investech (uk) ltd

2.5

investech (uk) ltd Company Information

Share INVESTECH (UK) LTD
Live 
MatureMicroDeclining

Company Number

03809862

Registered Address

7 market square, bishops castle, shropshire, SY9 5BN

Industry

Retail trade of motor vehicle parts and accessories

 

Telephone

03301239613

Next Accounts Due

April 2025

Group Structure

View All

Directors

Clive Sawyer23 Years

Shareholders

clive thomas sawyer 100%

investech (uk) ltd Estimated Valuation

£102.8k

Pomanda estimates the enterprise value of INVESTECH (UK) LTD at £102.8k based on a Turnover of £439.5k and 0.23x industry multiple (adjusted for size and gross margin).

investech (uk) ltd Estimated Valuation

£11.5k

Pomanda estimates the enterprise value of INVESTECH (UK) LTD at £11.5k based on an EBITDA of £3.6k and a 3.19x industry multiple (adjusted for size and gross margin).

investech (uk) ltd Estimated Valuation

£510.9k

Pomanda estimates the enterprise value of INVESTECH (UK) LTD at £510.9k based on Net Assets of £180.2k and 2.84x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Investech (uk) Ltd Overview

Investech (uk) Ltd is a live company located in shropshire, SY9 5BN with a Companies House number of 03809862. It operates in the retail trade of motor vehicle parts and accessories sector, SIC Code 45320. Founded in July 1999, it's largest shareholder is clive thomas sawyer with a 100% stake. Investech (uk) Ltd is a mature, micro sized company, Pomanda has estimated its turnover at £439.5k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Investech (uk) Ltd Health Check

Pomanda's financial health check has awarded Investech (Uk) Ltd a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £439.5k, make it smaller than the average company (£2.2m)

£439.5k - Investech (uk) Ltd

£2.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -2%, show it is growing at a slower rate (6.9%)

-2% - Investech (uk) Ltd

6.9% - Industry AVG

production

Production

with a gross margin of 17.1%, this company has a higher cost of product (29.5%)

17.1% - Investech (uk) Ltd

29.5% - Industry AVG

profitability

Profitability

an operating margin of 0.8% make it less profitable than the average company (4.3%)

0.8% - Investech (uk) Ltd

4.3% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (23)

2 - Investech (uk) Ltd

23 - Industry AVG

paystructure

Pay Structure

on an average salary of £28.9k, the company has an equivalent pay structure (£28.9k)

£28.9k - Investech (uk) Ltd

£28.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £219.8k, this is more efficient (£173.9k)

£219.8k - Investech (uk) Ltd

£173.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 151 days, this is later than average (39 days)

151 days - Investech (uk) Ltd

39 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 2 days, this is quicker than average (48 days)

2 days - Investech (uk) Ltd

48 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Investech (uk) Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Investech (uk) Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 1.4%, this is a lower level of debt than the average (59.8%)

1.4% - Investech (uk) Ltd

59.8% - Industry AVG

INVESTECH (UK) LTD financials

EXPORTms excel logo

Investech (Uk) Ltd's latest turnover from July 2023 is estimated at £439.5 thousand and the company has net assets of £180.2 thousand. According to their latest financial statements, we estimate that Investech (Uk) Ltd has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013Jul 2012Jul 2011Jul 2010Jul 2009
Turnover439,530400,116340,809467,247467,732590,269836,870912,2631,046,1121,049,622602,556554,343573,783469,5870
Other Income Or Grants000000000000000
Cost Of Sales364,545332,748276,571384,174367,658471,358670,020759,832876,916908,086483,979437,889448,660366,2600
Gross Profit74,98567,36864,23883,073100,074118,911166,851152,432169,197141,536118,576116,454125,123103,3280
Admin Expenses71,36963,38759,90679,88274,69788,315163,98396,948169,19771,555145,047126,234103,29072,212-25,353
Operating Profit3,6163,9814,3323,19125,37730,5962,86855,484069,981-26,471-9,78021,83331,11625,353
Interest Payable000000000000000
Interest Receivable0000000001152598210946
Pre-Tax Profit3,6163,9814,3323,19125,37730,5962,86855,484069,992-26,419-9,72121,91531,22525,399
Tax-904-756-823-606-4,822-5,813-545-11,0970-14,69800-5,698-8,743-7,112
Profit After Tax2,7123,2253,5092,58520,55524,7832,32344,387055,294-26,419-9,72116,21722,48218,287
Dividends Paid000000000000000
Retained Profit2,7123,2253,5092,58520,55524,7832,32344,387055,294-26,419-9,72116,21722,48218,287
Employee Costs57,75952,98753,05853,30778,15777,21193,61296,70296,15698,91970,71969,58070,20168,1460
Number Of Employees222233444433330
EBITDA*3,6163,9814,3323,19125,37730,5962,86855,484069,981-22,876-4,98725,30035,73730,103

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013Jul 2012Jul 2011Jul 2010Jul 2009
Tangible Assets000009,5245,8487,79810,71310,71310,78414,37910,39813,86514,250
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets000009,5245,8487,79810,71310,71310,78414,37910,39813,86514,250
Stock & work in progress00000000007,0007,00010,0007,0007,000
Trade Debtors182,833179,821175,105179,513180,324207,166246,130242,352237,834237,834188,866173,901178,686142,74583,731
Group Debtors000000000000000
Misc Debtors000000000000000
Cash00000000004,59216,2547,45525,17318,342
misc current assets000000000000000
total current assets182,833179,821175,105179,513180,324207,166246,130242,352237,834237,834200,458197,155196,141174,918109,073
total assets182,833179,821175,105179,513180,324216,690251,978250,150248,547248,547211,242211,534206,539188,783123,323
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 2,6142,3148238,74012,13669,057129,128129,623172,407172,407190,394164,267149,551148,012105,034
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities000000000000000
total current liabilities2,6142,3148238,74012,13669,057129,128129,623172,407172,407190,394164,267149,551148,012105,034
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000000000000000
provisions000000000000000
total long term liabilities000000000000000
total liabilities2,6142,3148238,74012,13669,057129,128129,623172,407172,407190,394164,267149,551148,012105,034
net assets180,219177,507174,282170,773168,188147,633122,850120,52776,14076,14020,84847,26756,98840,77118,289
total shareholders funds180,219177,507174,282170,773168,188147,633122,850120,52776,14076,14020,84847,26756,98840,77118,289
Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013Jul 2012Jul 2011Jul 2010Jul 2009
Operating Activities
Operating Profit3,6163,9814,3323,19125,37730,5962,86855,484069,981-26,471-9,78021,83331,11625,353
Depreciation00000000003,5954,7933,4674,6214,750
Amortisation000000000000000
Tax-904-756-823-606-4,822-5,813-545-11,0970-14,69800-5,698-8,743-7,112
Stock000000000-7,0000-3,0003,00007,000
Debtors3,0124,716-4,408-811-26,842-38,9643,7784,518048,96814,965-4,78535,94159,01483,731
Creditors3001,491-7,917-3,396-56,921-60,071-495-42,7840-17,98726,12714,7161,53942,978105,034
Accruals and Deferred Income000000000000000
Deferred Taxes & Provisions000000000000000
Cash flow from operations0000-9,5243,676-1,950-2,9150-4,672-11,71417,514-17,80010,95837,294
Investing Activities
capital expenditure00009,524-3,6761,9502,9150710-8,7740-4,236-19,000
Change in Investments000000000000000
cash flow from investments00009,524-3,6761,9502,9150710-8,7740-4,236-19,000
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue000000000-200002
interest0000000001152598210946
cash flow from financing000000000952598210948
cash and cash equivalents
cash000000000-4,592-11,6628,799-17,7186,83118,342
overdraft000000000000000
change in cash000000000-4,592-11,6628,799-17,7186,83118,342

investech (uk) ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for investech (uk) ltd. Get real-time insights into investech (uk) ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Investech (uk) Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for investech (uk) ltd by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other micro companies, companies in SY9 area or any other competitors across 12 key performance metrics.

investech (uk) ltd Ownership

INVESTECH (UK) LTD group structure

Investech (Uk) Ltd has no subsidiary companies.

Ultimate parent company

INVESTECH (UK) LTD

03809862

INVESTECH (UK) LTD Shareholders

clive thomas sawyer 100%

investech (uk) ltd directors

Investech (Uk) Ltd currently has 1 director, Mr Clive Sawyer serving since Mar 2001.

officercountryagestartendrole
Mr Clive Sawyer65 years Mar 2001- Director

P&L

July 2023

turnover

439.5k

+10%

operating profit

3.6k

0%

gross margin

17.1%

+1.32%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

July 2023

net assets

180.2k

+0.02%

total assets

182.8k

+0.02%

cash

0

0%

net assets

Total assets minus all liabilities

investech (uk) ltd company details

company number

03809862

Type

Private limited with Share Capital

industry

45320 - Retail trade of motor vehicle parts and accessories

incorporation date

July 1999

age

25

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

July 2023

previous names

N/A

accountant

-

auditor

-

address

7 market square, bishops castle, shropshire, SY9 5BN

Bank

-

Legal Advisor

-

investech (uk) ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to investech (uk) ltd.

charges

investech (uk) ltd Companies House Filings - See Documents

datedescriptionview/download