Bird & Sons Ltd

POWER SEARCH PRICING

SOLUTIONS

bird & sons ltd Company Information

Company Number

03789715

Next Accounts

Dec 2025

Directors

Carole Bird

Aimee Webb

Shareholders

carole ann bird

aimee nicole webb

View All

Group Structure

View All

Industry

Sale of used cars and light motor vehicles

Registered Address

chilton priory, waldingfield road, sudbury, suffolk, CO10 0PP

Website

commercialstoragehull.co.uk

bird & sons ltd Estimated Valuation

£12.2m

Pomanda estimates the enterprise value of BIRD & SONS LTD at £12.2m based on Net Assets of £4.3m and 2.87x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Bird & Sons Ltd is a live company located in sudbury, CO10 0PP with a Companies House number of 03789715. It operates in the sale of used cars and light motor vehicles sector, SIC Code 45112. Founded in June 1999, it's largest shareholder is carole ann bird with a 50% stake. Bird & Sons Ltd is a mature, small sized company, Pomanda has estimated its turnover at £975k with high growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Bird & Sons Ltd a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Rating3.5out of 5

3 Strong

2 Regular

6 Weak

Size

annual sales of £975k, make it smaller than the average company (£2.1m)

Growth

3 year (CAGR) sales growth of 20%, show it is growing at a faster rate (13.4%)

EXPORT

Bird & Sons Ltd's latest turnover from March 2024 is estimated at £975 thousand and the company has net assets of £4.3 million. According to their latest financial statements, Bird & Sons Ltd has 3 employees and maintains cash reserves of £89 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Aug 2010	Aug 2009
Turnover	975,016	1,088,693	1,748,548	567,164	1,911,597	4,955,784	2,320,302	3,515,542	3,580,989	6,446,687	4,433,664	5,187,773	5,603,797	8,204,185	15,223,719	0
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	867,722	966,880	1,551,133	507,148	1,690,033	4,391,042	2,056,672	3,115,931	3,133,844	5,628,115	3,897,199	4,586,636	4,939,039	7,163,001	13,285,009	0
Gross Profit	107,294	121,812	197,415	60,016	221,564	132,512	202,723	85,330	407,414	818,573	536,465	601,137	664,758	1,041,183	1,938,710	0
Admin Expenses	784,726	358,923	166,001	-244,686	276,013	164,272	138,283	164,806	148,872	754,879	351,656	536,578	644,674	903,425	1,857,086	-2,440,761
Operating Profit	-677,432	-237,111	31,414	304,702	-54,449	-31,760	64,440	-79,476	258,542	63,694	184,809	64,559	20,084	137,758	81,624	2,440,761
Interest Payable	286,491	141,348	29,666	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	2,467	3,499	3,410	386	25	97	234	75	49	844	1,281	678	485	1,652	1,216	5
Pre-Tax Profit	-961,456	-374,960	5,157	305,088	-54,424	-31,663	64,674	-79,401	258,591	64,538	186,090	65,237	20,569	139,410	82,840	2,440,767
Tax	0	0	-980	-57,967	0	0	-115	0	-52,192	-13,553	-42,801	-15,657	-5,348	-39,035	-23,195	-683,415
Profit After Tax	-961,456	-374,960	4,177	247,121	-54,424	-31,663	64,559	-79,401	206,399	50,985	143,289	49,580	15,221	100,375	59,645	1,757,352
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	-961,456	-374,960	4,177	247,121	-54,424	-31,663	64,559	-79,401	206,399	50,985	143,289	49,580	15,221	100,375	59,645	1,757,352
Employee Costs	98,930	96,030	92,999	85,253	86,721	57,531	55,470	221,798	238,735	392,956	300,764	350,933	363,392	582,646	961,617	0
Number Of Employees	3	3	3	3	3	2	2	8	9	15	12	14	15	24	39	0
EBITDA*	-660,830	-214,914	61,175	318,754	-50,131	-30,101	67,205	-79,237	258,861	64,119	185,375	65,314	21,024	138,498	82,857	2,442,405

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Aug 2010	Aug 2009
Tangible Assets	7,341,271	6,599,495	5,966,415	2,644,216	2,442,874	2,677,894	2,400,513	2,161,146	2,131,385	117,738	21,883	22,449	23,204	23,144	23,884	25,117
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	1,667,309	1,203,844	1,203,844	1,189,934	907,808	449,805	449,805
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	472,927
Total Fixed Assets	7,341,271	6,599,495	5,966,415	2,644,216	2,442,874	2,677,894	2,400,513	2,161,146	2,131,385	1,785,047	1,225,727	1,226,293	1,213,138	930,952	473,689	947,849
Stock & work in progress	254,998	312,583	405,600	184,553	651,678	453,931	389,982	448,540	618,480	764,026	687,095	650,606	801,729	882,586	813,398	1,099,547
Trade Debtors	0	0	0	1,800	1,064	60,133	115,612	140,306	113,515	124,931	124,931	153,914	176,281	272,354	708,196	21,219
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	697,760	496,801	73,772	62,345	118,927	0	0	0	0	0	0	0	0	0	0	0
Cash	88,973	5,011	159,639	749,634	22,039	27,105	191,118	174,895	132,002	79,007	258,760	253,458	17,660	176,364	484,501	2,090
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	1,041,731	814,395	639,011	998,332	793,708	541,169	696,712	763,741	863,997	967,964	1,070,786	1,057,978	995,670	1,331,304	2,006,095	1,122,856
total assets	8,383,002	7,413,890	6,605,426	3,642,548	3,236,582	3,219,063	3,097,225	2,924,887	2,995,382	2,753,011	2,296,513	2,284,271	2,208,808	2,262,256	2,479,784	2,070,705
Bank overdraft	129,358	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	4,686	1,802	0	8,550	0	750,867	40,141	69,303	66,120	530,964	125,451	156,498	130,615	199,284	217,187	0
Group/Directors Accounts	0	0	0	0	0	0	557,225	420,284	414,561	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	32,591	21,266	215,927	928,517	822,810	0	0	0	0	0	0	0	0	0	0	212,753
total current liabilities	166,635	23,068	215,927	937,067	822,810	750,867	597,366	489,587	480,681	530,964	125,451	156,498	130,615	199,284	217,187	212,753
loans	3,084,810	1,879,007	879,007	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	133,074	140,349	147,623	153,354	131,255	131,255	131,255	131,255	131,255	45,000	45,000	145,000	145,000	145,000	445,000	100,000
provisions	740,451	614,582	507,298	22,489	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	3,958,335	2,633,938	1,533,928	175,843	131,255	131,255	131,255	131,255	131,255	45,000	45,000	145,000	145,000	145,000	445,000	100,000
total liabilities	4,124,970	2,657,006	1,749,855	1,112,910	954,065	882,122	728,621	620,842	611,936	575,964	170,451	301,498	275,615	344,284	662,187	312,753
net assets	4,258,032	4,756,884	4,855,571	2,529,638	2,282,517	2,336,941	2,368,604	2,304,045	2,383,446	2,177,047	2,126,062	1,982,773	1,933,193	1,917,972	1,817,597	1,757,952
total shareholders funds	4,258,032	4,756,884	4,855,571	2,529,638	2,282,517	2,336,941	2,368,604	2,304,045	2,383,446	2,177,047	2,126,062	1,982,773	1,933,193	1,917,972	1,817,597	1,757,952

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Aug 2010	Aug 2009
Operating Activities
Operating Profit	-677,432	-237,111	31,414	304,702	-54,449	-31,760	64,440	-79,476	258,542	63,694	184,809	64,559	20,084	137,758	81,624	2,440,761
Depreciation	16,602	22,197	29,761	14,052	4,318	1,659	2,765	239	319	425	566	755	940	740	1,233	1,644
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	0	0	-980	-57,967	0	0	-115	0	-52,192	-13,553	-42,801	-15,657	-5,348	-39,035	-23,195	-683,415
Stock	-57,585	-93,017	221,047	-467,125	197,747	63,949	-58,558	-169,940	-145,546	76,931	36,489	-151,123	-80,857	69,188	-286,149	1,099,547
Debtors	200,959	423,029	9,627	-55,846	59,858	-55,479	-24,694	26,791	-11,416	0	-28,983	-22,367	-96,073	-435,842	214,050	494,146
Creditors	2,884	1,802	-8,550	8,550	-750,867	710,726	-29,162	3,183	-464,844	405,513	-31,047	25,883	-68,669	-17,903	217,187	0
Accruals and Deferred Income	11,325	-194,661	-712,590	105,707	822,810	0	0	0	0	0	0	0	0	0	-212,753	212,753
Deferred Taxes & Provisions	125,869	107,284	484,809	22,489	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	-664,126	-630,501	-406,810	920,504	-235,793	672,155	121,180	67,095	-101,213	379,148	104,021	249,030	123,937	448,214	136,195	378,050
Investing Activities
capital expenditure	-758,378	-655,277	-3,351,960	-215,394	230,702	-279,040	-242,132	-30,000	-2,013,966	-96,280	0	0	-1,000	0	0	-26,761
Change in Investments	0	0	0	0	0	0	0	0	-1,667,309	463,465	0	13,910	282,126	458,003	0	449,805
cash flow from investments	-758,378	-655,277	-3,351,960	-215,394	230,702	-279,040	-242,132	-30,000	-346,657	-559,745	0	-13,910	-283,126	-458,003	0	-476,566
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	-557,225	136,941	5,723	414,561	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	1,205,803	1,000,000	879,007	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	-7,275	-7,274	-5,731	22,099	0	0	0	0	86,255	0	-100,000	0	0	-300,000	345,000	100,000
share issue	462,604	276,273	2,321,756	0	0	0	0	0	0	0	0	0	0	0	0	600
interest	-284,024	-137,849	-26,256	386	25	97	234	75	49	844	1,281	678	485	1,652	1,216	5
cash flow from financing	1,377,108	1,131,150	3,168,776	22,485	25	-557,128	137,175	5,798	500,865	844	-98,719	678	485	-298,348	346,216	100,605
cash and cash equivalents
cash	83,962	-154,628	-589,995	727,595	-5,066	-164,013	16,223	42,893	52,995	-179,753	5,302	235,798	-158,704	-308,137	482,411	2,090
overdraft	129,358	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	-45,396	-154,628	-589,995	727,595	-5,066	-164,013	16,223	42,893	52,995	-179,753	5,302	235,798	-158,704	-308,137	482,411	2,090

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for bird & sons ltd. Get real-time insights into bird & sons ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for bird & sons ltd by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in CO10 area or any other competitors across 12 key performance metrics.

BIRD & SONS LTD group structure

Bird & Sons Ltd has no subsidiary companies.

Ultimate parent company

BIRD & SONS LTD

03789715

BIRD & SONS LTD Shareholders

carole ann bird	50%
aimee nicole webb	8.33%
billy belman bird	8.33%
joseph james bird	8.33%
hayley louise sloots	8.33%
dana marie webb	8.33%
hannah elizabeth bird	8.33%

Bird & Sons Ltd currently has 2 directors. The longest serving directors include Mrs Carole Bird (Feb 2022) and Mrs Aimee Webb (Dec 2023).

officer	country	age	start	end	role
Mrs Carole Bird	United Kingdom	60 years	Feb 2022	-	Director
Mrs Aimee Webb	United Kingdom	35 years	Dec 2023	-	Director

P&L

March 2024

turnover

975k

-10%

operating profit

-677.4k

gross margin

11.1%

-1.65%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

4.3m

-0.1%

total assets

8.4m

+0.13%

cash

89k

+16.76%

net assets

Total assets minus all liabilities

Similar Companies

maldon automotive trading limited

best resources limited

chelmsford prestige limited

lch (london) limited

village cars (herts) ltd

company number

03789715

Type

Private limited with Share Capital

industry

45112 - Sale of used cars and light motor vehicles

incorporation date

June 1999

ultimate parent company

None

previous names

N/A

address

chilton priory, waldingfield road, sudbury, suffolk, CO10 0PP

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 19 charges/mortgages relating to bird & sons ltd. Currently there are 19 open charges and 0 have been satisfied in the past.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for BIRD & SONS LTD. This can take several minutes, an email will notify you when this has completed.

bird & sons ltd Company Information

bird & sons ltd Estimated Valuation

bird & sons ltd Estimated Valuation

bird & sons ltd Estimated Valuation

Bird & Sons Ltd Overview

Bird & Sons Ltd Health Check

BIRD & SONS LTD financials

bird & sons ltd Credit Report and Business Information

Bird & Sons Ltd Competitor Analysis

bird & sons ltd Ownership

bird & sons ltd directors

bird & sons ltd company details

bird & sons ltd Charges & Mortgages

bird & sons ltd Capital Raised & Share Issues BETA

bird & sons ltd Companies House Filings - See Documents