3d Space Limited

POWER SEARCH PRICING

SOLUTIONS

3d space limited Company Information

Company Number

03792835

Next Accounts

Sep 2025

Directors

Angus Burnett

Paul Daniels

View All

Shareholders

solange limited

shan daniels

View All

Group Structure

View All

Industry

Other business support service activities n.e.c.

Registered Address

1a city gate 185 dyke road, hove, BN3 1TL

Website

www.3dspacestorage.co.uk

3d space limited Estimated Valuation

£532.3k

Pomanda estimates the enterprise value of 3D SPACE LIMITED at £532.3k based on Net Assets of £252.2k and 2.11x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

3d Space Limited is a live company located in hove, BN3 1TL with a Companies House number of 03792835. It operates in the operation of warehousing and storage facilities for land transport activities sector, SIC Code 52103. Founded in June 1999, it's largest shareholder is solange limited with a 22.5% stake. 3d Space Limited is a mature, micro sized company, Pomanda has estimated its turnover at £408k with high growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded 3D Space Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 3 areas for improvement. Company Health Check FAQs

Health Rating4.5out of 5

4 Strong

5 Regular

3 Weak

Size

annual sales of £408k, make it smaller than the average company (£7.3m)

Growth

3 year (CAGR) sales growth of 18%, show it is growing at a faster rate (6.9%)

EXPORT

3D Space Limited's latest turnover from December 2023 is estimated at £408 thousand and the company has net assets of £252.2 thousand. According to their latest financial statements, we estimate that 3D Space Limited has 3 employees and maintains cash reserves of £361.6 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Turnover	407,999	263,985	264,864	246,765	248,849	2,763,344	2,092,207	2,285,267	770,102	850,378	350,650	300,219	358,210	302,332
Other Income Or Grants
Cost Of Sales	251,065	166,068	168,970	157,652	160,836	1,813,458	1,310,544	1,413,219	507,796	576,607	234,486	198,441	232,064	191,506
Gross Profit	156,935	97,918	95,894	89,113	88,013	949,885	781,663	872,048	262,306	273,772	116,164	101,778	126,146	110,827
Admin Expenses	135,837	244,871	72,152	110,404	81,764	872,560	662,469	773,233	228,077	265,859	62,258	86,597	132,872	120,760	-50,999
Operating Profit	21,098	-146,953	23,742	-21,291	6,249	77,325	119,194	98,815	34,229	7,913	53,906	15,181	-6,726	-9,933	50,999
Interest Payable
Interest Receivable	18,468	14,980	1,235	475	1,788			228	784	639	443	411	601	620	298
Pre-Tax Profit	39,565	-131,973	24,978	-20,816	8,037	77,325	119,194	99,044	35,014	8,552	54,349	15,592	-6,125	-9,313	51,297
Tax	-9,891		-4,746		-1,527	-14,692	-22,647	-19,809	-7,003	-1,796	-12,500	-3,742			-14,363
Profit After Tax	29,674	-131,973	20,232	-20,816	6,510	62,633	96,547	79,235	28,011	6,756	41,849	11,850	-6,125	-9,313	36,934
Dividends Paid
Retained Profit	29,674	-131,973	20,232	-20,816	6,510	62,633	96,547	79,235	28,011	6,756	41,849	11,850	-6,125	-9,313	36,934
Employee Costs	142,579	91,215	85,610	82,570	80,961	793,680	601,766	633,091	222,544	259,422	109,563	107,978	106,446	104,064
Number Of Employees	3	2	2	2	2	20	16	17	6	7	3	3	3	3
EBITDA*	32,106	-134,264	40,064	526	29,650	77,325	119,194	98,815	46,652	19,570	57,931	19,211	-6,150	-9,381	51,689

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Tangible Assets	163,759	173,137	171,448	185,325	206,261	219,296	236,266	187,135	176,798	171,034	61,070	62,891	2,303	2,209	2,761
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets	163,759	173,137	171,448	185,325	206,261	219,296	236,266	187,135	176,798	171,034	61,070	62,891	2,303	2,209	2,761
Stock & work in progress	750	650	650	650	650				773
Trade Debtors	61,294	35,827	38,515	35,501	46,369	436,701	317,080	331,937	47,386	53,860	13,118	17,007	19,289	10,466	13,758
Group Debtors
Misc Debtors	65,499	55,688	63,244	48,968	30,349
Cash	361,631	341,898	514,121	474,170	476,782				182,677	131,058	124,369	52,949	111,579	128,821	119,236
misc current assets						37,709	37,496	14,726
total current assets	489,174	434,063	616,530	559,289	554,150	474,410	354,576	346,663	230,836	184,918	137,487	69,956	130,868	139,287	132,994
total assets	652,933	607,200	787,978	744,614	760,411	693,706	590,842	533,798	407,634	355,952	198,557	132,847	133,171	141,496	135,755
Bank overdraft
Bank loan
Trade Creditors	50,886	43,406	40,350	34,314	17,309	345,329	305,098	335,802	251,945	249,675	114,743	90,531	111,475	113,675	90,518
Group/Directors Accounts															8,103
other short term finances
hp & lease commitments
other current liabilities	152,976	156,809	197,651	202,664	206,922
total current liabilities	203,862	200,215	238,001	236,978	224,231	345,329	305,098	335,802	251,945	249,675	114,743	90,531	111,475	113,675	98,621
loans
hp & lease commitments
Accruals and Deferred Income			163,574	147,292
other liabilities								8,799	21,193
provisions	196,867	184,455	31,900	26,073	181,093				24,334	24,126	8,419	8,770
total long term liabilities	196,867	184,455	195,474	173,365	181,093			8,799	45,527	24,126	8,419	8,770
total liabilities	400,729	384,670	433,475	410,343	405,324	345,329	305,098	344,601	297,472	273,801	123,162	99,301	111,475	113,675	98,621
net assets	252,204	222,530	354,503	334,271	355,087	348,377	285,744	189,197	110,162	82,151	75,395	33,546	21,696	27,821	37,134
total shareholders funds	252,204	222,530	354,503	334,271	355,087	348,377	285,744	189,197	110,162	82,151	75,395	33,546	21,696	27,821	37,134

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Operating Activities
Operating Profit	21,098	-146,953	23,742	-21,291	6,249	77,325	119,194	98,815	34,229	7,913	53,906	15,181	-6,726	-9,933	50,999
Depreciation	11,008	12,689	16,322	21,817	23,401				12,423	11,657	4,025	4,030	576	552	690
Amortisation
Tax	-9,891		-4,746		-1,527	-14,692	-22,647	-19,809	-7,003	-1,796	-12,500	-3,742			-14,363
Stock	100				650			-773	773
Debtors	35,278	-10,244	17,290	7,751	-359,983	119,621	-14,857	284,551	-6,474	40,742	-3,889	-2,282	8,823	-3,292	13,758
Creditors	7,480	3,056	6,036	17,005	-328,020	40,231	-30,704	83,857	2,270	134,932	24,212	-20,944	-2,200	23,157	90,518
Accruals and Deferred Income	-3,833	-204,416	11,269	143,034	206,922
Deferred Taxes & Provisions	12,412	152,555	5,827	-155,020	181,093			-24,334	208	15,707	-351	8,770
Cash flow from operations	2,896	-172,825	41,160	-2,206	447,451	-16,757	80,700	-145,249	47,828	127,671	73,181	5,577	-17,173	17,068	114,086
Investing Activities
capital expenditure	-1,630	-14,378	-2,445	-881	-10,366	16,970	-49,131	-10,337	-18,187	-121,621	-2,204	-64,618	-670		-3,451
Change in Investments
cash flow from investments	-1,630	-14,378	-2,445	-881	-10,366	16,970	-49,131	-10,337	-18,187	-121,621	-2,204	-64,618	-670		-3,451
Financing Activities
Bank loans
Group/Directors Accounts														-8,103	8,103
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities							-8,799	-12,394	21,193
share issue					200			-200							200
interest	18,468	14,980	1,235	475	1,788			228	784	639	443	411	601	620	298
cash flow from financing	18,468	14,980	1,235	475	1,988		-8,799	-12,366	21,977	639	443	411	601	-7,483	8,601
cash and cash equivalents
cash	19,733	-172,223	39,951	-2,612	476,782			-182,677	51,619	6,689	71,420	-58,630	-17,242	9,585	119,236
overdraft
change in cash	19,733	-172,223	39,951	-2,612	476,782			-182,677	51,619	6,689	71,420	-58,630	-17,242	9,585	119,236

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for 3d space limited. Get real-time insights into 3d space limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for 3d space limited by selecting its closest rivals, whether from the TRANSPORTATION AND STORAGE sector, other micro companies, companies in BN3 area or any other competitors across 12 key performance metrics.

3D SPACE LIMITED group structure

3D Space Limited has no subsidiary companies.

Ultimate parent company

3D SPACE LIMITED

03792835

3D SPACE LIMITED Shareholders

solange limited	22.5%
shan daniels	17.5%
simon henry burnett	17%
judith elizabeth burnett	16.5%
angus piers burnett	16.5%
philip john watts	5%
paul joseph daniels	5%

3D Space Limited currently has 6 directors. The longest serving directors include Mr Angus Burnett (Jun 1999) and Mr Paul Daniels (Jun 1999).

officer	country	age	start	end	role
Mr Angus Burnett	England	52 years	Jun 1999	-	Director
Mr Paul Daniels	United Kingdom	82 years	Jun 1999	-	Director
Mr Philip Watts	England	82 years	Jun 1999	-	Director
Mr Marco Pieters	Netherlands	55 years	Jun 1999	-	Director
Mr Simon Burnett	England	56 years	Jun 1999	-	Director
Ms Judith Burnett	England	82 years	Nov 2023	-	Director

P&L

December 2023

turnover

408k

+55%

operating profit

21.1k

gross margin

38.5%

+3.7%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

252.2k

+0.13%

total assets

652.9k

+0.08%

cash

361.6k

+0.06%

net assets

Total assets minus all liabilities

Similar Companies

function business relocation ltd

mce portfolio limited

0.5

system engineering consulting limited

perfect group (nationwide) limited

me iv limited

0.5

company number

03792835

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

52103 - Operation of warehousing and storage facilities for land transport activities of division 49

incorporation date

June 1999

ultimate parent company

None

previous names

N/A

address

1a city gate 185 dyke road, hove, BN3 1TL

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to 3d space limited.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for 3D SPACE LIMITED. This can take several minutes, an email will notify you when this has completed.

3d space limited Company Information

3d space limited Estimated Valuation

3d space limited Estimated Valuation

3d space limited Estimated Valuation

3d Space Limited Overview

3d Space Limited Health Check

3D SPACE LIMITED financials

3d space limited Credit Report and Business Information

3d Space Limited Competitor Analysis

3d space limited Ownership

3d space limited directors

3d space limited company details

3d space limited Charges & Mortgages

3d space limited Capital Raised & Share Issues BETA

3d space limited Companies House Filings - See Documents