merchants court limited
merchants court limited Company Information
Company Number
03816046
Next Accounts
Sep 2025
Industry
Management of real estate on a fee or contract basis
Shareholders
rita thorne & florence emily james
rachel dylong
View AllGroup Structure
View All
Contact
Registered Address
merchants court limited, merchants place, cromer, norfolk, NR27 9ES
Website
merchantscourtapts.commerchants court limited Estimated Valuation
Pomanda estimates the enterprise value of MERCHANTS COURT LIMITED at £212.9k based on a Turnover of £130.1k and 1.64x industry multiple (adjusted for size and gross margin).
merchants court limited Estimated Valuation
Pomanda estimates the enterprise value of MERCHANTS COURT LIMITED at £66 based on an EBITDA of £14 and a 4.51x industry multiple (adjusted for size and gross margin).
merchants court limited Estimated Valuation
Pomanda estimates the enterprise value of MERCHANTS COURT LIMITED at £26.4k based on Net Assets of £14.8k and 1.78x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Merchants Court Limited Overview
Merchants Court Limited is a live company located in cromer, NR27 9ES with a Companies House number of 03816046. It operates in the management of real estate on a fee or contract basis sector, SIC Code 68320. Founded in July 1999, it's largest shareholder is rita thorne & florence emily james with a 6.8% stake. Merchants Court Limited is a mature, micro sized company, Pomanda has estimated its turnover at £130.1k with low growth in recent years.
Upgrade for unlimited company reports & a free credit check
Merchants Court Limited Health Check
Pomanda's financial health check has awarded Merchants Court Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs
2 Strong
1 Regular
7 Weak
Size
annual sales of £130.1k, make it smaller than the average company (£345.1k)
- Merchants Court Limited
£345.1k - Industry AVG
Growth
3 year (CAGR) sales growth of 3%, show it is growing at a slower rate (4.4%)
- Merchants Court Limited
4.4% - Industry AVG
Production
with a gross margin of 15.6%, this company has a higher cost of product (69.4%)
- Merchants Court Limited
69.4% - Industry AVG
Profitability
an operating margin of 0% make it less profitable than the average company (6.6%)
- Merchants Court Limited
6.6% - Industry AVG
Employees
with 1 employees, this is below the industry average (7)
- Merchants Court Limited
7 - Industry AVG
Pay Structure
on an average salary of £42.6k, the company has an equivalent pay structure (£42.6k)
- Merchants Court Limited
£42.6k - Industry AVG
Efficiency
resulting in sales per employee of £130.1k, this is more efficient (£104k)
- Merchants Court Limited
£104k - Industry AVG
Debtor Days
it gets paid by customers after 155 days, this is later than average (49 days)
- Merchants Court Limited
49 days - Industry AVG
Creditor Days
its suppliers are paid after 183 days, this is slower than average (30 days)
- Merchants Court Limited
30 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Merchants Court Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Merchants Court Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 78.9%, this is a higher level of debt than the average (55.2%)
78.9% - Merchants Court Limited
55.2% - Industry AVG
MERCHANTS COURT LIMITED financials
Merchants Court Limited's latest turnover from December 2023 is estimated at £130.1 thousand and the company has net assets of £14.8 thousand. According to their latest financial statements, we estimate that Merchants Court Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 15,206 | 14,446 | 13,940 | 13,646 | 14,130 | 12,864 | |||||||||
| Other Income Or Grants | |||||||||||||||
| Cost Of Sales | |||||||||||||||
| Gross Profit | |||||||||||||||
| Admin Expenses | |||||||||||||||
| Operating Profit | 6,274 | 7,931 | -9,901 | 6,049 | 4,415 | 5,310 | |||||||||
| Interest Payable | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||
| Interest Receivable | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||
| Pre-Tax Profit | 6,274 | 7,931 | -9,901 | 6,049 | 4,415 | 5,310 | |||||||||
| Tax | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||
| Profit After Tax | 6,274 | 7,931 | -9,901 | 6,049 | 4,415 | 5,310 | |||||||||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||
| Retained Profit | 6,274 | 7,931 | -9,901 | 6,049 | 4,415 | 5,310 | |||||||||
| Employee Costs | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||
| Number Of Employees | |||||||||||||||
| EBITDA* | 6,274 | 7,931 | -9,901 | 6,049 | 4,415 | 5,310 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 14,588 | 14,588 | 14,588 | 14,588 | 14,588 | 14,588 | 14,588 | 14,588 | 14,588 | 14,588 | 14,588 | 14,588 | 14,588 | 14,588 | 14,588 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 14,588 | 14,588 | 14,588 | 14,588 | 14,588 | 14,588 | 14,588 | 14,588 | 14,588 | 14,588 | 14,588 | 14,588 | 14,588 | 14,588 | 14,588 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 55,488 | 35,511 | 40,055 | 55,760 | 38,719 | 27,152 | 29,200 | 17,972 | 25,952 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 250 | 2,759 | 228 | 16 | 20 | 16 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 29,729 | 23,139 | 20,262 | 28,487 | 22,099 | 18,591 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 55,488 | 35,511 | 40,055 | 55,760 | 38,719 | 27,152 | 29,200 | 17,972 | 25,952 | 29,979 | 25,898 | 20,490 | 28,503 | 22,119 | 18,607 |
| total assets | 70,076 | 50,099 | 54,643 | 70,348 | 53,307 | 41,740 | 43,788 | 32,560 | 40,540 | 44,567 | 40,486 | 35,078 | 43,091 | 36,707 | 33,195 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 55,281 | 35,315 | 39,864 | 55,594 | 38,544 | 26,982 | 29,032 | 17,804 | 2,024 | 0 | 1,518 | 2,857 | 2,530 | 2,251 | 2,819 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 270 | 945 | 2,129 | 568 | 512 | 847 |
| total current liabilities | 55,281 | 35,315 | 39,864 | 55,594 | 38,544 | 26,982 | 29,032 | 17,804 | 2,024 | 270 | 2,463 | 4,986 | 3,098 | 2,763 | 3,666 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 55,281 | 35,315 | 39,864 | 55,594 | 38,544 | 26,982 | 29,032 | 17,804 | 2,024 | 270 | 2,463 | 4,986 | 3,098 | 2,763 | 3,666 |
| net assets | 14,795 | 14,784 | 14,779 | 14,754 | 14,763 | 14,758 | 14,756 | 14,756 | 38,516 | 44,297 | 38,023 | 30,092 | 39,993 | 33,944 | 29,529 |
| total shareholders funds | 14,795 | 14,784 | 14,779 | 14,754 | 14,763 | 14,758 | 14,756 | 14,756 | 38,516 | 44,297 | 38,023 | 30,092 | 39,993 | 33,944 | 29,529 |
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||
| Operating Profit | 6,274 | 7,931 | -9,901 | 6,049 | 4,415 | 5,310 | |||||||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 19,977 | -4,544 | -15,705 | 17,041 | 11,567 | -2,048 | 11,228 | -7,980 | 25,702 | -2,509 | 2,531 | 212 | -4 | 4 | 16 |
| Creditors | 19,966 | -4,549 | -15,730 | 17,050 | 11,562 | -2,050 | 11,228 | 15,780 | 2,024 | -1,518 | -1,339 | 327 | 279 | -568 | 2,819 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -270 | -675 | -1,184 | 1,561 | 56 | -335 | 847 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | 6,590 | 2,877 | -8,225 | 6,388 | 3,508 | 8,960 | |||||||||
| Investing Activities | |||||||||||||||
| capital expenditure | |||||||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||||||||||
| Financing Activities | |||||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||||||||||||
| interest | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||
| cash flow from financing | 0 | 0 | 0 | 0 | 0 | 24,219 | |||||||||
| cash and cash equivalents | |||||||||||||||
| cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -29,729 | 6,590 | 2,877 | -8,225 | 6,388 | 3,508 | 18,591 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -29,729 | 6,590 | 2,877 | -8,225 | 6,388 | 3,508 | 18,591 |
merchants court limited Credit Report and Business Information
Merchants Court Limited Competitor Analysis
Perform a competitor analysis for merchants court limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in NR27 area or any other competitors across 12 key performance metrics.
merchants court limited Ownership
MERCHANTS COURT LIMITED group structure
Merchants Court Limited has no subsidiary companies.
Ultimate parent company
MERCHANTS COURT LIMITED
03816046
merchants court limited directors
Merchants Court Limited currently has 4 directors. The longest serving directors include Mr Richard Thorne (Jan 2004) and Mr David Frost (Jul 2021).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Richard Thorne | 77 years | Jan 2004 | - | Director | |
| Mr David Frost | 78 years | Jul 2021 | - | Director | |
| Mr Thomas Hall | England | 80 years | May 2022 | - | Director |
| Mr David Osborne | 64 years | Apr 2023 | - | Director |
P&L
December 2023turnover
130.1k
+71%
operating profit
14.7
0%
gross margin
15.7%
-7.1%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
14.8k
0%
total assets
70.1k
+0.4%
cash
0
0%
net assets
Total assets minus all liabilities
merchants court limited company details
company number
03816046
Type
Private limited with Share Capital
industry
68320 - Management of real estate on a fee or contract basis
incorporation date
July 1999
age
26
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
December 2023
previous names
gag107 limited (October 1999)
accountant
-
auditor
-
address
merchants court limited, merchants place, cromer, norfolk, NR27 9ES
Bank
-
Legal Advisor
-
merchants court limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to merchants court limited.
merchants court limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for MERCHANTS COURT LIMITED. This can take several minutes, an email will notify you when this has completed.
merchants court limited Companies House Filings - See Documents
| date | description | view/download |
|---|
