Pomanda estimates the enterprise value of WEST EIGHT INVESTMENTS LIMITED at £39.6k based on a Turnover of £99.4k and 0.4x industry multiple (adjusted for size and gross margin).
west eight investments limitedEstimated Valuation
£151.5k
Pomanda estimates the enterprise value of WEST EIGHT INVESTMENTS LIMITED at £151.5k based on an EBITDA of £52k and a 2.92x industry multiple (adjusted for size and gross margin).
west eight investments limitedEstimated Valuation
£781.9k
Pomanda estimates the enterprise value of WEST EIGHT INVESTMENTS LIMITED at £781.9k based on Net Assets of £366.6k and 2.13x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
West Eight Investments LimitedOverview
West Eight Investments Limited is a live company located in london, EC2V 7BG with a Companies House number of 03788610. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in June 1999, it's largest shareholder is
mr roger parry
with a 50% stake. West Eight Investments Limited is a mature,
micro sized company, Pomanda has estimated its turnover at
£99.4k with
declining
growth in recent years.
Pomanda's financial health check has awarded West Eight Investments Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs
Health Rating2.5out of 5
2 Strong
1 Regular
7 Weak
Size
annual sales of £99.4k, make it smaller than the average company (£3.7m)
£99.4k - West Eight Investments Limited
£3.7m - Industry AVG
Growth
3 year (CAGR) sales growth of -31%, show it is growing at a slower rate (4.7%)
-31% - West Eight Investments Limited
4.7% - Industry AVG
Production
with a gross margin of 17.5%, this company has a higher cost of product (38.1%)
17.5% - West Eight Investments Limited
38.1% - Industry AVG
Profitability
an operating margin of 52.3% make it more profitable than the average company (6.3%)
52.3% - West Eight Investments Limited
6.3% - Industry AVG
Employees
with 1 employees, this is below the industry average (23)
1 - West Eight Investments Limited
23 - Industry AVG
Pay Structure
on an average salary of £48.4k, the company has an equivalent pay structure (£48.4k)
£48.4k - West Eight Investments Limited
£48.4k - Industry AVG
Efficiency
resulting in sales per employee of £99.4k, this is less efficient (£153.9k)
£99.4k - West Eight Investments Limited
£153.9k - Industry AVG
Debtor Days
it gets paid by customers after 144 days, this is later than average (41 days)
144 days - West Eight Investments Limited
41 days - Industry AVG
Creditor Days
its suppliers are paid after 25 days, this is quicker than average (33 days)
25 days - West Eight Investments Limited
33 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - West Eight Investments Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - West Eight Investments Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 1.5%, this is a lower level of debt than the average (61.6%)
1.5% - West Eight Investments Limited
61.6% - Industry AVG
WEST EIGHT INVESTMENTS LIMITED financials
EXPORT
West Eight Investments Limited's latest turnover from June 2023 is estimated at £99.4 thousand and the company has net assets of £366.6 thousand. According to their latest financial statements, West Eight Investments Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Jun 2023
Jun 2022
Jun 2021
Jun 2020
Jun 2019
Jun 2018
Jun 2017
Jun 2016
Jun 2015
Jun 2014
Jun 2013
Jun 2012
Jun 2011
Jun 2010
Turnover
99,423
89,327
181,596
303,188
340,772
238,747
77,150
99,568
181,556
82,768
368,290
136,574
227,722
322,447
Other Income Or Grants
Cost Of Sales
81,990
74,423
153,362
251,351
283,004
198,684
63,778
82,157
151,547
69,336
306,641
112,766
186,406
259,001
Gross Profit
17,433
14,904
28,234
51,837
57,767
40,063
13,372
17,411
30,009
13,432
61,648
23,808
41,317
63,446
Admin Expenses
-34,527
155,188
8,629
76,408
33,184
36,790
35,521
-473
45,434
-26,757
74,146
-33,023
-39,653
-425,232
Operating Profit
51,960
-140,284
19,605
-24,571
24,583
3,273
-22,149
17,884
-15,425
40,189
-12,498
56,831
80,970
488,678
Interest Payable
Interest Receivable
145
136
152
127
538
974
965
518
91
Pre-Tax Profit
51,960
-140,284
19,605
-24,571
24,583
3,417
-22,013
18,036
-15,299
40,728
-11,524
57,796
81,488
488,769
Tax
-12,990
-3,725
-4,671
-649
-3,607
-8,553
-13,871
-21,187
-136,855
Profit After Tax
38,970
-140,284
15,880
-24,571
19,912
2,768
-22,013
14,429
-15,299
32,175
-11,524
43,925
60,301
351,914
Dividends Paid
Retained Profit
38,970
-140,284
15,880
-24,571
19,912
2,768
-22,013
14,429
-15,299
32,175
-11,524
43,925
60,301
351,914
Employee Costs
48,416
45,675
85,715
126,737
125,696
39,384
38,299
38,386
38,071
38,079
74,547
36,884
36,068
71,410
Number Of Employees
1
1
2
3
3
1
1
1
1
1
2
1
1
2
EBITDA*
51,960
-140,284
19,605
-24,571
24,583
3,273
-22,149
18,915
-14,211
41,617
-10,817
58,190
82,273
490,211
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jun 2023
Jun 2022
Jun 2021
Jun 2020
Jun 2019
Jun 2018
Jun 2017
Jun 2016
Jun 2015
Jun 2014
Jun 2013
Jun 2012
Jun 2011
Jun 2010
Tangible Assets
332,921
298,385
389,395
419,354
371,282
411,539
7,783
5,847
6,878
8,092
9,520
7,700
7,386
8,690
Intangible Assets
Investments & Other
441,643
460,542
449,781
449,781
217,678
257,909
237,909
237,909
Debtors (Due After 1 year)
Total Fixed Assets
332,921
298,385
389,395
419,354
371,282
411,539
449,426
466,389
456,659
457,873
227,198
265,609
245,295
246,599
Stock & work in progress
Trade Debtors
39,345
36,228
79,715
99,994
141,470
79,430
2,933
12,067
43,470
13,350
102,621
27,054
57,524
103,470
Group Debtors
Misc Debtors
Cash
57,825
51,083
9,650
40,951
174,445
215,130
170,735
36,552
misc current assets
total current assets
39,345
36,228
79,715
99,994
141,470
79,430
60,758
63,150
53,120
54,301
277,066
242,184
228,259
140,022
total assets
372,266
334,613
469,110
519,348
512,752
490,969
510,184
529,539
509,779
512,174
504,264
507,793
473,554
386,621
Bank overdraft
Bank loan
Trade Creditors
5,683
7,000
1,213
67,331
36,164
34,293
55,276
52,618
47,287
34,383
58,648
50,653
60,339
33,707
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
5,683
7,000
1,213
67,331
36,164
34,293
55,276
52,618
47,287
34,383
58,648
50,653
60,339
33,707
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
5,683
7,000
1,213
67,331
36,164
34,293
55,276
52,618
47,287
34,383
58,648
50,653
60,339
33,707
net assets
366,583
327,613
467,897
452,017
476,588
456,676
454,908
476,921
462,492
477,791
445,616
457,140
413,215
352,914
total shareholders funds
366,583
327,613
467,897
452,017
476,588
456,676
454,908
476,921
462,492
477,791
445,616
457,140
413,215
352,914
Jun 2023
Jun 2022
Jun 2021
Jun 2020
Jun 2019
Jun 2018
Jun 2017
Jun 2016
Jun 2015
Jun 2014
Jun 2013
Jun 2012
Jun 2011
Jun 2010
Operating Activities
Operating Profit
51,960
-140,284
19,605
-24,571
24,583
3,273
-22,149
17,884
-15,425
40,189
-12,498
56,831
80,970
488,678
Depreciation
1,031
1,214
1,428
1,681
1,359
1,303
1,533
Amortisation
Tax
-12,990
-3,725
-4,671
-649
-3,607
-8,553
-13,871
-21,187
-136,855
Stock
Debtors
3,117
-43,487
-20,279
-41,476
62,040
76,497
-9,134
-31,403
30,120
-89,271
75,567
-30,470
-45,946
103,470
Creditors
-1,317
5,787
-66,118
31,167
1,871
-20,983
2,658
5,331
12,904
-24,265
7,995
-9,686
26,632
33,707
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
34,536
-91,010
-29,959
48,072
-40,257
-94,856
-10,357
52,042
-31,427
98,070
-78,389
65,103
133,664
283,593
Investing Activities
capital expenditure
-34,536
91,010
29,959
-48,072
40,257
-403,756
-1,936
-3,501
-1,673
1
-10,223
Change in Investments
-441,643
-18,899
10,761
232,103
-40,231
20,000
237,909
cash flow from investments
-34,536
91,010
29,959
-48,072
40,257
37,887
16,963
-10,761
-232,103
36,730
-21,673
1
-248,132
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
-1,000
1,000
interest
145
136
152
127
538
974
965
518
91
cash flow from financing
-855
136
152
127
538
974
965
518
1,091
cash and cash equivalents
cash
-57,825
6,742
41,433
-31,301
-133,494
-40,685
44,395
134,183
36,552
overdraft
change in cash
-57,825
6,742
41,433
-31,301
-133,494
-40,685
44,395
134,183
36,552
west eight investments limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for west eight investments limited. Get real-time insights into west eight investments limited's credit score, group structure and payment trends.
West Eight Investments Limited Competitor Analysis
Perform a competitor analysis for west eight investments limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in EC2V area or any other competitors across 12 key performance metrics.
west eight investments limited Ownership
WEST EIGHT INVESTMENTS LIMITED group structure
West Eight Investments Limited has no subsidiary companies.
Ultimate parent company
WEST EIGHT INVESTMENTS LIMITED
03788610
WEST EIGHT INVESTMENTS LIMITED Shareholders
The largest shareholders in West Eight Investments Limited include Mr Roger Parry and Johanna Waterous.
mr roger parry
50%
johanna waterous
50%
west eight investments limited directors
West Eight Investments Limited currently has 1 director, Mr Roger Parry serving since Jun 1999.
west eight investments limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to west eight investments limited.
west eight investments limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for WEST EIGHT INVESTMENTS LIMITED. This can take several minutes, an email will notify you when this has completed.
west eight investments limitedCompanies House Filings - See Documents
