westfield specialty management services, ltd

Live MatureLargeDeclining

westfield specialty management services, ltd Company Information

Share WESTFIELD SPECIALTY MANAGEMENT SERVICES, LTD

Company Number

03795969

Shareholders

westfield specialty ltd

Group Structure

View All

Industry

Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

 

Registered Address

floor 36 22 bishopsgate, london, EC2N 4BQ

westfield specialty management services, ltd Estimated Valuation

£161.3m

Pomanda estimates the enterprise value of WESTFIELD SPECIALTY MANAGEMENT SERVICES, LTD at £161.3m based on a Turnover of £66m and 2.44x industry multiple (adjusted for size and gross margin).

westfield specialty management services, ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of WESTFIELD SPECIALTY MANAGEMENT SERVICES, LTD at £0 based on an EBITDA of £-2m and a 10.21x industry multiple (adjusted for size and gross margin).

westfield specialty management services, ltd Estimated Valuation

£27.4k

Pomanda estimates the enterprise value of WESTFIELD SPECIALTY MANAGEMENT SERVICES, LTD at £27.4k based on Net Assets of £21k and 1.31x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Westfield Specialty Management Services, Ltd Overview

Westfield Specialty Management Services, Ltd is a live company located in london, EC2N 4BQ with a Companies House number of 03795969. It operates in the activities of other holding companies n.e.c. sector, SIC Code 64209. Founded in June 1999, it's largest shareholder is westfield specialty ltd with a 100% stake. Westfield Specialty Management Services, Ltd is a mature, large sized company, Pomanda has estimated its turnover at £66m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Westfield Specialty Management Services, Ltd Health Check

Pomanda's financial health check has awarded Westfield Specialty Management Services, Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £66m, make it larger than the average company (£18.9m)

£66m - Westfield Specialty Management Services, Ltd

£18.9m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -4%, show it is growing at a slower rate (10.5%)

-4% - Westfield Specialty Management Services, Ltd

10.5% - Industry AVG

production

Production

with a gross margin of 36.3%, this company has a comparable cost of product (36.3%)

36.3% - Westfield Specialty Management Services, Ltd

36.3% - Industry AVG

profitability

Profitability

an operating margin of -4.9% make it less profitable than the average company (4.5%)

-4.9% - Westfield Specialty Management Services, Ltd

4.5% - Industry AVG

employees

Employees

with 184 employees, this is above the industry average (104)

184 - Westfield Specialty Management Services, Ltd

104 - Industry AVG

paystructure

Pay Structure

on an average salary of £232.5k, the company has a higher pay structure (£44.7k)

£232.5k - Westfield Specialty Management Services, Ltd

£44.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £358.8k, this is more efficient (£191k)

£358.8k - Westfield Specialty Management Services, Ltd

£191k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Westfield Specialty Management Services, Ltd

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 28 days, this is quicker than average (44 days)

28 days - Westfield Specialty Management Services, Ltd

44 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Westfield Specialty Management Services, Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 3 weeks, this is less cash available to meet short term requirements (14 weeks)

3 weeks - Westfield Specialty Management Services, Ltd

14 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 99.9%, this is a higher level of debt than the average (69.6%)

99.9% - Westfield Specialty Management Services, Ltd

69.6% - Industry AVG

WESTFIELD SPECIALTY MANAGEMENT SERVICES, LTD financials

EXPORTms excel logo

Westfield Specialty Management Services, Ltd's latest turnover from December 2023 is £66 million and the company has net assets of £21 thousand. According to their latest financial statements, Westfield Specialty Management Services, Ltd has 184 employees and maintains cash reserves of £2.1 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover66,015,00060,643,00088,758,00075,639,00076,862,00064,335,00053,565,00045,402,00045,718,00040,215,00037,872,00031,772,00031,077,00023,599,00025,702,000
Other Income Or Grants
Cost Of Sales42,028,04338,786,78757,770,21649,655,13350,252,02842,734,96235,388,77129,936,03430,794,17427,352,57725,957,83121,802,88820,943,61115,957,603
Gross Profit23,986,95721,856,21330,987,78425,983,86726,609,97221,600,03818,176,22915,465,96614,923,82612,862,42311,914,1699,969,11210,133,3897,641,397
Admin Expenses27,242,21219,846,97931,388,97925,366,04326,357,09521,172,16517,747,70815,469,62214,771,14112,875,70511,973,9549,932,15710,029,6527,655,609-1,896,234
Operating Profit-3,255,2552,009,234-401,195617,824252,877427,873428,521-3,656152,685-13,282-59,78536,955103,737-14,2121,896,234
Interest Payable
Interest Receivable
Pre-Tax Profit-3,955,000-119,000-9,000-2,0001,725,000
Tax913,0001,956,000-387,000502,000210,000360,000351,000131,000-5,000-52,00035,00081,000-5,000-356,000
Profit After Tax-3,042,0001,837,000-387,000502,000210,000351,000351,000131,000-5,000-52,00035,00081,000-7,0001,369,000
Dividends Paid
Retained Profit-3,042,0001,837,000-387,000502,000210,000351,000351,000131,000-5,000-52,00035,00081,000-7,0001,369,000
Employee Costs42,784,00040,540,00046,988,00036,361,00035,176,00031,823,00029,457,00026,642,00028,616,00025,845,00023,112,00018,212,00015,749,00013,602,00014,717,000
Number Of Employees184203209256215201201180168158138131124117117
EBITDA*-1,969,2553,123,2341,382,8051,926,8241,770,8771,682,8731,439,521-3,656152,685799,718534,215577,955299,73798,7881,896,234

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets660,00024,00030,0008,218,0008,747,0009,124,000510,000693,000779,000748,0003,887,0003,955,0003,088,0002,547,000568,000
Intangible Assets7,787,0003,011,0003,497,0003,653,0003,066,0002,406,0002,912,0002,850,0002,475,0003,049,000
Investments & Other
Debtors (Due After 1 year)3,370,0003,459,0001,819,000242,00038,000319,000560,0001,059,000120,000196,000
Total Fixed Assets11,817,0006,494,0005,346,00012,113,00011,813,00011,568,0003,741,0004,103,0004,313,0003,797,0003,887,0003,955,0003,088,0002,667,000764,000
Stock & work in progress
Trade Debtors
Group Debtors12,129,0004,647,00021,482,00032,070,00046,611,00026,710,00016,196,00011,991,0009,108,0009,433,00011,943,0004,311,0001,726,000508,0002,479,000
Misc Debtors5,965,0003,041,0001,965,0002,892,0002,167,0003,409,0002,215,0001,754,0002,102,0001,477,000879,0001,206,0001,067,000941,000623,000
Cash2,140,0005,984,0008,797,0002,559,0001,300,000402,0001,054,000871,0002,054,0002,372,000941,0002,173,0001,466,000823,0002,062,000
misc current assets
total current assets20,234,00013,672,00032,244,00037,521,00050,078,00030,521,00019,465,00014,616,00013,264,00013,282,00013,763,0007,690,0004,259,0002,272,0005,164,000
total assets32,051,00020,166,00037,590,00049,634,00061,891,00042,089,00023,206,00018,719,00017,577,00017,079,00017,650,00011,645,0007,347,0004,939,0005,928,000
Bank overdraft
Bank loan
Trade Creditors 3,278,000301,000526,0001,781,0001,286,000252,000202,000133,0001,122,000616,000197,000402,000252,00069,000147,000
Group/Directors Accounts6,073,0003,602,00014,651,00031,767,00044,200,00028,240,00011,765,0004,956,000462,0001,841,0005,485,0004,279,0002,810,0002,802,0001,012,000
other short term finances
hp & lease commitments
other current liabilities22,679,00013,200,00021,187,00014,473,00015,294,00012,696,00010,689,00013,431,00015,794,00014,554,00011,895,0006,839,0004,195,0002,059,0004,753,000
total current liabilities32,030,00017,103,00036,364,00048,021,00060,780,00041,188,00022,656,00018,520,00017,378,00017,011,00017,577,00011,520,0007,257,0004,930,0005,912,000
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities32,030,00017,103,00036,364,00048,021,00060,780,00041,188,00022,656,00018,520,00017,378,00017,011,00017,577,00011,520,0007,257,0004,930,0005,912,000
net assets21,0003,063,0001,226,0001,613,0001,111,000901,000550,000199,000199,00068,00073,000125,00090,0009,00016,000
total shareholders funds21,0003,063,0001,226,0001,613,0001,111,000901,000550,000199,000199,00068,00073,000125,00090,0009,00016,000
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit-3,255,2552,009,234-401,195617,824252,877427,873428,521-3,656152,685-13,282-59,78536,955103,737-14,2121,896,234
Depreciation6,0006,000658,000664,000645,000263,000194,000813,000594,000541,000196,000113,000
Amortisation1,280,0001,108,0001,126,000645,000873,000992,000817,000
Tax913,0001,956,000-387,000502,000210,000360,000351,000131,000-5,000-52,00035,00081,000-5,000-356,000
Stock
Debtors10,317,000-14,119,000-9,938,000-13,574,00018,621,00011,427,0004,425,0002,036,0001,359,000-1,912,0007,305,0002,724,0001,224,000-1,729,0003,298,000
Creditors2,977,000-225,000-1,255,000495,0001,034,00050,00069,000-989,000506,000419,000-205,000150,000183,000-78,000147,000
Accruals and Deferred Income9,479,000-7,987,0006,714,000-821,0002,598,0002,007,000-2,742,000-2,363,0001,240,0002,659,0005,056,0002,644,0002,136,000-2,694,0004,753,000
Deferred Taxes & Provisions
Cash flow from operations1,082,74510,986,23416,392,80515,676,824-13,008,123-7,327,127-5,307,479-5,391,656670,6855,784,718-1,971,785682,9551,475,737-949,2123,142,234
Investing Activities
capital expenditure-6,698,000-622,0006,560,000-1,367,000-1,801,000-9,363,000-890,000-289,000543,000-723,000-526,000-1,408,000-737,000-2,092,000-568,000
Change in Investments
cash flow from investments-6,698,000-622,0006,560,000-1,367,000-1,801,000-9,363,000-890,000-289,000543,000-723,000-526,000-1,408,000-737,000-2,092,000-568,000
Financing Activities
Bank loans
Group/Directors Accounts2,471,000-11,049,000-17,116,000-12,433,00015,960,00016,475,0006,809,0004,494,000-1,379,000-3,644,0001,206,0001,469,0008,0001,790,0001,012,000
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-1,353,000
interest
cash flow from financing2,471,000-11,049,000-17,116,000-12,433,00015,960,00016,475,0006,809,0004,494,000-1,379,000-3,644,0001,206,0001,469,0008,0001,790,000-341,000
cash and cash equivalents
cash-3,844,000-2,813,0006,238,0001,259,000898,000-652,000183,000-1,183,000-318,0001,431,000-1,232,000707,000643,000-1,239,0002,062,000
overdraft
change in cash-3,844,000-2,813,0006,238,0001,259,000898,000-652,000183,000-1,183,000-318,0001,431,000-1,232,000707,000643,000-1,239,0002,062,000

westfield specialty management services, ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for westfield specialty management services, ltd. Get real-time insights into westfield specialty management services, ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Westfield Specialty Management Services, Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for westfield specialty management services, ltd by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other large companies, companies in EC2N area or any other competitors across 12 key performance metrics.

westfield specialty management services, ltd Ownership

WESTFIELD SPECIALTY MANAGEMENT SERVICES, LTD group structure

Westfield Specialty Management Services, Ltd has no subsidiary companies.

Ultimate parent company

OHIO FARMERS INSURANCE CO

#0152450

2 parents

WESTFIELD SPECIALTY MANAGEMENT SERVICES, LTD

03795969

WESTFIELD SPECIALTY MANAGEMENT SERVICES, LTD Shareholders

westfield specialty ltd 100%

westfield specialty management services, ltd directors

Westfield Specialty Management Services, Ltd currently has 2 directors. The longest serving directors include Mr Darren Argyle (May 2012) and Mr Graham Evans (Apr 2024).

officercountryagestartendrole
Mr Darren ArgyleEngland51 years May 2012- Director
Mr Graham EvansEngland57 years Apr 2024- Director

P&L

December 2023

turnover

66m

+9%

operating profit

-3.3m

0%

gross margin

36.4%

+0.82%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

21k

-0.99%

total assets

32.1m

+0.59%

cash

2.1m

-0.64%

net assets

Total assets minus all liabilities

westfield specialty management services, ltd company details

company number

03795969

Type

Private limited with Share Capital

industry

64209 - Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

incorporation date

June 1999

age

26

incorporated

UK

ultimate parent company

OHIO FARMERS INSURANCE CO

accounts

Full Accounts

last accounts submitted

December 2023

previous names

argo management services limited (February 2023)

argo management services limited (October 2009)

See more

accountant

-

auditor

KPMG LLP

address

floor 36 22 bishopsgate, london, EC2N 4BQ

Bank

BARCLAYS BANK PLC

Legal Advisor

SIDLEY AUSTIN LLP

westfield specialty management services, ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to westfield specialty management services, ltd.

westfield specialty management services, ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for WESTFIELD SPECIALTY MANAGEMENT SERVICES, LTD. This can take several minutes, an email will notify you when this has completed.

westfield specialty management services, ltd Companies House Filings - See Documents

datedescriptionview/download