mark hunter ltd

5

mark hunter ltd Company Information

Share MARK HUNTER LTD
Live 
MatureLargeHealthy

Company Number

03805020

Registered Address

the fresh produce centre, east estate withybush, business park haverfordwest, pembrokeshire, SA62 4BW

Industry

Liquid milk and cream production

 

Telephone

01437760166

Next Accounts Due

January 2025

Group Structure

View All

Directors

Mark Hunter24 Years

Shan Hunter2 Years

Shareholders

mark tudor hunter 99%

shan hunter 1%

mark hunter ltd Estimated Valuation

£46.5m

Pomanda estimates the enterprise value of MARK HUNTER LTD at £46.5m based on a Turnover of £25.1m and 1.85x industry multiple (adjusted for size and gross margin).

mark hunter ltd Estimated Valuation

£18m

Pomanda estimates the enterprise value of MARK HUNTER LTD at £18m based on an EBITDA of £1.1m and a 15.86x industry multiple (adjusted for size and gross margin).

mark hunter ltd Estimated Valuation

£14.8m

Pomanda estimates the enterprise value of MARK HUNTER LTD at £14.8m based on Net Assets of £5.4m and 2.75x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Mark Hunter Ltd Overview

Mark Hunter Ltd is a live company located in business park haverfordwest, SA62 4BW with a Companies House number of 03805020. It operates in the liquid milk and cream production sector, SIC Code 10511. Founded in July 1999, it's largest shareholder is mark tudor hunter with a 99% stake. Mark Hunter Ltd is a mature, large sized company, Pomanda has estimated its turnover at £25.1m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Mark Hunter Ltd Health Check

Pomanda's financial health check has awarded Mark Hunter Ltd a 5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

5 Strong

positive_score

4 Regular

positive_score

3 Weak

size

Size

annual sales of £25.1m, make it smaller than the average company (£61.5m)

£25.1m - Mark Hunter Ltd

£61.5m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 7%, show it is growing at a slower rate (10.3%)

7% - Mark Hunter Ltd

10.3% - Industry AVG

production

Production

with a gross margin of 27.1%, this company has a lower cost of product (10.1%)

27.1% - Mark Hunter Ltd

10.1% - Industry AVG

profitability

Profitability

an operating margin of 2.4% make it more profitable than the average company (1.4%)

2.4% - Mark Hunter Ltd

1.4% - Industry AVG

employees

Employees

with 110 employees, this is similar to the industry average (136)

110 - Mark Hunter Ltd

136 - Industry AVG

paystructure

Pay Structure

on an average salary of £27.4k, the company has a lower pay structure (£34.4k)

£27.4k - Mark Hunter Ltd

£34.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £228.5k, this is less efficient (£380.8k)

£228.5k - Mark Hunter Ltd

£380.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 42 days, this is near the average (37 days)

42 days - Mark Hunter Ltd

37 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 31 days, this is close to average (30 days)

31 days - Mark Hunter Ltd

30 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 11 days, this is in line with average (11 days)

11 days - Mark Hunter Ltd

11 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 5 weeks, this is more cash available to meet short term requirements (1 weeks)

5 weeks - Mark Hunter Ltd

1 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 47.1%, this is a lower level of debt than the average (61.3%)

47.1% - Mark Hunter Ltd

61.3% - Industry AVG

MARK HUNTER LTD financials

EXPORTms excel logo

Mark Hunter Ltd's latest turnover from April 2023 is £25.1 million and the company has net assets of £5.4 million. According to their latest financial statements, Mark Hunter Ltd has 110 employees and maintains cash reserves of £288.8 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013Jul 2012Jul 2011Jul 2010Jul 2009
Turnover25,136,17517,229,60015,321,56620,273,79913,440,79411,061,7109,372,8426,233,9466,386,2984,706,3083,542,4844,844,6314,770,8823,164,4710
Other Income Or Grants000000000000000
Cost Of Sales18,329,56511,464,4009,505,19217,694,90812,051,6419,910,1108,145,4913,249,8243,340,0484,200,8963,131,2654,274,6854,116,6542,692,0930
Gross Profit6,806,6105,765,2005,816,3742,578,8911,389,1531,151,6001,227,3512,984,1223,046,250505,412411,219569,946654,228472,3770
Admin Expenses6,209,1395,520,4614,973,2311,680,450969,944510,328661,1822,259,7422,163,332129,095265,360686,108665,308340,167-492,306
Operating Profit597,471244,739843,143898,441419,209641,272566,169724,380882,918376,317145,859-116,162-11,080132,210492,306
Interest Payable67,54421,83535,278350138734,9638,9369,7724,0046,1255,0216,5618,0634,401
Interest Receivable94246138289,9155,7912,2182,8230431523323051810
Pre-Tax Profit530,021223,150807,878898,919428,985646,990563,425713,824882,753372,744139,786-120,850-17,336124,165487,915
Tax-103,22361,445-112,977-170,795-81,507-122,928-107,051-142,858-181,838-78,276-32,15100-34,766-136,616
Profit After Tax426,798284,595694,901728,124347,478524,062456,374570,966700,915294,468107,635-120,850-17,33689,399351,299
Dividends Paid000000036,94917,600000000
Retained Profit426,798284,595694,901728,124347,478524,062456,374534,017683,315294,468107,635-120,850-17,33689,399351,299
Employee Costs3,010,3142,837,1652,725,7643,175,9242,083,7091,775,7081,532,7951,389,202516,693360,351281,612400,114394,896299,1840
Number Of Employees110112112106716255521914111616110
EBITDA*1,132,125742,5661,354,8251,271,527635,014960,953883,508981,4331,128,235529,222253,334-24,33077,450231,052579,227

* Earnings Before Interest, Tax, Depreciation and Amortisation

Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013Jul 2012Jul 2011Jul 2010Jul 2009
Tangible Assets4,056,5763,692,4353,359,9154,146,5941,764,4251,525,2351,526,3711,380,3191,268,051956,822796,119808,964689,174771,473727,806
Intangible Assets0000010,96009853,28513,57219,15911,6009,9008,7009,500
Investments & Other1,827,8291,827,8291,827,83082,16382,16382,16382,16382,16382,16381,90500000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets5,884,4055,520,2645,187,7454,228,7571,846,5881,618,3581,608,5341,463,4671,353,4991,052,299815,278820,564699,074780,173737,306
Stock & work in progress553,945545,863394,580240,553138,683101,25474,52668,77768,26986,41049,49940,94348,27847,34442,623
Trade Debtors2,909,1252,693,5551,837,5082,007,6871,522,6851,253,6391,252,6411,107,019669,848499,023414,692473,067505,289352,716361,663
Group Debtors000000000000000
Misc Debtors546,539407,694761,757356,805215,97985,74288,17885,73133,021000000
Cash288,801487,934501,507422,3911,232,6751,411,211905,126869,476592,265165,4216,96213,778119,2062,9284,077
misc current assets000000000000000
total current assets4,298,4104,135,0463,495,3523,027,4363,110,0222,851,8462,320,4712,131,0031,363,403750,854471,153527,788672,773402,988408,363
total assets10,182,8159,655,3108,683,0977,256,1934,956,6104,470,2043,929,0053,594,4702,716,9021,803,1531,286,4311,348,3521,371,8471,183,1611,145,669
Bank overdraft0007,3884,079212,21512,7568,500000000
Bank loan107,19698,481523,148000000000000
Trade Creditors 1,567,1761,571,7421,337,9971,370,330934,820918,170786,607706,294442,459651,969471,460648,136622,401384,711416,437
Group/Directors Accounts469,096403,282648,378000000000000
other short term finances0042,466000000000000
hp & lease commitments249,381232,773102,230150,57292,43788,90881,11588,63451,278000000
other current liabilities394,654301,380405,579367,430310,384244,689324,657333,696298,998000000
total current liabilities2,787,5032,607,6583,059,7981,895,7201,341,7201,251,7881,194,5941,141,380801,235651,969471,460648,136622,401384,711416,437
loans787,061893,226238,8520000143,834155,3100123,19565,26589,212112,680135,402
hp & lease commitments709,812762,107201,487342,332128,557107,907151,85499,528136,536000000
Accruals and Deferred Income000000000000000
other liabilities9,9609,9600732,43626,86736,28626,19494,82460,687331,045233,695323,302181,487204,757203,450
provisions504,100424,778509,974307,620209,505171,740177,942192,857175,104115,52247,9329,13555,38340,31339,079
total long term liabilities2,010,9332,090,071950,3131,382,388364,929315,933355,990531,043527,637446,567404,822397,702326,082357,750377,931
total liabilities4,798,4364,697,7294,010,1113,278,1081,706,6491,567,7211,550,5841,672,4231,328,8721,098,536876,2821,045,838948,483742,461794,368
net assets5,384,3794,957,5814,672,9863,978,0853,249,9612,902,4832,378,4211,922,0471,388,030704,617410,149302,514423,364440,700351,301
total shareholders funds5,384,3794,957,5814,672,9863,978,0853,249,9612,902,4832,378,4211,922,0471,388,030704,617410,149302,514423,364440,700351,301
Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013Jul 2012Jul 2011Jul 2010Jul 2009
Operating Activities
Operating Profit597,471244,739843,143898,441419,209641,272566,169724,380882,918376,317145,859-116,162-11,080132,210492,306
Depreciation534,654497,827511,682373,086215,805316,941316,354254,753235,030147,318101,88889,53287,22298,04286,121
Amortisation000002,7409852,30010,2875,5875,5872,3001,308800800
Tax-103,22361,445-112,977-170,795-81,507-122,928-107,051-142,858-181,838-78,276-32,15100-34,766-136,616
Stock8,082151,283154,027101,87037,42926,7285,749508-18,14136,9118,556-7,3359344,72142,623
Debtors354,415501,984234,773625,828399,283-1,438148,069489,881203,84684,331-58,375-32,222152,573-8,947361,663
Creditors-4,566233,745-32,333435,51016,650131,56380,313263,835-209,510180,509-176,67625,735237,690-31,726416,437
Accruals and Deferred Income93,274-104,19938,14957,04665,695-79,968-9,03934,698298,998000000
Deferred Taxes & Provisions79,322-85,196202,35498,11537,765-6,202-14,91517,75359,58267,59038,797-46,24815,0701,23439,079
Cash flow from operations834,435195,0941,061,218963,705236,905858,128678,998664,472909,762577,803133,123-5,286176,703170,020493,841
Investing Activities
capital expenditure000-2,755,255-444,035-329,505-462,406-367,021-546,259-308,021-102,189-213,322-7,431-141,709-824,227
Change in Investments0-11,745,6670000025881,90500000
cash flow from investments01-1,745,667-2,755,255-444,035-329,505-462,406-367,021-546,517-389,926-102,189-213,322-7,431-141,709-824,227
Financing Activities
Bank loans8,715-424,667523,148000000000000
Group/Directors Accounts65,814-245,096648,378000000000000
Other Short Term Loans 0-42,46642,466000000000000
Long term loans-106,165654,374238,852000-143,834-11,476155,310-123,19557,930-23,947-23,468-22,722135,402
Hire Purchase and Lease Commitments-35,687691,163-189,187271,91024,179-36,15444,807348187,814000000
other long term liabilities09,960-732,436705,569-9,41910,092-68,63034,137-270,35897,350-89,607141,815-23,2701,307203,450
share issue0000000098000002
interest-67,450-21,589-35,2654789,7775,718-2,745-6,113-9,772-3,573-6,073-4,689-6,256-8,045-4,391
cash flow from financing-134,773621,679495,956977,95724,537-20,344-170,40216,89663,092-29,418-37,750113,179-52,994-29,460334,463
cash and cash equivalents
cash-199,133-13,57379,116-810,284-178,536506,08535,650277,211426,844158,459-6,816-105,428116,278-1,1494,077
overdraft00-7,3883,3094,058-2,194-10,5414,2568,500000000
change in cash-199,133-13,57386,504-813,593-182,594508,27946,191272,955418,344158,459-6,816-105,428116,278-1,1494,077

mark hunter ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for mark hunter ltd. Get real-time insights into mark hunter ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Mark Hunter Ltd Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for mark hunter ltd by selecting its closest rivals and benchmarking them against 12 key performance metrics.

mark hunter ltd Ownership

MARK HUNTER LTD group structure

Mark Hunter Ltd has no subsidiary companies.

Ultimate parent company

MARK HUNTER LTD

03805020

MARK HUNTER LTD Shareholders

mark tudor hunter 99%
shan hunter 1%

mark hunter ltd directors

Mark Hunter Ltd currently has 2 directors. The longest serving directors include Mr Mark Hunter (Jul 1999) and Mrs Shan Hunter (Apr 2022).

officercountryagestartendrole
Mr Mark Hunter57 years Jul 1999- Director
Mrs Shan Hunter54 years Apr 2022- Director

P&L

April 2023

turnover

25.1m

+46%

operating profit

597.5k

+144%

gross margin

27.1%

-19.07%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2023

net assets

5.4m

+0.09%

total assets

10.2m

+0.05%

cash

288.8k

-0.41%

net assets

Total assets minus all liabilities

mark hunter ltd company details

company number

03805020

Type

Private limited with Share Capital

industry

10511 - Liquid milk and cream production

incorporation date

July 1999

age

25

accounts

Full Accounts

ultimate parent company

None

previous names

N/A

incorporated

UK

address

the fresh produce centre, east estate withybush, business park haverfordwest, pembrokeshire, SA62 4BW

last accounts submitted

April 2023

mark hunter ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 4 charges/mortgages relating to mark hunter ltd. Currently there are 2 open charges and 2 have been satisfied in the past.

charges

mark hunter ltd Companies House Filings - See Documents

datedescriptionview/download