Profitability

an operating margin of 27.1% make it more profitable than the average company (7.3%)

27.1% - N.m.g. Financial Services Consulting Limited

7.3% - Industry AVG

employees

Employees

with 23 employees, this is above the industry average (7)

23 - N.m.g. Financial Services Consulting Limited

7 - Industry AVG

paystructure

Pay Structure

on an average salary of £57.1k, the company has an equivalent pay structure (£57.1k)

£57.1k - N.m.g. Financial Services Consulting Limited

£57.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £198.9k, this is more efficient (£133.2k)

£198.9k - N.m.g. Financial Services Consulting Limited

£133.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 95 days, this is later than average (64 days)

95 days - N.m.g. Financial Services Consulting Limited

64 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 9 days, this is quicker than average (24 days)

9 days - N.m.g. Financial Services Consulting Limited

24 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - N.m.g. Financial Services Consulting Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 9 weeks, this is less cash available to meet short term requirements (24 weeks)

9 weeks - N.m.g. Financial Services Consulting Limited

24 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 73.7%, this is a higher level of debt than the average (55.9%)

73.7% - N.m.g. Financial Services Consulting Limited

55.9% - Industry AVG

N.M.G. FINANCIAL SERVICES CONSULTING LIMITED financials

EXPORTms excel logo

N.M.G. Financial Services Consulting Limited's latest turnover from December 2023 is estimated at £4.6 million and the company has net assets of £3.2 million. According to their latest financial statements, N.M.G. Financial Services Consulting Limited has 23 employees and maintains cash reserves of £1.6 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover4,574,9182,616,9241,827,2792,600,5622,174,9934,026,0451,839,3464,846,1472,394,98210,619,2452,193,1991,748,1592,268,1952,586,8312,099,913
Other Income Or Grants000000000000000
Cost Of Sales1,918,0971,107,354762,1871,035,418853,7611,461,924674,4941,830,464953,7734,248,437266,877229,953459,930537,638669,605
Gross Profit2,656,8201,509,5711,065,0921,565,1451,321,2322,564,1211,164,8523,015,6821,441,2096,370,8081,926,3221,518,2061,808,2652,049,1931,430,308
Admin Expenses1,415,083944,649510,0431,723,2021,172,7082,714,612965,1371,805,784733,4915,766,8141,803,4451,627,5842,275,0952,052,7161,457,195
Operating Profit1,241,737564,922555,049-158,057148,524-150,491199,7151,209,898707,718603,994122,877-109,378-466,830-3,523-26,887
Interest Payable44,03649,40071,15385,13138,9191,81800037,4391,5931,4821,9461,9271,324
Interest Receivable67,00542,4573,0468905,3223,9482,9771,7922,0061,4742255,8792,128270529
Pre-Tax Profit1,264,705557,979486,942-242,298114,927-148,361202,6911,211,690709,724568,029121,509-104,981-360,000-5,180-146,740
Tax-316,176-106,016-92,5190-21,8360-38,511-242,338-141,945-119,286000-15,7177,391
Profit After Tax948,529451,963394,423-242,29893,091-148,361164,180969,352567,779448,743121,509-104,981-360,000-20,897-139,349
Dividends Paid000000000000000
Retained Profit948,529451,963394,423-242,29893,091-148,361164,180969,352567,779448,743121,509-104,981-360,000-20,897-139,349
Employee Costs1,313,0011,258,5031,348,3561,369,2221,432,6941,057,1831,253,1271,409,3401,477,5884,210,633923,960764,079961,4621,570,8640
Number Of Employees23232527271924252672161317200
EBITDA*1,262,551584,660576,985-124,258184,490-107,224246,0101,258,395730,288641,221250,15220,936-308,605155,230105,917

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets33,17735,43245,45050,04255,05579,339110,442130,648166,98739,57744,56863,70121,11726,54615,780
Intangible Assets000000000023,100130,200237,300384,500416,000
Investments & Other439,480439,480439,480439,480439,480439,480439,48021,17521,17521,17521,17521,17521,17521,86021,860
Debtors (Due After 1 year)000000000000000
Total Fixed Assets472,657474,912484,930489,522494,535518,819549,922151,823188,16260,75288,843215,076279,592432,906453,640
Stock & work in progress000000000000000
Trade Debtors1,202,970607,031347,046578,065417,4461,161,273341,7411,152,562382,4871,860,670347,650252,570338,341633,234352,140
Group Debtors8,022,2776,474,4255,549,7034,806,8524,590,4913,883,8973,857,8202,513,4361,593,0020100,28659,25279,766161,98958,682
Misc Debtors927,1721,219,9231,011,4501,048,6271,038,239366,278290,878442,160462,4580715,606305,255371,396249,203124,289
Cash1,625,020927,5441,498,577938,126841,964577,300475,523715,127718,57583,769506,012319,054462,374266,207673,922
misc current assets000000000000000
total current assets11,777,4399,228,9238,406,7767,371,6706,888,1405,988,7484,965,9624,823,2853,156,5221,944,4391,669,554936,1311,251,8771,310,6331,209,033
total assets12,250,0969,703,8358,891,7067,861,1927,382,6756,507,5675,515,8844,975,1083,344,6842,005,1911,758,3971,151,2071,531,4691,743,5391,662,673
Bank overdraft2,8620075,833053,8810000000429429
Bank loan130,000130,000130,000000000000000
Trade Creditors 52,14766,9283,69449,0549,72772,22716,623107,14616,3471,038,055106,523104,507118,486196,099155,442
Group/Directors Accounts6,742,9065,466,0214,655,3623,352,5013,726,4843,115,1042,538,6221,546,8361,577,777000181,263451,345332,575
other short term finances00041,90749,2830000000000
hp & lease commitments000000000000000
other current liabilities1,903,0221,443,4451,824,4411,337,336873,8431,632,947696,4671,223,1041,143,6910927,625538,727693,513705,405651,839
total current liabilities8,830,9377,106,3946,613,4974,856,6314,659,3374,874,1593,251,7122,877,0862,737,8151,038,0551,034,148643,234993,2621,353,2781,140,285
loans195,000325,000455,0001,574,1671,050,000000001,151,9791,057,212982,465474,519585,749
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities0000050,962525,872528,3280946,12300000
provisions4,4881,2994,0305,6386,2848,48315,97611,55018,077000000
total long term liabilities199,488326,299459,0301,579,8051,056,28459,445541,848539,87818,077946,1231,151,9791,057,212982,465474,519585,749
total liabilities9,030,4257,432,6937,072,5276,436,4365,715,6214,933,6043,793,5603,416,9642,755,8921,984,1782,186,1271,700,4461,975,7271,827,7971,726,034
net assets3,219,6712,271,1421,819,1791,424,7561,667,0541,573,9631,722,3241,558,144588,79221,013-427,730-549,239-444,258-84,258-63,361
total shareholders funds3,219,6712,271,1421,819,1791,424,7561,667,0541,573,9631,722,3241,558,144588,79221,013-427,730-549,239-444,258-84,258-63,361
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit1,241,737564,922555,049-158,057148,524-150,491199,7151,209,898707,718603,994122,877-109,378-466,830-3,523-26,887
Depreciation20,81419,73821,93633,79935,96643,26746,29548,49722,57014,12720,17523,21411,02511,7538,804
Amortisation00000000023,100107,100107,100147,200147,000124,000
Tax-316,176-106,016-92,5190-21,8360-38,511-242,338-141,945-119,286000-15,7177,391
Stock000000000000000
Debtors1,851,0401,393,180474,655387,368634,728921,009382,2811,670,211577,277697,128546,465-172,426-254,923509,315535,111
Creditors-14,78163,234-45,36039,327-62,50055,604-90,52390,799-1,021,708931,5322,016-13,979-77,61340,657155,442
Accruals and Deferred Income459,577-380,996487,105463,493-759,104936,480-526,63779,4131,143,691-927,625388,898-154,786-11,89253,566651,839
Deferred Taxes & Provisions3,189-2,731-1,608-646-2,199-7,4934,426-6,52718,077000000
Cash flow from operations-456,680-1,235,029449,948-9,452-1,295,877-43,642-787,516-490,469151,126-171,28694,60124,597-143,187-275,579385,478
Investing Activities
capital expenditure-18,559-9,720-17,344-28,786-11,682-12,164-26,089-12,158-149,980-9,136-1,042-65,798-5,596-138,019-564,584
Change in Investments000000418,30500000-685021,860
cash flow from investments-18,559-9,720-17,344-28,786-11,682-12,164-444,394-12,158-149,980-9,136-1,042-65,798-4,911-138,019-586,444
Financing Activities
Bank loans00130,000000000000000
Group/Directors Accounts1,276,885810,6591,302,861-373,983611,380576,482991,786-30,9411,577,77700-181,263-270,082118,770332,575
Other Short Term Loans 00-41,907-7,37649,2830000000000
Long term loans-130,000-130,000-1,119,167524,1671,050,0000000-1,151,97994,76774,747507,946-111,230585,749
Hire Purchase and Lease Commitments000000000000000
other long term liabilities0000-50,962-474,910-2,456528,328-946,123946,12300000
share issue0000000000000075,988
interest22,969-6,943-68,107-84,241-33,5972,1302,9771,7922,006-35,965-1,3684,397182-1,657-795
cash flow from financing1,169,854673,716203,68058,5671,626,104103,702992,307499,179633,660-241,82193,399-102,119238,0465,883993,517
cash and cash equivalents
cash697,476-571,033560,45196,162264,664101,777-239,604-3,448634,806-422,243186,958-143,320196,167-407,715673,922
overdraft2,8620-75,83375,833-53,88153,881000000-4290429
change in cash694,614-571,033636,28420,329318,54547,896-239,604-3,448634,806-422,243186,958-143,320196,596-407,715673,493

n.m.g. financial services consulting limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for n.m.g. financial services consulting limited. Get real-time insights into n.m.g. financial services consulting limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

N.m.g. Financial Services Consulting Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for n.m.g. financial services consulting limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other small companies, companies in EC2N area or any other competitors across 12 key performance metrics.

n.m.g. financial services consulting limited Ownership

N.M.G. FINANCIAL SERVICES CONSULTING LIMITED group structure

N.M.G. Financial Services Consulting Limited has no subsidiary companies.

Ultimate parent company

NMG HOLDINGS LTD

#0070560

NMG CONSULTING LTD (DISS)

#0032672

2 parents

N.M.G. FINANCIAL SERVICES CONSULTING LIMITED

03787947

N.M.G. FINANCIAL SERVICES CONSULTING LIMITED Shareholders

nmg consulting ltd 100%

n.m.g. financial services consulting limited directors

N.M.G. Financial Services Consulting Limited currently has 3 directors. The longest serving directors include Mr Geoffrey Baars (Dec 1999) and Mr Mark Prichard (Dec 1999).

officercountryagestartendrole
Mr Geoffrey BaarsUnited Kingdom59 years Dec 1999- Director
Mr Mark PrichardUnited Kingdom58 years Dec 1999- Director
Mr Mark FoxUnited Kingdom48 years Jul 2024- Director

P&L

December 2023

turnover

4.6m

+75%

operating profit

1.2m

0%

gross margin

58.1%

+0.67%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

3.2m

+0.42%

total assets

12.3m

+0.26%

cash

1.6m

+0.75%

net assets

Total assets minus all liabilities

n.m.g. financial services consulting limited company details

company number

03787947

Type

Private limited with Share Capital

industry

70229 - Management consultancy activities (other than financial management)

incorporation date

June 1999

age

26

incorporated

UK

ultimate parent company

NMG HOLDINGS LTD

accounts

Small Company

last accounts submitted

December 2023

previous names

fire-tech services limited (August 1999)

accountant

-

auditor

COVENEY NICHOLLS PARTNERSHIP LLP

address

18th floor 110 bishopsgate, london, EC2N 4AY

Bank

-

Legal Advisor

-

n.m.g. financial services consulting limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 3 charges/mortgages relating to n.m.g. financial services consulting limited. Currently there are 2 open charges and 1 have been satisfied in the past.

n.m.g. financial services consulting limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for N.M.G. FINANCIAL SERVICES CONSULTING LIMITED. This can take several minutes, an email will notify you when this has completed.

n.m.g. financial services consulting limited Companies House Filings - See Documents

datedescriptionview/download