g & o foods limited Company Information
Company Number
03798125
Website
www.gandoitalianfood.co.ukRegistered Address
105 station road, north reddish, stockport, cheshire, SK5 6ND
Industry
Non-specialised wholesale of food, beverages and tobacco
Telephone
01614328070
Next Accounts Due
July 2025
Group Structure
View All
Shareholders
roberto silvester marro 62%
thomas emilio marro 38%
g & o foods limited Estimated Valuation
The estimated valuation range for g & o foods limited, derived from financial data as of October 2023 and the most recent industry multiples, is between £461.1k to £2.1m
g & o foods limited Estimated Valuation
The estimated valuation range for g & o foods limited, derived from financial data as of October 2023 and the most recent industry multiples, is between £461.1k to £2.1m
g & o foods limited Estimated Valuation
The estimated valuation range for g & o foods limited, derived from financial data as of October 2023 and the most recent industry multiples, is between £461.1k to £2.1m
Get a detailed valuation report, edit figures and unlock valuation multiples.
G & O Foods Limited AI Business Plan
In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.
G & O Foods Limited Overview
G & O Foods Limited is a live company located in stockport, SK5 6ND with a Companies House number of 03798125. It operates in the non-specialised wholesale of food, beverages and tobacco sector, SIC Code 46390. Founded in June 1999, it's largest shareholder is roberto silvester marro with a 62% stake. G & O Foods Limited is a mature, mid sized company, Pomanda has estimated its turnover at £7.9m with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
G & O Foods Limited Health Check
Pomanda's financial health check has awarded G & O Foods Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 6 areas for improvement. Company Health Check FAQs
4 Strong
2 Regular
6 Weak
Size
annual sales of £7.9m, make it smaller than the average company (£33.7m)
- G & O Foods Limited
£33.7m - Industry AVG
Growth
3 year (CAGR) sales growth of 11%, show it is growing at a faster rate (7.5%)
- G & O Foods Limited
7.5% - Industry AVG
Production
with a gross margin of 10.7%, this company has a higher cost of product (20.3%)
- G & O Foods Limited
20.3% - Industry AVG
Profitability
an operating margin of 0.4% make it less profitable than the average company (3%)
- G & O Foods Limited
3% - Industry AVG
Employees
with 30 employees, this is below the industry average (78)
30 - G & O Foods Limited
78 - Industry AVG
Pay Structure
on an average salary of £37.3k, the company has an equivalent pay structure (£37.3k)
- G & O Foods Limited
£37.3k - Industry AVG
Efficiency
resulting in sales per employee of £263k, this is less efficient (£376.4k)
- G & O Foods Limited
£376.4k - Industry AVG
Debtor Days
it gets paid by customers after 72 days, this is later than average (38 days)
- G & O Foods Limited
38 days - Industry AVG
Creditor Days
its suppliers are paid after 91 days, this is slower than average (38 days)
- G & O Foods Limited
38 days - Industry AVG
Stock Days
it holds stock equivalent to 22 days, this is less than average (36 days)
- G & O Foods Limited
36 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 10 weeks, this is more cash available to meet short term requirements (8 weeks)
10 weeks - G & O Foods Limited
8 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 62.6%, this is a similar level of debt than the average (58.4%)
62.6% - G & O Foods Limited
58.4% - Industry AVG
g & o foods limited Credit Report and Business Information
G & O Foods Limited Competitor Analysis
Perform a competitor analysis for g & o foods limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.
g & o foods limited Ownership
G & O FOODS LIMITED group structure
G & O Foods Limited has no subsidiary companies.
Ultimate parent company
G & O FOODS LIMITED
03798125
g & o foods limited directors
G & O Foods Limited currently has 2 directors. The longest serving directors include Mr Roberto Marro (Jun 1999) and Mr Thomas Marro (May 2008).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Roberto Marro | United Kingdom | 51 years | Jun 1999 | - | Director |
Mr Thomas Marro | United Kingdom | 41 years | May 2008 | - | Director |
G & O FOODS LIMITED financials
G & O Foods Limited's latest turnover from October 2023 is estimated at £7.9 million and the company has net assets of £1.1 million. According to their latest financial statements, G & O Foods Limited has 30 employees and maintains cash reserves of £373.1 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Oct 2023 | Oct 2022 | Oct 2021 | Oct 2020 | Oct 2019 | Oct 2018 | Oct 2017 | Oct 2016 | Oct 2015 | Oct 2014 | Oct 2013 | Oct 2012 | Oct 2011 | Oct 2010 | Oct 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||||||
Other Income Or Grants | |||||||||||||||
Cost Of Sales | |||||||||||||||
Gross Profit | 1,024,654 | 906,419 | |||||||||||||
Admin Expenses | 742,596 | 731,044 | |||||||||||||
Operating Profit | 282,058 | 175,375 | |||||||||||||
Interest Payable | 5,636 | 7,818 | |||||||||||||
Interest Receivable | 0 | 0 | |||||||||||||
Pre-Tax Profit | 276,422 | 167,557 | |||||||||||||
Tax | -43,064 | -34,527 | |||||||||||||
Profit After Tax | 233,358 | 133,030 | |||||||||||||
Dividends Paid | 110,000 | 110,000 | |||||||||||||
Retained Profit | 123,358 | 23,030 | |||||||||||||
Employee Costs | |||||||||||||||
Number Of Employees | 30 | 31 | 29 | 31 | 32 | 32 | |||||||||
EBITDA* | 348,676 | 236,750 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Oct 2023 | Oct 2022 | Oct 2021 | Oct 2020 | Oct 2019 | Oct 2018 | Oct 2017 | Oct 2016 | Oct 2015 | Oct 2014 | Oct 2013 | Oct 2012 | Oct 2011 | Oct 2010 | Oct 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 634,501 | 664,893 | 288,141 | 256,953 | 289,577 | 369,133 | 345,385 | 289,975 | 293,295 | 249,831 | 238,413 | 257,431 | 242,146 | 199,479 | 132,764 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 700 | 1,400 | 2,100 | 2,800 | 3,500 | 4,200 | 4,900 | 5,600 | 6,300 | 7,000 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 634,501 | 664,893 | 288,141 | 256,953 | 289,577 | 369,833 | 346,785 | 292,075 | 296,095 | 253,331 | 242,613 | 262,331 | 247,746 | 205,779 | 139,764 |
Stock & work in progress | 428,292 | 454,409 | 247,420 | 376,687 | 564,196 | 458,435 | 481,018 | 421,179 | 333,016 | 334,323 | 254,025 | 287,231 | 254,145 | 230,601 | 247,994 |
Trade Debtors | 1,562,086 | 1,051,477 | 917,648 | 643,425 | 1,236,340 | 1,404,327 | 1,285,918 | 1,094,176 | 1,026,828 | 879,373 | 948,471 | 874,363 | 907,447 | 762,148 | 699,763 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 373,116 | 863,325 | 1,273,164 | 1,101,836 | 167,854 | 208,143 | 130,592 | 196,357 | 108,974 | 94,489 | 17,214 | 16,461 | 16,886 | 14,491 | 16,108 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 2,363,494 | 2,369,211 | 2,438,232 | 2,121,948 | 1,968,390 | 2,070,905 | 1,897,528 | 1,711,712 | 1,468,818 | 1,308,185 | 1,219,710 | 1,178,055 | 1,178,478 | 1,007,240 | 963,865 |
total assets | 2,997,995 | 3,034,104 | 2,726,373 | 2,378,901 | 2,257,967 | 2,440,738 | 2,244,313 | 2,003,787 | 1,764,913 | 1,561,516 | 1,462,323 | 1,440,386 | 1,426,224 | 1,213,019 | 1,103,629 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 1,771,702 | 1,885,240 | 2,038,973 | 1,883,560 | 1,735,599 | 1,705,448 | 1,545,483 | 1,463,152 | 1,268,908 | 1,180,735 | 1,129,315 | 1,132,244 | 1,207,323 | 1,093,988 | 1,027,965 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 1,771,702 | 1,885,240 | 2,038,973 | 1,883,560 | 1,735,599 | 1,705,448 | 1,545,483 | 1,463,152 | 1,268,908 | 1,180,735 | 1,129,315 | 1,132,244 | 1,207,323 | 1,093,988 | 1,027,965 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 31,613 | 76,920 | 65,715 | 101,609 | 66,772 | 45,172 | 32,892 | 29,506 | 61,246 | 27,648 | 13,587 | 0 |
provisions | 105,339 | 75,683 | 53,845 | 43,262 | 43,626 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 105,339 | 75,683 | 53,845 | 74,875 | 120,546 | 65,715 | 101,609 | 66,772 | 45,172 | 32,892 | 29,506 | 61,246 | 27,648 | 13,587 | 0 |
total liabilities | 1,877,041 | 1,960,923 | 2,092,818 | 1,958,435 | 1,856,145 | 1,771,163 | 1,647,092 | 1,529,924 | 1,314,080 | 1,213,627 | 1,158,821 | 1,193,490 | 1,234,971 | 1,107,575 | 1,027,965 |
net assets | 1,120,954 | 1,073,181 | 633,555 | 420,466 | 401,822 | 669,575 | 597,221 | 473,863 | 450,833 | 347,889 | 303,502 | 246,896 | 191,253 | 105,444 | 75,664 |
total shareholders funds | 1,120,954 | 1,073,181 | 633,555 | 420,466 | 401,822 | 669,575 | 597,221 | 473,863 | 450,833 | 347,889 | 303,502 | 246,896 | 191,253 | 105,444 | 75,664 |
Oct 2023 | Oct 2022 | Oct 2021 | Oct 2020 | Oct 2019 | Oct 2018 | Oct 2017 | Oct 2016 | Oct 2015 | Oct 2014 | Oct 2013 | Oct 2012 | Oct 2011 | Oct 2010 | Oct 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | 282,058 | 175,375 | |||||||||||||
Depreciation | 132,787 | 126,481 | 52,007 | 67,624 | 79,305 | 700 | 65,918 | 60,675 | 45,839 | 58,430 | 53,720 | 40,042 | 33,056 | 22,819 | 17,554 |
Amortisation | 0 | 0 | 0 | 0 | 700 | 0 | 700 | 700 | 700 | 700 | 700 | 700 | 700 | 700 | 700 |
Tax | -43,064 | -34,527 | |||||||||||||
Stock | -26,117 | 206,989 | -129,267 | -187,509 | 105,761 | -22,583 | 59,839 | 88,163 | -1,307 | 80,298 | -33,206 | 33,086 | 23,544 | -17,393 | 247,994 |
Debtors | 510,609 | 133,829 | 274,223 | -592,915 | -167,987 | 118,409 | 191,742 | 67,348 | 147,455 | -69,098 | 74,108 | -33,084 | 145,299 | 62,385 | 699,763 |
Creditors | -113,538 | -153,733 | 155,413 | 147,961 | 30,151 | 159,965 | 82,331 | 194,244 | 88,173 | 51,420 | -2,929 | -75,079 | 113,335 | 66,023 | 1,027,965 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 29,656 | 21,838 | 10,583 | -364 | 43,626 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | 136,362 | 240,956 | |||||||||||||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | -31,613 | -45,307 | 11,205 | -35,894 | 34,837 | 21,600 | 12,280 | 3,386 | -31,740 | 33,598 | 14,061 | 13,587 | 0 |
share issue | |||||||||||||||
interest | -5,636 | -7,818 | |||||||||||||
cash flow from financing | 29,201 | 13,782 | |||||||||||||
cash and cash equivalents | |||||||||||||||
cash | -490,209 | -409,839 | 171,328 | 933,982 | -40,289 | 77,551 | -65,765 | 87,383 | 14,485 | 77,275 | 753 | -425 | 2,395 | -1,617 | 16,108 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | -490,209 | -409,839 | 171,328 | 933,982 | -40,289 | 77,551 | -65,765 | 87,383 | 14,485 | 77,275 | 753 | -425 | 2,395 | -1,617 | 16,108 |
P&L
October 2023turnover
7.9m
+17%
operating profit
32.8k
0%
gross margin
10.8%
+0.95%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
October 2023net assets
1.1m
+0.04%
total assets
3m
-0.01%
cash
373.1k
-0.57%
net assets
Total assets minus all liabilities
g & o foods limited company details
company number
03798125
Type
Private limited with Share Capital
industry
46390 - Non-specialised wholesale of food, beverages and tobacco
incorporation date
June 1999
age
25
accounts
Unaudited Abridged
ultimate parent company
previous names
N/A
incorporated
UK
address
105 station road, north reddish, stockport, cheshire, SK5 6ND
last accounts submitted
October 2023
g & o foods limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 3 charges/mortgages relating to g & o foods limited. Currently there are 1 open charges and 2 have been satisfied in the past.
g & o foods limited Companies House Filings - See Documents
date | description | view/download |
---|