altside developments limited

altside developments limited Company Information

Share ALTSIDE DEVELOPMENTS LIMITED
Live 
MatureSmallHealthy

Company Number

03802298

Industry

Buying and selling of own real estate

 

Shareholders

norman joseph ware

martin arnold burlin

View All

Group Structure

View All

Contact

Registered Address

pacific chambers, 11-13 victoria street, liverpool, L2 5QQ

Website

-

altside developments limited Estimated Valuation

£4.4m

Pomanda estimates the enterprise value of ALTSIDE DEVELOPMENTS LIMITED at £4.4m based on a Turnover of £2.5m and 1.76x industry multiple (adjusted for size and gross margin).

altside developments limited Estimated Valuation

£0

Pomanda estimates the enterprise value of ALTSIDE DEVELOPMENTS LIMITED at £0 based on an EBITDA of £-6.5k and a 4.42x industry multiple (adjusted for size and gross margin).

altside developments limited Estimated Valuation

£0

Pomanda estimates the enterprise value of ALTSIDE DEVELOPMENTS LIMITED at £0 based on Net Assets of £-2.2m and 1.43x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Altside Developments Limited Overview

Altside Developments Limited is a live company located in liverpool, L2 5QQ with a Companies House number of 03802298. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in July 1999, it's largest shareholder is norman joseph ware with a 58% stake. Altside Developments Limited is a mature, small sized company, Pomanda has estimated its turnover at £2.5m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Altside Developments Limited Health Check

Pomanda's financial health check has awarded Altside Developments Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 2 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

4 Strong

positive_score

2 Regular

positive_score

2 Weak

size

Size

annual sales of £2.5m, make it larger than the average company (£851.1k)

£2.5m - Altside Developments Limited

£851.1k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 10%, show it is growing at a faster rate (2.3%)

10% - Altside Developments Limited

2.3% - Industry AVG

production

Production

with a gross margin of 27.5%, this company has a higher cost of product (70%)

27.5% - Altside Developments Limited

70% - Industry AVG

profitability

Profitability

an operating margin of -0.3% make it less profitable than the average company (27.3%)

-0.3% - Altside Developments Limited

27.3% - Industry AVG

employees

Employees

with 4 employees, this is similar to the industry average (4)

4 - Altside Developments Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £36.2k, the company has an equivalent pay structure (£36.2k)

£36.2k - Altside Developments Limited

£36.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £619.8k, this is more efficient (£192.2k)

£619.8k - Altside Developments Limited

£192.2k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Altside Developments Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 449 days, this is slower than average (30 days)

449 days - Altside Developments Limited

30 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Altside Developments Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Altside Developments Limited

- - Industry AVG

debtlevel

Debt Level

There is insufficient data available for this Key Performance Indicator!

- - Altside Developments Limited

- - Industry AVG

ALTSIDE DEVELOPMENTS LIMITED financials

EXPORTms excel logo

Altside Developments Limited's latest turnover from July 2023 is estimated at £2.5 million and the company has net assets of -£2.2 million. According to their latest financial statements, we estimate that Altside Developments Limited has 4 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013Jul 2012Jul 2011Jul 2010Jul 2009
Turnover2,479,2391,270,9341,123,9551,876,21874,3122,132,7911,879,2951,032,031501,161570,051460,33415,31146,90600
Other Income Or Grants000000000000000
Cost Of Sales1,796,986924,170838,8751,472,81955,3751,587,5211,416,460767,348380,034444,890365,44112,05837,62300
Gross Profit682,252346,764285,080403,39918,936545,270462,836264,683121,127125,16194,8923,2539,28300
Admin Expenses688,732346,764285,080405,89920,666547,8902,599,237264,683121,128125,16894,8993,25672,444-79,32657,115
Operating Profit-6,48000-2,500-1,730-2,620-2,136,4010-1-7-7-3-63,16179,326-57,115
Interest Payable000000000000000
Interest Receivable000000001773300
Pre-Tax Profit-6,48000-2,500-1,730-2,620-2,136,40100000-63,15879,326-57,115
Tax0000000000000-22,2110
Profit After Tax-6,48000-2,500-1,730-2,620-2,136,40100000-63,15857,115-57,115
Dividends Paid000000000000000
Retained Profit-6,48000-2,500-1,730-2,620-2,136,40100000-63,15857,115-57,115
Employee Costs144,64036,40735,446111,42538,291148,301138,32173,56535,03336,51735,16733,38033,59200
Number Of Employees411314421111100
EBITDA*-6,48000-2,500-1,730-2,620-2,136,4010-1-7-7-3-63,16179,326-57,115

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013Jul 2012Jul 2011Jul 2010Jul 2009
Tangible Assets000000000000000
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets000000000000000
Stock & work in progress00000002,061,8101,964,9681,758,8651,547,8151,366,171215,0000215,000
Trade Debtors0000000036236236236236202,304
Group Debtors000000000000000
Misc Debtors000000000000000
Cash000000050503002,575461,072065
misc current assets000000000000000
total current assets00000002,061,8601,965,3801,759,5271,550,7521,366,579216,4340217,369
total assets00000002,061,8601,965,3801,759,5271,550,7521,366,579216,4340217,369
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 2,212,8892,206,4092,206,4092,206,40902,202,1792,199,5592,123,0182,026,5381,820,6851,611,91016,523220,5470215,439
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities000000000000000
total current liabilities2,212,8892,206,4092,206,4092,206,40902,202,1792,199,5592,123,0182,026,5381,820,6851,611,91016,523220,5470215,439
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities00002,203,9090000001,411,21457,045057,045
provisions000000000000000
total long term liabilities00002,203,9090000001,411,21457,045057,045
total liabilities2,212,8892,206,4092,206,4092,206,4092,203,9092,202,1792,199,5592,123,0182,026,5381,820,6851,611,9101,427,737277,5920272,484
net assets-2,212,889-2,206,409-2,206,409-2,206,409-2,203,909-2,202,179-2,199,559-61,158-61,158-61,158-61,158-61,158-61,1580-55,115
total shareholders funds-2,212,889-2,206,409-2,206,409-2,206,409-2,203,909-2,202,179-2,199,559-61,158-61,158-61,158-61,158-61,158-61,1580-55,115
Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013Jul 2012Jul 2011Jul 2010Jul 2009
Operating Activities
Operating Profit-6,48000-2,500-1,730-2,620-2,136,4010-1-7-7-3-63,16179,326-57,115
Depreciation000000000000000
Amortisation000000000000000
Tax0000000000000-22,2110
Stock000000-2,061,81096,842206,103211,050181,6441,151,171215,000-215,000215,000
Debtors0000000-3620000362-2,3042,304
Creditors6,480002,206,409-2,202,1792,62076,54196,480205,853208,7751,595,387-204,024220,547-215,439215,439
Accruals and Deferred Income000000000000000
Deferred Taxes & Provisions000000000000000
Cash flow from operations0002,203,909-2,203,90901,9500-251-2,2821,413,736-1,355,198-57,97658,980-58,980
Investing Activities
capital expenditure000000000000000
Change in Investments000000000000000
cash flow from investments000000000000000
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000-2,203,9092,203,90900000-1,411,2141,354,16957,045-57,04557,045
share issue000000-2,000000002,000-2,0002,000
interest000000001773300
cash flow from financing000-2,203,9092,203,9090-2,000017-1,411,2071,354,17259,048-59,04559,045
cash and cash equivalents
cash000000-500-250-2,2752,529-1,0261,072-6565
overdraft000000000000000
change in cash000000-500-250-2,2752,529-1,0261,072-6565

altside developments limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for altside developments limited. Get real-time insights into altside developments limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Altside Developments Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for altside developments limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in L 2 area or any other competitors across 12 key performance metrics.

altside developments limited Ownership

ALTSIDE DEVELOPMENTS LIMITED group structure

Altside Developments Limited has no subsidiary companies.

Ultimate parent company

ALTSIDE DEVELOPMENTS LIMITED

03802298

ALTSIDE DEVELOPMENTS LIMITED Shareholders

norman joseph ware 58%
martin arnold burlin 17.2%
david cross 16.4%
patricia summers 8.4%

altside developments limited directors

Altside Developments Limited currently has 2 directors. The longest serving directors include Mr David Cross (Jul 2003) and Mr Norman Ware (Jul 2014).

officercountryagestartendrole
Mr David CrossUnited Kingdom78 years Jul 2003- Director
Mr Norman WareUnited Kingdom71 years Jul 2014- Director

P&L

July 2023

turnover

2.5m

+95%

operating profit

-6.5k

0%

gross margin

27.6%

+0.86%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

July 2023

net assets

-2.2m

0%

total assets

0

0%

cash

0

0%

net assets

Total assets minus all liabilities

altside developments limited company details

company number

03802298

Type

Private limited with Share Capital

industry

68100 - Buying and selling of own real estate

incorporation date

July 1999

age

25

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

July 2023

previous names

altside investments limited (January 2005)

accountant

-

auditor

-

address

pacific chambers, 11-13 victoria street, liverpool, L2 5QQ

Bank

-

Legal Advisor

-

altside developments limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 9 charges/mortgages relating to altside developments limited. Currently there are 0 open charges and 9 have been satisfied in the past.

charges

altside developments limited Companies House Filings - See Documents

datedescriptionview/download