Michael Hoppen Gallery Ltd.

POWER SEARCH PRICING

SOLUTIONS

michael hoppen gallery ltd. Company Information

Live

MatureSmallLow

Company Number

03790682

Next Accounts

Apr 2025

Industry

Other photographic activities (not including portrait and other specialist photography and film processing) n.e.c.

Directors

Michael Hoppen

Amelia Hoppen

Shareholders

mr michael sean hoppen

ms eve montana hoppen

View All

Group Structure

View All

Contact

Registered Address

unit 10, pall mall deposit, 124-128 barlby road, london, W10 6BL

Website

www.michaelhoppengallery.com

michael hoppen gallery ltd. Estimated Valuation

£14.7m

Pomanda estimates the enterprise value of MICHAEL HOPPEN GALLERY LTD. at £14.7m based on Net Assets of £7.7m and 1.9x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Michael Hoppen Gallery Ltd. is a live company located in london, W10 6BL with a Companies House number of 03790682. It operates in the photographic activities not elsewhere classified sector, SIC Code 74209. Founded in June 1999, it's largest shareholder is mr michael sean hoppen with a 89.8% stake. Michael Hoppen Gallery Ltd. is a mature, small sized company, Pomanda has estimated its turnover at £2.2m with low growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Michael Hoppen Gallery Ltd. a 5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 2 areas for improvement. Company Health Check FAQs

Health Rating5out of 5

5 Strong

5 Regular

2 Weak

Size

annual sales of £2.2m, make it larger than the average company (£1.5m)

Growth

3 year (CAGR) sales growth of 3%, show it is growing at a similar rate (2.9%)

EXPORT

Michael Hoppen Gallery Ltd.'s latest turnover from July 2023 is estimated at £2.2 million and the company has net assets of £7.7 million. According to their latest financial statements, Michael Hoppen Gallery Ltd. has 8 employees and maintains cash reserves of £4.4 million as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Jul 2023	Jul 2022	Jul 2021	Jul 2020	Jul 2019	Jul 2018	Jul 2017	Jul 2016	Jul 2015	Jul 2014	Jul 2013	Jul 2012	Jul 2011	Jul 2010	Jul 2009
Turnover	2,223,098	3,817,478	1,819,040	2,031,455	1,685,359	1,846,649	1,857,325	1,422,734	1,921,123	2,528,878	2,508,455	2,071,227	1,136,503	1,625,003	0
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	828,908	1,666,437	834,070	938,184	440,106	623,031	470,520	594,886	802,738	860,160	1,057,430	630,488	395,517	462,161	0
Gross Profit	1,394,190	2,151,042	984,971	1,093,271	1,245,253	1,223,619	1,386,805	827,848	1,118,385	1,668,717	1,451,025	1,440,739	740,985	1,162,842	0
Admin Expenses	1,030,894	1,611,706	-121,784	674,413	936,537	866,910	923,335	431,344	294,544	1,286,146	979,760	805,586	123,528	843,747	-2,420,015
Operating Profit	363,296	539,336	1,106,755	418,858	308,716	356,709	463,470	396,504	823,841	382,571	471,265	635,153	617,457	319,095	2,420,015
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	223,189	54,764	4,168	4,136	28,956	16,561	7,613	13,741	10,687	8,118	7,413	7,021	5,507	4,182	1,984
Pre-Tax Profit	586,485	594,100	1,110,922	422,994	337,672	373,270	471,083	410,245	834,528	390,689	478,678	642,174	622,964	323,276	2,421,999
Tax	-146,621	-112,879	-211,075	-80,369	-64,158	-70,921	-89,506	-82,049	-166,905	-82,045	-110,096	-154,122	-161,971	-90,517	-678,160
Profit After Tax	439,864	481,221	899,847	342,625	273,514	302,349	381,577	328,196	667,622	308,644	368,582	488,052	460,993	232,759	1,743,839
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	439,864	481,221	899,847	342,625	273,514	302,349	381,577	328,196	667,622	308,644	368,582	488,052	460,993	232,759	1,743,839
Employee Costs	314,335	262,821	257,299	328,153	215,053	214,894	276,584	449,100	488,090	674,883	897,274	752,348	364,320	456,861	0
Number Of Employees	8	7	6	7	7	8	8	12	13	18	24	22	10	14	0
EBITDA*	368,450	546,331	1,110,399	422,553	317,620	357,529	473,578	408,534	834,021	392,839	479,768	641,920	622,771	328,838	2,432,229

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Jul 2023	Jul 2022	Jul 2021	Jul 2020	Jul 2019	Jul 2018	Jul 2017	Jul 2016	Jul 2015	Jul 2014	Jul 2013	Jul 2012	Jul 2011	Jul 2010	Jul 2009
Tangible Assets	15,727	20,881	23,326	6,784	9,166	14,796	22,271	31,267	26,904	29,430	29,361	23,478	16,353	18,801	20,148
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	15,727	20,881	23,326	6,784	9,166	14,796	22,271	31,267	26,904	29,430	29,361	23,478	16,353	18,801	20,148
Stock & work in progress	2,560,227	2,293,888	2,301,044	2,329,216	2,192,275	2,248,291	2,319,766	2,376,777	2,183,470	1,991,826	1,970,013	1,693,205	1,521,263	1,612,247	1,250,069
Trade Debtors	259,789	53,896	155,572	227,004	218,771	248,431	316,777	78,272	131,852	297,433	262,296	337,165	108,855	228,011	297,208
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	624,584	685,878	315,426	52,439	66,910	68,887	36,641	55,871	0	0	0	0	0	0	786
Cash	4,426,847	4,500,729	4,261,528	4,073,706	4,198,945	3,522,525	3,101,900	2,988,633	2,507,764	1,766,893	1,480,331	1,484,861	1,323,566	879,210	793,542
misc current assets	690,801	684,335	864,248	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	8,562,248	8,218,726	7,897,818	6,682,365	6,676,901	6,088,134	5,775,084	5,499,553	4,823,086	4,056,152	3,712,640	3,515,231	2,953,684	2,719,468	2,341,605
total assets	8,577,975	8,239,607	7,921,144	6,689,149	6,686,067	6,102,930	5,797,355	5,530,820	4,849,990	4,085,582	3,742,001	3,538,709	2,970,037	2,738,269	2,361,753
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	73,284	156,091	156,020	69,904	175,937	169,145	112,026	192,078	564,797	477,741	442,804	608,175	529,168	706,877	613,641
Group/Directors Accounts	0	0	0	0	0	0	0	749	9,992	0	0	0	172	50,981	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	783,026	800,872	963,381	719,373	952,883	650,052	703,331	735,805	0	0	0	0	0	0	0
total current liabilities	856,310	956,963	1,119,401	789,277	1,128,820	819,197	815,357	928,632	574,789	477,741	442,804	608,175	529,340	757,858	613,641
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
provisions	861	1,704	2,024	0	0	0	614	2,381	3,590	3,964	3,964	3,883	2,098	2,805	3,265
total long term liabilities	861	1,704	2,024	0	0	0	614	2,381	3,590	3,964	3,964	3,883	2,098	2,805	3,265
total liabilities	857,171	958,667	1,121,425	789,277	1,128,820	819,197	815,971	931,013	578,379	481,705	446,768	612,058	531,438	760,663	616,906
net assets	7,720,804	7,280,940	6,799,719	5,899,872	5,557,247	5,283,733	4,981,384	4,599,807	4,271,611	3,603,877	3,295,233	2,926,651	2,438,599	1,977,606	1,744,847
total shareholders funds	7,720,804	7,280,940	6,799,719	5,899,872	5,557,247	5,283,733	4,981,384	4,599,807	4,271,611	3,603,877	3,295,233	2,926,651	2,438,599	1,977,606	1,744,847

	Jul 2023	Jul 2022	Jul 2021	Jul 2020	Jul 2019	Jul 2018	Jul 2017	Jul 2016	Jul 2015	Jul 2014	Jul 2013	Jul 2012	Jul 2011	Jul 2010	Jul 2009
Operating Activities
Operating Profit	363,296	539,336	1,106,755	418,858	308,716	356,709	463,470	396,504	823,841	382,571	471,265	635,153	617,457	319,095	2,420,015
Depreciation	5,154	6,995	3,644	3,695	8,904	820	10,108	12,030	10,180	10,268	8,503	6,767	5,314	9,743	12,214
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	-146,621	-112,879	-211,075	-80,369	-64,158	-70,921	-89,506	-82,049	-166,905	-82,045	-110,096	-154,122	-161,971	-90,517	-678,160
Stock	266,339	-7,156	-28,172	136,941	-56,016	-71,475	-57,011	193,307	191,644	21,813	276,808	171,942	-90,984	362,178	1,250,069
Debtors	144,599	268,776	191,555	-6,238	-31,637	-36,100	219,275	2,291	-165,581	35,137	-74,869	228,310	-119,156	-69,983	297,994
Creditors	-82,807	71	86,116	-106,033	6,792	57,119	-80,052	-372,719	87,056	34,937	-165,371	79,007	-177,709	93,236	613,641
Accruals and Deferred Income	-17,846	-162,509	244,008	-233,510	302,831	-53,279	-32,474	735,805	0	0	0	0	0	0	0
Deferred Taxes & Provisions	-843	-320	2,024	0	0	-614	-1,767	-1,209	-374	0	81	1,785	-707	-460	3,265
Cash flow from operations	-290,605	9,074	1,068,089	-128,062	650,738	397,409	107,515	492,764	727,735	288,781	2,443	168,338	492,524	38,902	822,912
Investing Activities
capital expenditure	0	-4,550	-20,186	-1,313	-3,274	6,655	-1,112	-16,393	-7,654	-10,337	-14,386	-13,892	-2,866	-8,396	-32,362
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	0	-4,550	-20,186	-1,313	-3,274	6,655	-1,112	-16,393	-7,654	-10,337	-14,386	-13,892	-2,866	-8,396	-32,362
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	-749	-9,243	9,992	0	0	-172	-50,809	50,981	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
share issue	0	0	0	0	0	0	0	0	112	0	0	0	0	0	1,008
interest	223,189	54,764	4,168	4,136	28,956	16,561	7,613	13,741	10,687	8,118	7,413	7,021	5,507	4,182	1,984
cash flow from financing	223,189	54,764	4,168	4,136	28,956	16,561	6,864	4,498	20,791	8,118	7,413	6,849	-45,302	55,163	2,992
cash and cash equivalents
cash	-73,882	239,201	187,822	-125,239	676,420	420,625	113,267	480,869	740,871	286,562	-4,530	161,295	444,356	85,668	793,542
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	-73,882	239,201	187,822	-125,239	676,420	420,625	113,267	480,869	740,871	286,562	-4,530	161,295	444,356	85,668	793,542

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for michael hoppen gallery ltd.. Get real-time insights into michael hoppen gallery ltd.'s credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for michael hoppen gallery ltd. by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other small companies, companies in W10 area or any other competitors across 12 key performance metrics.

MICHAEL HOPPEN GALLERY LTD. group structure

Michael Hoppen Gallery Ltd. has no subsidiary companies.

Ultimate parent company

MICHAEL HOPPEN GALLERY LTD.

03790682

MICHAEL HOPPEN GALLERY LTD. Shareholders

mr michael sean hoppen	89.85%
ms eve montana hoppen	2.52%
ms alexandra daisy hoppen	2.52%
ms amelia stephanie hoppen	2.52%
ms ella elizabeth hoppen	2.52%
stephanie hoppen	0.09%

Michael Hoppen Gallery Ltd. currently has 2 directors. The longest serving directors include Mr Michael Hoppen (Jun 1999) and Mrs Amelia Hoppen (Oct 2017).

officer	country	age	start	end	role
Mr Michael Hoppen	United Kingdom	67 years	Jun 1999	-	Director
Mrs Amelia Hoppen	England	38 years	Oct 2017	-	Director

P&L

July 2023

turnover

2.2m

-42%

operating profit

363.3k

gross margin

62.8%

+11.3%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

July 2023

net assets

7.7m

+0.06%

total assets

8.6m

+0.04%

cash

4.4m

-0.02%

net assets

Total assets minus all liabilities

Similar Companies

the lisa gorman agency limited

3.5

grunwick processing laboratories limited

big sky partnership limited

magnum photos limited

2.5

shotoku limited

4.5

company number

03790682

Type

Private limited with Share Capital

industry

74209 - Other photographic activities (not including portrait and other specialist photography and film processing) n.e.c.

incorporation date

June 1999

ultimate parent company

None

previous names

michael hoppen photography ltd. (November 2000)

address

unit 10, pall mall deposit, 124-128 barlby road, london, W10 6BL

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to michael hoppen gallery ltd..

michael hoppen gallery ltd. Company Information

michael hoppen gallery ltd. Estimated Valuation

michael hoppen gallery ltd. Estimated Valuation

michael hoppen gallery ltd. Estimated Valuation

Michael Hoppen Gallery Ltd. Overview

Michael Hoppen Gallery Ltd. Health Check

MICHAEL HOPPEN GALLERY LTD. financials

michael hoppen gallery ltd. Credit Report and Business Information

Michael Hoppen Gallery Ltd. Competitor Analysis

michael hoppen gallery ltd. Ownership

michael hoppen gallery ltd. directors

michael hoppen gallery ltd. company details

michael hoppen gallery ltd. Charges & Mortgages

michael hoppen gallery ltd. Companies House Filings - See Documents