inside job productions c.i.c.
inside job productions c.i.c. Company Information
Company Number
03810633
Next Accounts
Dec 2025
Shareholders
neil yeomans & claire jenkins & lars mikael nilsson & james greenshields & ann summerhayes & mofe binitie & amanda poerning
Group Structure
View All
Industry
Other education n.e.c.
+1Registered Address
18-22 ashwin street, london, E8 3DL
inside job productions c.i.c. Estimated Valuation
Pomanda estimates the enterprise value of INSIDE JOB PRODUCTIONS C.I.C. at £131.6k based on a Turnover of £221.2k and 0.6x industry multiple (adjusted for size and gross margin).
inside job productions c.i.c. Estimated Valuation
Pomanda estimates the enterprise value of INSIDE JOB PRODUCTIONS C.I.C. at £0 based on an EBITDA of £-29.2k and a 3.22x industry multiple (adjusted for size and gross margin).
inside job productions c.i.c. Estimated Valuation
Pomanda estimates the enterprise value of INSIDE JOB PRODUCTIONS C.I.C. at £84.5k based on Net Assets of £46.3k and 1.83x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Inside Job Productions C.i.c. Overview
Inside Job Productions C.i.c. is a live company located in london, E8 3DL with a Companies House number of 03810633. It operates in the video production activities sector, SIC Code 59112. Founded in July 1999, it's largest shareholder is neil yeomans & claire jenkins & lars mikael nilsson & james greenshields & ann summerhayes & mofe binitie & amanda poerning with a 100% stake. Inside Job Productions C.i.c. is a mature, micro sized company, Pomanda has estimated its turnover at £221.2k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Inside Job Productions C.i.c. Health Check
Pomanda's financial health check has awarded Inside Job Productions C.I.C. a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs
1 Strong
3 Regular
7 Weak
Size
annual sales of £221.2k, make it smaller than the average company (£311.7k)
£221.2k - Inside Job Productions C.i.c.
£311.7k - Industry AVG
Growth
3 year (CAGR) sales growth of -11%, show it is growing at a slower rate (12.7%)
-11% - Inside Job Productions C.i.c.
12.7% - Industry AVG
Production
with a gross margin of 56.4%, this company has a comparable cost of product (56.4%)
56.4% - Inside Job Productions C.i.c.
56.4% - Industry AVG
Profitability
an operating margin of -13.2% make it less profitable than the average company (6.4%)
-13.2% - Inside Job Productions C.i.c.
6.4% - Industry AVG
Employees
with 4 employees, this is below the industry average (7)
4 - Inside Job Productions C.i.c.
7 - Industry AVG
Pay Structure
on an average salary of £21.8k, the company has an equivalent pay structure (£27k)
£21.8k - Inside Job Productions C.i.c.
£27k - Industry AVG
Efficiency
resulting in sales per employee of £55.3k, this is equally as efficient (£61.7k)
£55.3k - Inside Job Productions C.i.c.
£61.7k - Industry AVG
Debtor Days
it gets paid by customers after 67 days, this is later than average (33 days)
67 days - Inside Job Productions C.i.c.
33 days - Industry AVG
Creditor Days
its suppliers are paid after 47 days, this is slower than average (30 days)
47 days - Inside Job Productions C.i.c.
30 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Inside Job Productions C.i.c.
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 45 weeks, this is less cash available to meet short term requirements (77 weeks)
45 weeks - Inside Job Productions C.i.c.
77 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 47.4%, this is a higher level of debt than the average (39.8%)
47.4% - Inside Job Productions C.i.c.
39.8% - Industry AVG
INSIDE JOB PRODUCTIONS C.I.C. financials
Inside Job Productions C.I.C.'s latest turnover from March 2024 is £221.2 thousand and the company has net assets of £46.3 thousand. According to their latest financial statements, Inside Job Productions C.I.C. has 4 employees and maintains cash reserves of £36.2 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 221,203 | 278,322 | 272,078 | 315,490 | 349,910 | 433,302 | 231,210 | 270,318 | 435,488 | 341,721 | 525,082 | 574,205 | 550,727 | 594,262 | 653,540 |
| Other Income Or Grants | |||||||||||||||
| Cost Of Sales | |||||||||||||||
| Gross Profit | |||||||||||||||
| Admin Expenses | |||||||||||||||
| Operating Profit | |||||||||||||||
| Interest Payable | |||||||||||||||
| Interest Receivable | |||||||||||||||
| Pre-Tax Profit | -27,022 | -875 | -63,412 | 15,181 | 26,717 | 47,015 | 25,510 | 1,433 | 15,590 | 1,601 | 1,049 | 310 | 1,323 | -20,259 | 987 |
| Tax | -8,237 | -4,653 | -1,038 | -3,281 | -2,433 | -659 | -66 | -261 | 953 | -953 | |||||
| Profit After Tax | -27,022 | -875 | -63,412 | 15,181 | 26,717 | 38,778 | 20,857 | 395 | 12,309 | -832 | 390 | 244 | 1,062 | -19,306 | 34 |
| Dividends Paid | |||||||||||||||
| Retained Profit | -27,022 | -875 | -63,412 | 15,181 | 26,717 | 38,778 | 20,857 | 395 | 12,309 | -832 | 390 | 244 | 1,062 | -19,306 | 34 |
| Employee Costs | 87,203 | 107,971 | 184,399 | 117,771 | 108,670 | 109,330 | 64,625 | 95,642 | 134,362 | 158,792 | 311,054 | 303,742 | 289,117 | 329,625 | 358,778 |
| Number Of Employees | 4 | 4 | 5 | 5 | 3 | 4 | 3 | 3 | 6 | 6 | 8 | 11 | 10 | 9 | 12 |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 400 | 799 | 5,432 | 1,731 | 585 | 1,186 | 1,582 | 8,213 | 10,145 | 9,273 | 16,775 | 15,891 | |||
| Intangible Assets | |||||||||||||||
| Investments & Other | |||||||||||||||
| Debtors (Due After 1 year) | |||||||||||||||
| Total Fixed Assets | 400 | 799 | 5,432 | 1,731 | 585 | 1,186 | 1,582 | 8,213 | 10,145 | 9,273 | 16,775 | 15,891 | |||
| Stock & work in progress | |||||||||||||||
| Trade Debtors | 40,920 | 59,052 | 60,510 | 62,430 | 38,892 | 65,399 | 29,242 | 21,007 | 74,524 | 39,105 | 43,913 | 52,542 | 71,784 | 73,594 | 60,096 |
| Group Debtors | |||||||||||||||
| Misc Debtors | 10,764 | 15,504 | 64,287 | 20,548 | 23,957 | 29,360 | 3,001 | 3,683 | 12,252 | 14,130 | 20,684 | 4,500 | 23,917 | 33,643 | 59,194 |
| Cash | 36,227 | 48,249 | 37,776 | 93,293 | 125,537 | 71,079 | 86,079 | 41,482 | 81,526 | 58,744 | 86,140 | 139,182 | 79,908 | 17,024 | 140,281 |
| misc current assets | |||||||||||||||
| total current assets | 87,911 | 122,805 | 162,573 | 176,271 | 188,386 | 165,838 | 118,322 | 66,172 | 168,302 | 111,979 | 150,737 | 196,224 | 175,609 | 124,261 | 259,571 |
| total assets | 87,911 | 122,805 | 162,973 | 177,070 | 188,386 | 171,270 | 120,053 | 66,757 | 169,488 | 113,561 | 158,950 | 206,369 | 184,882 | 141,036 | 275,462 |
| Bank overdraft | |||||||||||||||
| Bank loan | |||||||||||||||
| Trade Creditors | 12,451 | 21,513 | 9,252 | 2,416 | 17,562 | 7,873 | 8,573 | 11,229 | 33,559 | 28,408 | 14,298 | 43,412 | 8,174 | 18,052 | 16,700 |
| Group/Directors Accounts | |||||||||||||||
| other short term finances | |||||||||||||||
| hp & lease commitments | |||||||||||||||
| other current liabilities | 29,208 | 28,023 | 79,697 | 48,740 | 57,359 | 70,511 | 57,372 | 22,277 | 103,073 | 64,606 | 123,273 | 141,968 | 155,963 | 103,301 | 219,773 |
| total current liabilities | 41,659 | 49,536 | 88,949 | 51,156 | 74,921 | 78,384 | 65,945 | 33,506 | 136,632 | 93,014 | 137,571 | 185,380 | 164,137 | 121,353 | 236,473 |
| loans | |||||||||||||||
| hp & lease commitments | |||||||||||||||
| Accruals and Deferred Income | |||||||||||||||
| other liabilities | |||||||||||||||
| provisions | |||||||||||||||
| total long term liabilities | |||||||||||||||
| total liabilities | 41,659 | 49,536 | 88,949 | 51,156 | 74,921 | 78,384 | 65,945 | 33,506 | 136,632 | 93,014 | 137,571 | 185,380 | 164,137 | 121,353 | 236,473 |
| net assets | 46,252 | 73,269 | 74,024 | 125,914 | 113,465 | 92,886 | 54,108 | 33,251 | 32,856 | 20,547 | 21,379 | 20,989 | 20,745 | 19,683 | 38,989 |
| total shareholders funds | 46,252 | 73,269 | 74,024 | 125,914 | 113,465 | 92,886 | 54,108 | 33,251 | 32,856 | 20,547 | 21,379 | 20,989 | 20,745 | 19,683 | 38,989 |
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||
| Operating Profit | |||||||||||||||
| Depreciation | 400 | 399 | 5,432 | 5,815 | 202 | 195 | 396 | 527 | 2,657 | ||||||
| Amortisation | |||||||||||||||
| Tax | -8,237 | -4,653 | -1,038 | -3,281 | -2,433 | -659 | -66 | -261 | 953 | -953 | |||||
| Stock | |||||||||||||||
| Debtors | -22,872 | -50,241 | 41,819 | 20,129 | -31,910 | 62,516 | 7,553 | -62,086 | 33,541 | -11,362 | 7,555 | -38,659 | -11,536 | -12,053 | 119,290 |
| Creditors | -9,062 | 12,261 | 6,836 | -15,146 | 9,689 | -700 | -2,656 | -22,330 | 5,151 | 14,110 | -29,114 | 35,238 | -9,878 | 1,352 | 16,700 |
| Accruals and Deferred Income | 1,185 | -51,674 | 30,957 | -8,619 | -13,152 | 13,139 | 35,095 | -80,796 | 38,467 | -58,667 | -18,695 | -13,995 | 52,662 | -116,472 | 219,773 |
| Deferred Taxes & Provisions | |||||||||||||||
| Cash flow from operations | |||||||||||||||
| Investing Activities | |||||||||||||||
| capital expenditure | |||||||||||||||
| Change in Investments | |||||||||||||||
| cash flow from investments | |||||||||||||||
| Financing Activities | |||||||||||||||
| Bank loans | |||||||||||||||
| Group/Directors Accounts | |||||||||||||||
| Other Short Term Loans | |||||||||||||||
| Long term loans | |||||||||||||||
| Hire Purchase and Lease Commitments | |||||||||||||||
| other long term liabilities | |||||||||||||||
| share issue | |||||||||||||||
| interest | |||||||||||||||
| cash flow from financing | 5 | 120 | 11,522 | -2,732 | -6,138 | 38,955 | |||||||||
| cash and cash equivalents | |||||||||||||||
| cash | -12,022 | 10,473 | -55,517 | -32,244 | 54,458 | -15,000 | 44,597 | -40,044 | 22,782 | -27,396 | -53,042 | 59,274 | 62,884 | -123,257 | 140,281 |
| overdraft | |||||||||||||||
| change in cash | -12,022 | 10,473 | -55,517 | -32,244 | 54,458 | -15,000 | 44,597 | -40,044 | 22,782 | -27,396 | -53,042 | 59,274 | 62,884 | -123,257 | 140,281 |
inside job productions c.i.c. Credit Report and Business Information
Inside Job Productions C.i.c. Competitor Analysis
Perform a competitor analysis for inside job productions c.i.c. by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in E 8 area or any other competitors across 12 key performance metrics.
inside job productions c.i.c. Ownership
INSIDE JOB PRODUCTIONS C.I.C. group structure
Inside Job Productions C.I.C. has no subsidiary companies.
Ultimate parent company
1 parent
INSIDE JOB PRODUCTIONS C.I.C.
03810633
inside job productions c.i.c. directors
Inside Job Productions C.I.C. currently has 7 directors. The longest serving directors include Mr James Greenshields (Jul 1999) and Miss Ann Summerhayes (Jul 2017).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr James Greenshields | England | 60 years | Jul 1999 | - | Director |
| Miss Ann Summerhayes | England | 45 years | Jul 2017 | - | Director |
| Miss Claire Jenkins | 61 years | Jul 2019 | - | Director | |
| Mr Lars Nilsson | England | 40 years | Jul 2019 | - | Director |
| Mr Neil Yeomans | England | 63 years | Jul 2019 | - | Director |
| Ms Amanda Poerning | England | 40 years | Jul 2023 | - | Director |
| Mr Mofe Binitie | England | 34 years | Jul 2023 | - | Director |
P&L
March 2024turnover
221.2k
-21%
operating profit
-29.2k
0%
gross margin
56.4%
+2.03%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
46.3k
-0.37%
total assets
87.9k
-0.28%
cash
36.2k
-0.25%
net assets
Total assets minus all liabilities
Similar Companies
inside job productions c.i.c. company details
company number
03810633
Type
Private limited with Share Capital
industry
85590 - Other education n.e.c.
59112 - Video production activities
incorporation date
July 1999
age
26
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
March 2024
previous names
inside job productions ltd (November 2021)
media for development ltd. (August 2017)
accountant
GIBSON APPLEBY
auditor
-
address
18-22 ashwin street, london, E8 3DL
Bank
NATIONAL WESTMINSTER BANK PLC
Legal Advisor
BATES WELLS BRATHWAITE MATTHEY BOYER
inside job productions c.i.c. Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 2 charges/mortgages relating to inside job productions c.i.c.. Currently there are 2 open charges and 0 have been satisfied in the past.
inside job productions c.i.c. Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for INSIDE JOB PRODUCTIONS C.I.C.. This can take several minutes, an email will notify you when this has completed.
inside job productions c.i.c. Companies House Filings - See Documents
| date | description | view/download |
|---|
