ruth lee limited Company Information
Company Number
03814906
Website
www.ruthlee.co.ukRegistered Address
lambert house glyndyfrdwy, corwen, denbighshire, LL21 9HW
Industry
Fire service activities
Telephone
01490413282
Next Accounts Due
January 2026
Group Structure
View All
Shareholders
lawrence samuel lee 21.5%
susan jayne edwards 21.5%
View Allruth lee limited Estimated Valuation
Pomanda estimates the enterprise value of RUTH LEE LIMITED at £2.1m based on a Turnover of £2.9m and 0.75x industry multiple (adjusted for size and gross margin).
ruth lee limited Estimated Valuation
Pomanda estimates the enterprise value of RUTH LEE LIMITED at £4.5m based on an EBITDA of £1m and a 4.31x industry multiple (adjusted for size and gross margin).
ruth lee limited Estimated Valuation
Pomanda estimates the enterprise value of RUTH LEE LIMITED at £6.8m based on Net Assets of £3.6m and 1.87x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Ruth Lee Limited Overview
Ruth Lee Limited is a live company located in denbighshire, LL21 9HW with a Companies House number of 03814906. It operates in the fire service activities sector, SIC Code 84250. Founded in July 1999, it's largest shareholder is lawrence samuel lee with a 21.5% stake. Ruth Lee Limited is a mature, small sized company, Pomanda has estimated its turnover at £2.9m with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Ruth Lee Limited Health Check
Pomanda's financial health check has awarded Ruth Lee Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 4 areas for improvement. Company Health Check FAQs
6 Strong
2 Regular
4 Weak
Size
annual sales of £2.9m, make it larger than the average company (£185.3k)
- Ruth Lee Limited
£185.3k - Industry AVG
Growth
3 year (CAGR) sales growth of 9%, show it is growing at a slower rate (14.2%)
- Ruth Lee Limited
14.2% - Industry AVG
Production
with a gross margin of 52.9%, this company has a comparable cost of product (52.9%)
- Ruth Lee Limited
52.9% - Industry AVG
Profitability
an operating margin of 34.2% make it more profitable than the average company (12.9%)
- Ruth Lee Limited
12.9% - Industry AVG
Employees
with 33 employees, this is above the industry average (3)
33 - Ruth Lee Limited
3 - Industry AVG
Pay Structure
on an average salary of £39k, the company has an equivalent pay structure (£39k)
- Ruth Lee Limited
£39k - Industry AVG
Efficiency
resulting in sales per employee of £87.2k, this is less efficient (£107k)
- Ruth Lee Limited
£107k - Industry AVG
Debtor Days
it gets paid by customers after 81 days, this is later than average (67 days)
- Ruth Lee Limited
67 days - Industry AVG
Creditor Days
its suppliers are paid after 61 days, this is slower than average (36 days)
- Ruth Lee Limited
36 days - Industry AVG
Stock Days
it holds stock equivalent to 103 days, this is more than average (26 days)
- Ruth Lee Limited
26 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 184 weeks, this is more cash available to meet short term requirements (26 weeks)
184 weeks - Ruth Lee Limited
26 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 17.5%, this is a lower level of debt than the average (59.8%)
17.5% - Ruth Lee Limited
59.8% - Industry AVG
RUTH LEE LIMITED financials
Ruth Lee Limited's latest turnover from April 2024 is estimated at £2.9 million and the company has net assets of £3.6 million. According to their latest financial statements, Ruth Lee Limited has 33 employees and maintains cash reserves of £2.7 million as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Apr 2024 | Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | Apr 2012 | Apr 2011 | Apr 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||||||
Other Income Or Grants | |||||||||||||||
Cost Of Sales | |||||||||||||||
Gross Profit | |||||||||||||||
Admin Expenses | |||||||||||||||
Operating Profit | |||||||||||||||
Interest Payable | |||||||||||||||
Interest Receivable | |||||||||||||||
Pre-Tax Profit | |||||||||||||||
Tax | |||||||||||||||
Profit After Tax | |||||||||||||||
Dividends Paid | |||||||||||||||
Retained Profit | |||||||||||||||
Employee Costs | |||||||||||||||
Number Of Employees | 33 | 33 | 33 | 32 | 28 | 27 | 26 | 23 | 21 | ||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Apr 2024 | Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | Apr 2012 | Apr 2011 | Apr 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 500,160 | 524,569 | 777,717 | 826,183 | 837,666 | 873,467 | 725,145 | 608,974 | 596,266 | 286,764 | 278,841 | 294,001 | 293,311 | 271,597 | 342,028 |
Intangible Assets | 25,491 | 19,040 | 16,965 | 9,280 | 5,575 | 6,396 | 3,994 | 1,008 | 238 | 474 | 710 | 956 | 167 | 717 | 1,574 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 525,651 | 543,609 | 794,682 | 835,463 | 843,241 | 879,863 | 729,139 | 609,982 | 596,504 | 287,238 | 279,551 | 294,957 | 293,478 | 272,314 | 343,602 |
Stock & work in progress | 384,607 | 320,446 | 297,034 | 288,801 | 245,334 | 215,185 | 95,483 | 62,000 | 27,500 | 28,000 | 28,000 | 25,000 | 21,500 | 18,250 | 18,250 |
Trade Debtors | 640,947 | 520,614 | 604,909 | 502,318 | 214,234 | 396,277 | 397,482 | 268,413 | 152,995 | 232,005 | 231,965 | 191,416 | 172,882 | 184,606 | 97,696 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 164,483 | 69,544 | 53,343 | 70,425 | 232,593 | 51,276 | 82,775 | 26,720 | 20,194 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 2,689,048 | 1,850,397 | 1,518,240 | 901,616 | 642,122 | 609,934 | 496,249 | 392,712 | 243,639 | 209,884 | 193,886 | 188,655 | 198,143 | 146,870 | 261,218 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 3,879,085 | 2,761,001 | 2,473,526 | 1,763,160 | 1,334,283 | 1,272,672 | 1,071,989 | 749,845 | 444,328 | 469,889 | 453,851 | 405,071 | 392,525 | 349,726 | 377,164 |
total assets | 4,404,736 | 3,304,610 | 3,268,208 | 2,598,623 | 2,177,524 | 2,152,535 | 1,801,128 | 1,359,827 | 1,040,832 | 757,127 | 733,402 | 700,028 | 686,003 | 622,040 | 720,766 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 300,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 229,763 | 97,720 | 147,352 | 160,487 | 55,817 | 109,610 | 123,014 | 70,845 | 39,948 | 193,936 | 185,577 | 167,294 | 144,453 | 137,827 | 255,314 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,314 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 529,606 | 364,512 | 373,021 | 318,144 | 288,671 | 318,308 | 285,757 | 240,048 | 125,376 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 759,369 | 462,232 | 520,373 | 478,631 | 644,488 | 427,918 | 408,771 | 310,893 | 166,638 | 193,936 | 185,577 | 167,294 | 144,453 | 137,827 | 255,314 |
loans | 0 | 0 | 0 | 0 | 0 | 300,000 | 300,000 | 300,000 | 300,000 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 11,422 | 32,404 | 43,538 | 42,376 | 41,374 | 40,391 | 19,291 | 8,150 | 5,449 | 6,986 | 4,443 | 6,099 | 4,401 | 0 | 0 |
total long term liabilities | 11,422 | 32,404 | 43,538 | 42,376 | 41,374 | 340,391 | 319,291 | 308,150 | 305,449 | 6,986 | 4,443 | 6,099 | 4,401 | 0 | 0 |
total liabilities | 770,791 | 494,636 | 563,911 | 521,007 | 685,862 | 768,309 | 728,062 | 619,043 | 472,087 | 200,922 | 190,020 | 173,393 | 148,854 | 137,827 | 255,314 |
net assets | 3,633,945 | 2,809,974 | 2,704,297 | 2,077,616 | 1,491,662 | 1,384,226 | 1,073,066 | 740,784 | 568,745 | 556,205 | 543,382 | 526,635 | 537,149 | 484,213 | 465,452 |
total shareholders funds | 3,633,945 | 2,809,974 | 2,704,297 | 2,077,616 | 1,491,662 | 1,384,226 | 1,073,066 | 740,784 | 568,745 | 556,205 | 543,382 | 526,635 | 537,149 | 484,213 | 465,452 |
Apr 2024 | Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | Apr 2012 | Apr 2011 | Apr 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | |||||||||||||||
Depreciation | 52,932 | 56,729 | 73,778 | 70,389 | 62,801 | 50,723 | 289 | 27,787 | 28,533 | 21,492 | 16,268 | 16,199 | 12,944 | 8,082 | 10,484 |
Amortisation | 3,049 | 1,510 | 1,316 | 0 | 0 | 751 | 289 | 270 | 236 | 236 | 246 | 391 | 550 | 857 | 857 |
Tax | |||||||||||||||
Stock | 64,161 | 23,412 | 8,233 | 43,467 | 30,149 | 119,702 | 33,483 | 34,500 | -500 | 0 | 3,000 | 3,500 | 3,250 | 0 | 18,250 |
Debtors | 215,272 | -68,094 | 85,509 | 125,916 | -726 | -32,704 | 185,124 | 121,944 | -58,816 | 40 | 40,549 | 18,534 | -11,724 | 86,910 | 97,696 |
Creditors | 132,043 | -49,632 | -13,135 | 104,670 | -53,793 | -13,404 | 52,169 | 30,897 | -153,988 | 8,359 | 18,283 | 22,841 | 6,626 | -117,487 | 255,314 |
Accruals and Deferred Income | 165,094 | -8,509 | 54,877 | 29,473 | -29,637 | 32,551 | 45,709 | 114,672 | 125,376 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | -20,982 | -11,134 | 1,162 | 1,002 | 983 | 21,100 | 11,141 | 2,701 | -1,537 | 2,543 | -1,656 | 1,698 | 4,401 | 0 | 0 |
Cash flow from operations | |||||||||||||||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | 0 | 0 | 0 | -300,000 | 300,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,314 | 1,314 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | -300,000 | 0 | 0 | 0 | 300,000 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | |||||||||||||||
interest | |||||||||||||||
cash flow from financing | |||||||||||||||
cash and cash equivalents | |||||||||||||||
cash | 838,651 | 332,157 | 616,624 | 259,494 | 32,188 | 113,685 | 103,537 | 149,073 | 33,755 | 15,998 | 5,231 | -9,488 | 51,273 | -114,348 | 261,218 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 838,651 | 332,157 | 616,624 | 259,494 | 32,188 | 113,685 | 103,537 | 149,073 | 33,755 | 15,998 | 5,231 | -9,488 | 51,273 | -114,348 | 261,218 |
ruth lee limited Credit Report and Business Information
Ruth Lee Limited Competitor Analysis
Perform a competitor analysis for ruth lee limited by selecting its closest rivals, whether from the PUBLIC ADMINISTRATION AND DEFENCE; COMPULSORY SOCIAL SECURITY sector, other small companies, companies in LL21 area or any other competitors across 12 key performance metrics.
ruth lee limited Ownership
RUTH LEE LIMITED group structure
Ruth Lee Limited has no subsidiary companies.
Ultimate parent company
RUTH LEE LIMITED
03814906
ruth lee limited directors
Ruth Lee Limited currently has 9 directors. The longest serving directors include Mr Lawrence Lee (Dec 2002) and Mrs Susan Edwards (Dec 2002).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Lawrence Lee | 61 years | Dec 2002 | - | Director | |
Mrs Susan Edwards | 59 years | Dec 2002 | - | Director | |
Mrs Ruth Lee | Wales | 87 years | Sep 2006 | - | Director |
Ms Linda Lee | 60 years | Jul 2010 | - | Director | |
Mr Philip Edwards | 62 years | Jul 2010 | - | Director | |
Mr Mark Lee | 64 years | Feb 2019 | - | Director | |
Mr Paul McDonnell | Wales | 59 years | Jun 2019 | - | Director |
Mr James Tully | England | 57 years | Mar 2022 | - | Director |
Mr James Tully | Wales | 57 years | Mar 2022 | - | Director |
P&L
April 2024turnover
2.9m
+10%
operating profit
985.1k
0%
gross margin
53%
+14.89%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
April 2024net assets
3.6m
+0.29%
total assets
4.4m
+0.33%
cash
2.7m
+0.45%
net assets
Total assets minus all liabilities
ruth lee limited company details
company number
03814906
Type
Private limited with Share Capital
industry
84250 - Fire service activities
incorporation date
July 1999
age
25
incorporated
UK
accounts
Total Exemption Full
ultimate parent company
previous names
N/A
last accounts submitted
April 2024
address
lambert house glyndyfrdwy, corwen, denbighshire, LL21 9HW
accountant
-
auditor
-
ruth lee limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 5 charges/mortgages relating to ruth lee limited. Currently there are 0 open charges and 5 have been satisfied in the past.
ruth lee limited Companies House Filings - See Documents
date | description | view/download |
---|