long pig limited
long pig limited Company Information
Company Number
03814909
Registered Address
13 wolseley road, london, W4 5EG
Industry
Motion picture production activities
Television programme production activities
Telephone
-
Next Accounts Due
April 2025
Group Structure
View All
Directors
Andrew Parkinson25 Years
Shareholders
andrew parkinson 100%
long pig limited Estimated Valuation
Pomanda estimates the enterprise value of LONG PIG LIMITED at £0 based on a Turnover of £99.8k and -99.62x industry multiple (adjusted for size and gross margin).
long pig limited Estimated Valuation
Pomanda estimates the enterprise value of LONG PIG LIMITED at £724.6k based on an EBITDA of £-1.4k and a -519.04x industry multiple (adjusted for size and gross margin).
long pig limited Estimated Valuation
Pomanda estimates the enterprise value of LONG PIG LIMITED at £28.1k based on Net Assets of £19.7k and 1.43x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Long Pig Limited Overview
Long Pig Limited is a live company located in london, W4 5EG with a Companies House number of 03814909. It operates in the motion picture production activities sector, SIC Code 59111. Founded in July 1999, it's largest shareholder is andrew parkinson with a 100% stake. Long Pig Limited is a mature, micro sized company, Pomanda has estimated its turnover at £99.8k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Long Pig Limited Health Check
Pomanda's financial health check has awarded Long Pig Limited a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 7 areas for improvement. Company Health Check FAQs
0 Strong
1 Regular
7 Weak
Size
annual sales of £99.8k, make it smaller than the average company (£3.6m)
- Long Pig Limited
£3.6m - Industry AVG
Growth
3 year (CAGR) sales growth of -2%, show it is growing at a slower rate (3.1%)
- Long Pig Limited
3.1% - Industry AVG
Production
with a gross margin of -20.2%, this company has a higher cost of product (6.1%)
- Long Pig Limited
6.1% - Industry AVG
Profitability
an operating margin of -1.4% make it less profitable than the average company (1.4%)
- Long Pig Limited
1.4% - Industry AVG
Employees
with 1 employees, this is below the industry average (10)
- Long Pig Limited
10 - Industry AVG
Pay Structure
on an average salary of £58.2k, the company has an equivalent pay structure (£58.2k)
- Long Pig Limited
£58.2k - Industry AVG
Efficiency
resulting in sales per employee of £99.8k, this is less efficient (£340.7k)
- Long Pig Limited
£340.7k - Industry AVG
Debtor Days
it gets paid by customers after 64 days, this is later than average (28 days)
- Long Pig Limited
28 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Long Pig Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Long Pig Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Long Pig Limited
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Long Pig Limited
- - Industry AVG
LONG PIG LIMITED financials
Long Pig Limited's latest turnover from July 2023 is estimated at £99.8 thousand and the company has net assets of £19.7 thousand. According to their latest financial statements, we estimate that Long Pig Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Jul 2023 | Jul 2022 | Jul 2021 | Jul 2020 | Jul 2019 | Jul 2018 | Jul 2017 | Jul 2016 | Jul 2015 | Jul 2014 | Jul 2013 | Jul 2012 | Jul 2011 | Jul 2010 | Jul 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 0 | ||||||||||||||
| Other Income Or Grants | 0 | ||||||||||||||
| Cost Of Sales | 0 | ||||||||||||||
| Gross Profit | 0 | ||||||||||||||
| Admin Expenses | 2,012 | ||||||||||||||
| Operating Profit | -2,012 | ||||||||||||||
| Interest Payable | 0 | ||||||||||||||
| Interest Receivable | 318 | ||||||||||||||
| Pre-Tax Profit | -1,694 | ||||||||||||||
| Tax | 0 | ||||||||||||||
| Profit After Tax | -1,694 | ||||||||||||||
| Dividends Paid | 0 | ||||||||||||||
| Retained Profit | -1,694 | ||||||||||||||
| Employee Costs | |||||||||||||||
| Number Of Employees | 1 | 1 | 1 | 1 | 1 | 1 | |||||||||
| EBITDA* | -994 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Jul 2023 | Jul 2022 | Jul 2021 | Jul 2020 | Jul 2019 | Jul 2018 | Jul 2017 | Jul 2016 | Jul 2015 | Jul 2014 | Jul 2013 | Jul 2012 | Jul 2011 | Jul 2010 | Jul 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 2,078 | 441 | 763 | 270 | 1,316 | 2,345 | 3,184 | 1,136 | 1,516 | 2,345 | 718 | 1,016 | 2,259 | 2,458 | 2,232 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 2,078 | 441 | 763 | 270 | 1,316 | 2,345 | 3,184 | 1,136 | 1,516 | 2,345 | 718 | 1,016 | 2,259 | 2,458 | 2,232 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 17,590 | 21,564 | 22,547 | 0 | 14,280 | 0 | 0 | 0 | 1 | 439 | 121 | 5,000 | 0 | 112 | 373 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 27,524 | 25,596 | 33,519 | 41,920 | 39,086 | 42,551 | 52,118 | 60,031 | 65,826 | 44,838 | 29,576 | 29,503 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 17,590 | 21,564 | 22,547 | 27,524 | 39,877 | 33,520 | 41,921 | 39,086 | 42,552 | 52,557 | 60,152 | 70,826 | 44,838 | 29,688 | 29,876 |
| total assets | 19,668 | 22,005 | 23,310 | 27,794 | 41,193 | 35,865 | 45,105 | 40,222 | 44,068 | 54,902 | 60,870 | 71,842 | 47,097 | 32,146 | 32,108 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 0 | 582 | 639 | 0 | 0 | 0 | 12 | 0 | 43,742 | 50,305 | 51,035 | 54,070 | 48,595 | 45,257 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 51,322 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 1,259 | 54,763 | 50,267 | 47,340 | 45,073 | 0 | 0 | 0 | 0 | 0 | 0 | 43,689 |
| total current liabilities | 0 | 582 | 639 | 52,581 | 54,763 | 50,267 | 47,352 | 45,073 | 43,742 | 50,305 | 51,035 | 54,070 | 48,595 | 45,257 | 43,689 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 350 | 350 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 9 | 9 | 0 | 0 | 0 | 0 | 0 | 0 | 399 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 359 | 359 | 0 | 0 | 0 | 0 | 0 | 0 | 399 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 0 | 941 | 998 | 52,581 | 54,763 | 50,267 | 47,352 | 45,073 | 43,742 | 50,704 | 51,035 | 54,070 | 48,595 | 45,257 | 43,689 |
| net assets | 19,668 | 21,064 | 22,312 | -24,787 | -13,570 | -14,402 | -2,247 | -4,851 | 326 | 4,198 | 9,835 | 17,772 | -1,498 | -13,111 | -11,581 |
| total shareholders funds | 19,668 | 21,064 | 22,312 | -24,787 | -13,570 | -14,402 | -2,247 | -4,851 | 326 | 4,198 | 9,835 | 17,772 | -1,498 | -13,111 | -11,581 |
| Jul 2023 | Jul 2022 | Jul 2021 | Jul 2020 | Jul 2019 | Jul 2018 | Jul 2017 | Jul 2016 | Jul 2015 | Jul 2014 | Jul 2013 | Jul 2012 | Jul 2011 | Jul 2010 | Jul 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||
| Operating Profit | -2,012 | ||||||||||||||
| Depreciation | 322 | 1,046 | 1,196 | 1,154 | 1,663 | 979 | 829 | 1,119 | 871 | 1,243 | 1,355 | 1,533 | 1,018 | ||
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Tax | 0 | ||||||||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | -3,974 | -983 | 22,547 | -14,281 | 14,280 | 0 | 1 | -1 | -438 | 318 | -4,879 | 5,000 | -112 | -261 | 373 |
| Creditors | -582 | -57 | 639 | 0 | 0 | -12 | 12 | -43,742 | -6,563 | -730 | -3,035 | 5,475 | 3,338 | 45,257 | 0 |
| Accruals and Deferred Income | -350 | 0 | -909 | -53,504 | 4,496 | 2,927 | 2,267 | 45,073 | 0 | 0 | 0 | 0 | 0 | -43,689 | 43,689 |
| Deferred Taxes & Provisions | -9 | 0 | 9 | 0 | 0 | 0 | 0 | 0 | -399 | 399 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | 42,322 | ||||||||||||||
| Investing Activities | |||||||||||||||
| capital expenditure | |||||||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||||||||||
| Financing Activities | |||||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | -51,322 | 51,322 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||||||||||||
| interest | 318 | ||||||||||||||
| cash flow from financing | -9,569 | ||||||||||||||
| cash and cash equivalents | |||||||||||||||
| cash | 0 | 0 | -27,524 | 1,928 | -7,923 | -8,401 | 2,834 | -3,465 | -9,567 | -7,913 | -5,795 | 20,988 | 15,262 | 73 | 29,503 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | -27,524 | 1,928 | -7,923 | -8,401 | 2,834 | -3,465 | -9,567 | -7,913 | -5,795 | 20,988 | 15,262 | 73 | 29,503 |
long pig limited Credit Report and Business Information
Long Pig Limited Competitor Analysis
Perform a competitor analysis for long pig limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in W 4 area or any other competitors across 12 key performance metrics.
long pig limited Ownership
LONG PIG LIMITED group structure
Long Pig Limited has no subsidiary companies.
Ultimate parent company
LONG PIG LIMITED
03814909
long pig limited directors
Long Pig Limited currently has 1 director, Mr Andrew Parkinson serving since Jul 1999.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Andrew Parkinson | 64 years | Jul 1999 | - | Director |
P&L
July 2023turnover
99.8k
+69%
operating profit
-1.4k
0%
gross margin
-20.2%
+1.01%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
July 2023net assets
19.7k
-0.07%
total assets
19.7k
-0.11%
cash
0
0%
net assets
Total assets minus all liabilities
long pig limited company details
company number
03814909
Type
Private limited with Share Capital
industry
59111 - Motion picture production activities
59113 - Television programme production activities
incorporation date
July 1999
age
25
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
July 2023
previous names
N/A
accountant
-
auditor
-
address
13 wolseley road, london, W4 5EG
Bank
HSBC BANK PLC
Legal Advisor
-
long pig limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to long pig limited.
long pig limited Companies House Filings - See Documents
| date | description | view/download |
|---|
