ruth lee limited

5

ruth lee limited Company Information

Share RUTH LEE LIMITED
Live 
MatureSmallHealthy

Company Number

03814906

Registered Address

lambert house glyndyfrdwy, corwen, denbighshire, LL21 9HW

Industry

Fire service activities

 

Telephone

01490413282

Next Accounts Due

January 2026

Group Structure

View All

Directors

Lawrence Lee21 Years

Susan Edwards21 Years

View All

Shareholders

lawrence samuel lee 21.5%

susan jayne edwards 21.5%

View All

ruth lee limited Estimated Valuation

£2.1m

Pomanda estimates the enterprise value of RUTH LEE LIMITED at £2.1m based on a Turnover of £2.9m and 0.75x industry multiple (adjusted for size and gross margin).

ruth lee limited Estimated Valuation

£4.5m

Pomanda estimates the enterprise value of RUTH LEE LIMITED at £4.5m based on an EBITDA of £1m and a 4.31x industry multiple (adjusted for size and gross margin).

ruth lee limited Estimated Valuation

£6.8m

Pomanda estimates the enterprise value of RUTH LEE LIMITED at £6.8m based on Net Assets of £3.6m and 1.87x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Ruth Lee Limited Overview

Ruth Lee Limited is a live company located in denbighshire, LL21 9HW with a Companies House number of 03814906. It operates in the fire service activities sector, SIC Code 84250. Founded in July 1999, it's largest shareholder is lawrence samuel lee with a 21.5% stake. Ruth Lee Limited is a mature, small sized company, Pomanda has estimated its turnover at £2.9m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Ruth Lee Limited Health Check

Pomanda's financial health check has awarded Ruth Lee Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

6 Strong

positive_score

2 Regular

positive_score

4 Weak

size

Size

annual sales of £2.9m, make it larger than the average company (£185.3k)

£2.9m - Ruth Lee Limited

£185.3k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 9%, show it is growing at a slower rate (14.2%)

9% - Ruth Lee Limited

14.2% - Industry AVG

production

Production

with a gross margin of 52.9%, this company has a comparable cost of product (52.9%)

52.9% - Ruth Lee Limited

52.9% - Industry AVG

profitability

Profitability

an operating margin of 34.2% make it more profitable than the average company (12.9%)

34.2% - Ruth Lee Limited

12.9% - Industry AVG

employees

Employees

with 33 employees, this is above the industry average (3)

33 - Ruth Lee Limited

3 - Industry AVG

paystructure

Pay Structure

on an average salary of £39k, the company has an equivalent pay structure (£39k)

£39k - Ruth Lee Limited

£39k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £87.2k, this is less efficient (£107k)

£87.2k - Ruth Lee Limited

£107k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 81 days, this is later than average (67 days)

81 days - Ruth Lee Limited

67 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 61 days, this is slower than average (36 days)

61 days - Ruth Lee Limited

36 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 103 days, this is more than average (26 days)

103 days - Ruth Lee Limited

26 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 184 weeks, this is more cash available to meet short term requirements (26 weeks)

184 weeks - Ruth Lee Limited

26 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 17.5%, this is a lower level of debt than the average (59.8%)

17.5% - Ruth Lee Limited

59.8% - Industry AVG

RUTH LEE LIMITED financials

EXPORTms excel logo

Ruth Lee Limited's latest turnover from April 2024 is estimated at £2.9 million and the company has net assets of £3.6 million. According to their latest financial statements, Ruth Lee Limited has 33 employees and maintains cash reserves of £2.7 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Turnover2,879,0562,612,0082,670,7842,215,9141,628,6162,205,5222,148,1761,489,7041,239,3241,271,804947,976880,326726,221838,669820,395
Other Income Or Grants000000000000000
Cost Of Sales1,355,1701,408,6031,267,1901,031,933686,6981,335,6211,644,7811,024,630737,189819,179539,397601,230417,784531,004337,164
Gross Profit1,523,8861,203,4041,403,5941,183,982941,918869,901503,395465,074502,135452,625408,579279,096308,436307,664483,232
Admin Expenses538,7441,134,086638,988452,204831,614469,65175,893234,726477,844437,606388,337290,577239,646283,332-162,437
Operating Profit985,14269,318764,606731,778110,304400,250427,502230,34824,29115,01920,242-11,48168,79024,332645,669
Interest Payable0009,15018,30020,25019,50018,7509,750000000
Interest Receivable113,48671,5849,0747726264,1482,2227951,1341,0099569678631,020653
Pre-Tax Profit1,098,628140,901773,680723,40092,630384,148410,225212,39415,67516,02921,199-10,51469,65325,353646,322
Tax-274,657-35,225-146,999-137,446-17,600-72,988-77,943-40,355-3,135-3,206-4,4520-16,717-6,592-180,970
Profit After Tax823,971105,676626,681585,95475,030311,160332,282172,03912,54012,82316,747-10,51452,93618,761465,352
Dividends Paid000000000000000
Retained Profit823,971105,676626,681585,95475,030311,160332,282172,03912,54012,82316,747-10,51452,93618,761465,352
Employee Costs1,288,0831,215,2401,203,3821,127,728959,156939,309854,425824,567955,178315,007270,912200,175176,183255,105278,140
Number Of Employees333333322827262321986688
EBITDA*1,041,123127,557839,700802,167173,105451,724428,080258,40553,06036,74736,7565,10982,28433,271657,010

* Earnings Before Interest, Tax, Depreciation and Amortisation

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Tangible Assets500,160524,569777,717826,183837,666873,467725,145608,974596,266286,764278,841294,001293,311271,597342,028
Intangible Assets25,49119,04016,9659,2805,5756,3963,9941,0082384747109561677171,574
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets525,651543,609794,682835,463843,241879,863729,139609,982596,504287,238279,551294,957293,478272,314343,602
Stock & work in progress384,607320,446297,034288,801245,334215,18595,48362,00027,50028,00028,00025,00021,50018,25018,250
Trade Debtors640,947520,614604,909502,318214,234396,277397,482268,413152,995232,005231,965191,416172,882184,60697,696
Group Debtors000000000000000
Misc Debtors164,48369,54453,34370,425232,59351,27682,77526,72020,194000000
Cash2,689,0481,850,3971,518,240901,616642,122609,934496,249392,712243,639209,884193,886188,655198,143146,870261,218
misc current assets000000000000000
total current assets3,879,0852,761,0012,473,5261,763,1601,334,2831,272,6721,071,989749,845444,328469,889453,851405,071392,525349,726377,164
total assets4,404,7363,304,6103,268,2082,598,6232,177,5242,152,5351,801,1281,359,8271,040,832757,127733,402700,028686,003622,040720,766
Bank overdraft000000000000000
Bank loan0000300,0000000000000
Trade Creditors 229,76397,720147,352160,48755,817109,610123,01470,84539,948193,936185,577167,294144,453137,827255,314
Group/Directors Accounts000000001,314000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities529,606364,512373,021318,144288,671318,308285,757240,048125,376000000
total current liabilities759,369462,232520,373478,631644,488427,918408,771310,893166,638193,936185,577167,294144,453137,827255,314
loans00000300,000300,000300,000300,000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000000000000000
provisions11,42232,40443,53842,37641,37440,39119,2918,1505,4496,9864,4436,0994,40100
total long term liabilities11,42232,40443,53842,37641,374340,391319,291308,150305,4496,9864,4436,0994,40100
total liabilities770,791494,636563,911521,007685,862768,309728,062619,043472,087200,922190,020173,393148,854137,827255,314
net assets3,633,9452,809,9742,704,2972,077,6161,491,6621,384,2261,073,066740,784568,745556,205543,382526,635537,149484,213465,452
total shareholders funds3,633,9452,809,9742,704,2972,077,6161,491,6621,384,2261,073,066740,784568,745556,205543,382526,635537,149484,213465,452
Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Operating Activities
Operating Profit985,14269,318764,606731,778110,304400,250427,502230,34824,29115,01920,242-11,48168,79024,332645,669
Depreciation52,93256,72973,77870,38962,80150,72328927,78728,53321,49216,26816,19912,9448,08210,484
Amortisation3,0491,5101,31600751289270236236246391550857857
Tax-274,657-35,225-146,999-137,446-17,600-72,988-77,943-40,355-3,135-3,206-4,4520-16,717-6,592-180,970
Stock64,16123,4128,23343,46730,149119,70233,48334,500-50003,0003,5003,250018,250
Debtors215,272-68,09485,509125,916-726-32,704185,124121,944-58,8164040,54918,534-11,72486,91097,696
Creditors132,043-49,632-13,135104,670-53,793-13,40452,16930,897-153,9888,35918,28322,8416,626-117,487255,314
Accruals and Deferred Income165,094-8,50954,87729,473-29,63732,55145,709114,672125,376000000
Deferred Taxes & Provisions-20,982-11,1341,1621,00298321,10011,1412,701-1,5372,543-1,6561,6984,40100
Cash flow from operations763,18867,739641,863630,48343,635331,985240,549209,87679,09244,4035,3827,61485,068-177,718615,408
Investing Activities
capital expenditure-38,023192,834-34,313-62,611-26,179-202,198-119,735-41,535-338,035-29,415-1,108-18,069-34,65862,349-354,943
Change in Investments000000000000000
cash flow from investments-38,023192,834-34,313-62,611-26,179-202,198-119,735-41,535-338,035-29,415-1,108-18,069-34,65862,349-354,943
Financing Activities
Bank loans000-300,000300,0000000000000
Group/Directors Accounts0000000-1,3141,314000000
Other Short Term Loans 000000000000000
Long term loans0000-300,000000300,000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue010032,406000000000100
interest113,48671,5849,074-8,378-17,674-16,102-17,278-17,955-8,6161,0099569678631,020653
cash flow from financing113,48671,5859,074-308,37814,732-16,102-17,278-19,269292,6981,0099569678631,020753
cash and cash equivalents
cash838,651332,157616,624259,49432,188113,685103,537149,07333,75515,9985,231-9,48851,273-114,348261,218
overdraft000000000000000
change in cash838,651332,157616,624259,49432,188113,685103,537149,07333,75515,9985,231-9,48851,273-114,348261,218

ruth lee limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for ruth lee limited. Get real-time insights into ruth lee limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Ruth Lee Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for ruth lee limited by selecting its closest rivals, whether from the PUBLIC ADMINISTRATION AND DEFENCE; COMPULSORY SOCIAL SECURITY sector, other small companies, companies in LL21 area or any other competitors across 12 key performance metrics.

ruth lee limited Ownership

RUTH LEE LIMITED group structure

Ruth Lee Limited has no subsidiary companies.

Ultimate parent company

RUTH LEE LIMITED

03814906

RUTH LEE LIMITED Shareholders

lawrence samuel lee 21.5%
susan jayne edwards 21.5%
ruth lee 16.82%
mark robinson lee 11.21%
philip morton edwards 11.21%
linda lee 11.21%
colin williams 5.61%
paul mcdonnell 0.93%

ruth lee limited directors

Ruth Lee Limited currently has 9 directors. The longest serving directors include Mr Lawrence Lee (Dec 2002) and Mrs Susan Edwards (Dec 2002).

officercountryagestartendrole
Mr Lawrence Lee61 years Dec 2002- Director
Mrs Susan Edwards59 years Dec 2002- Director
Mrs Ruth LeeWales87 years Sep 2006- Director
Ms Linda Lee60 years Jul 2010- Director
Mr Philip Edwards62 years Jul 2010- Director
Mr Mark Lee64 years Feb 2019- Director
Mr Paul McDonnellWales59 years Jun 2019- Director
Mr James TullyEngland57 years Mar 2022- Director
Mr James TullyWales57 years Mar 2022- Director

P&L

April 2024

turnover

2.9m

+10%

operating profit

985.1k

0%

gross margin

53%

+14.89%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2024

net assets

3.6m

+0.29%

total assets

4.4m

+0.33%

cash

2.7m

+0.45%

net assets

Total assets minus all liabilities

ruth lee limited company details

company number

03814906

Type

Private limited with Share Capital

industry

84250 - Fire service activities

incorporation date

July 1999

age

25

incorporated

UK

accounts

Total Exemption Full

ultimate parent company

None

previous names

N/A

last accounts submitted

April 2024

address

lambert house glyndyfrdwy, corwen, denbighshire, LL21 9HW

accountant

-

auditor

-

ruth lee limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 5 charges/mortgages relating to ruth lee limited. Currently there are 0 open charges and 5 have been satisfied in the past.

charges

ruth lee limited Companies House Filings - See Documents

datedescriptionview/download