integrated crop management (sw) limited
integrated crop management (sw) limited Company Information
Company Number
03816338
Next Accounts
Sep 2026
Shareholders
pro cam cp ltd
Group Structure
View All
Industry
Landscape service activities
Registered Address
2030 cambourne business park, cambourne, cambridge, CB23 6DW
Website
https://www.procam.co.ukintegrated crop management (sw) limited Estimated Valuation
Pomanda estimates the enterprise value of INTEGRATED CROP MANAGEMENT (SW) LIMITED at £0 based on a Turnover of £0 and 0.48x industry multiple (adjusted for size and gross margin).
integrated crop management (sw) limited Estimated Valuation
Pomanda estimates the enterprise value of INTEGRATED CROP MANAGEMENT (SW) LIMITED at £0 based on an EBITDA of £0 and a 3.28x industry multiple (adjusted for size and gross margin).
integrated crop management (sw) limited Estimated Valuation
Pomanda estimates the enterprise value of INTEGRATED CROP MANAGEMENT (SW) LIMITED at £282 based on Net Assets of £100 and 2.83x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Integrated Crop Management (sw) Limited Overview
Integrated Crop Management (sw) Limited is a live company located in cambridge, CB23 6DW with a Companies House number of 03816338. It operates in the landscape service activities sector, SIC Code 81300. Founded in July 1999, it's largest shareholder is pro cam cp ltd with a 100% stake. Integrated Crop Management (sw) Limited is a mature, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.
Upgrade for unlimited company reports & a free credit check
Integrated Crop Management (sw) Limited Health Check
There is insufficient data available to calculate a health check for Integrated Crop Management (Sw) Limited. Company Health Check FAQs
0 Strong
0 Regular
1 Weak
Size
There is insufficient data available for this Key Performance Indicator!
- - Integrated Crop Management (sw) Limited
- - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Integrated Crop Management (sw) Limited
- - Industry AVG
Production
There is insufficient data available for this Key Performance Indicator!
- - Integrated Crop Management (sw) Limited
- - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- - Integrated Crop Management (sw) Limited
- - Industry AVG
Employees
with 1 employees, this is below the industry average (5)
- Integrated Crop Management (sw) Limited
- - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- Integrated Crop Management (sw) Limited
- - Industry AVG
Efficiency
There is insufficient data available for this Key Performance Indicator!
- Integrated Crop Management (sw) Limited
- - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Integrated Crop Management (sw) Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Integrated Crop Management (sw) Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Integrated Crop Management (sw) Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Integrated Crop Management (sw) Limited
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Integrated Crop Management (sw) Limited
- - Industry AVG
INTEGRATED CROP MANAGEMENT (SW) LIMITED financials
Integrated Crop Management (Sw) Limited's latest turnover from December 2024 is 0 and the company has net assets of £100. According to their latest financial statements, we estimate that Integrated Crop Management (Sw) Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Jun 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||||||||||
| Other Income Or Grants | ||||||||||||||||
| Cost Of Sales | ||||||||||||||||
| Gross Profit | ||||||||||||||||
| Admin Expenses | ||||||||||||||||
| Operating Profit | ||||||||||||||||
| Interest Payable | ||||||||||||||||
| Interest Receivable | ||||||||||||||||
| Pre-Tax Profit | ||||||||||||||||
| Tax | ||||||||||||||||
| Profit After Tax | ||||||||||||||||
| Dividends Paid | ||||||||||||||||
| Retained Profit | ||||||||||||||||
| Employee Costs | ||||||||||||||||
| Number Of Employees | ||||||||||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Jun 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 12,973 | 22,530 | 30,237 | |||||||||||||
| Intangible Assets | ||||||||||||||||
| Investments & Other | ||||||||||||||||
| Debtors (Due After 1 year) | ||||||||||||||||
| Total Fixed Assets | 12,973 | 22,530 | 30,237 | |||||||||||||
| Stock & work in progress | 9,835 | 21,888 | 8,924 | |||||||||||||
| Trade Debtors | 112,499 | 255,905 | 300,304 | |||||||||||||
| Group Debtors | 100 | 100 | 100 | 100 | 100 | 100 | ||||||||||
| Misc Debtors | 37,000 | |||||||||||||||
| Cash | 135,005 | 25,669 | 50,008 | |||||||||||||
| misc current assets | ||||||||||||||||
| total current assets | 100 | 100 | 100 | 100 | 100 | 100 | 294,339 | 303,462 | 359,236 | |||||||
| total assets | 100 | 100 | 100 | 100 | 100 | 100 | 307,312 | 325,992 | 389,473 | |||||||
| Bank overdraft | ||||||||||||||||
| Bank loan | ||||||||||||||||
| Trade Creditors | 111,794 | 96,888 | 168,659 | |||||||||||||
| Group/Directors Accounts | ||||||||||||||||
| other short term finances | ||||||||||||||||
| hp & lease commitments | ||||||||||||||||
| other current liabilities | ||||||||||||||||
| total current liabilities | 111,794 | 96,888 | 168,659 | |||||||||||||
| loans | ||||||||||||||||
| hp & lease commitments | ||||||||||||||||
| Accruals and Deferred Income | ||||||||||||||||
| other liabilities | ||||||||||||||||
| provisions | 111 | 113 | 227 | |||||||||||||
| total long term liabilities | 111 | 113 | 227 | |||||||||||||
| total liabilities | 111,905 | 97,001 | 168,886 | |||||||||||||
| net assets | 100 | 100 | 100 | 100 | 100 | 100 | 195,407 | 228,991 | 220,587 | |||||||
| total shareholders funds | 100 | 100 | 100 | 100 | 100 | 100 | 195,407 | 228,991 | 220,587 |
| Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Jun 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||||||||
| Operating Profit | ||||||||||||||||
| Depreciation | 9,557 | 9,738 | 10,703 | |||||||||||||
| Amortisation | ||||||||||||||||
| Tax | ||||||||||||||||
| Stock | -9,835 | -12,053 | 12,964 | 8,924 | ||||||||||||
| Debtors | 100 | -149,499 | -106,406 | -44,399 | 300,304 | |||||||||||
| Creditors | -111,794 | 14,906 | -71,771 | 168,659 | ||||||||||||
| Accruals and Deferred Income | ||||||||||||||||
| Deferred Taxes & Provisions | -111 | -2 | -114 | 227 | ||||||||||||
| Cash flow from operations | -100 | |||||||||||||||
| Investing Activities | ||||||||||||||||
| capital expenditure | ||||||||||||||||
| Change in Investments | ||||||||||||||||
| cash flow from investments | ||||||||||||||||
| Financing Activities | ||||||||||||||||
| Bank loans | ||||||||||||||||
| Group/Directors Accounts | ||||||||||||||||
| Other Short Term Loans | ||||||||||||||||
| Long term loans | ||||||||||||||||
| Hire Purchase and Lease Commitments | ||||||||||||||||
| other long term liabilities | ||||||||||||||||
| share issue | ||||||||||||||||
| interest | ||||||||||||||||
| cash flow from financing | 100 | |||||||||||||||
| cash and cash equivalents | ||||||||||||||||
| cash | -135,005 | 109,336 | -24,339 | 50,008 | ||||||||||||
| overdraft | ||||||||||||||||
| change in cash | -135,005 | 109,336 | -24,339 | 50,008 |
integrated crop management (sw) limited Credit Report and Business Information
Integrated Crop Management (sw) Limited Competitor Analysis
Perform a competitor analysis for integrated crop management (sw) limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other mature companies, companies in CB23 area or any other competitors across 12 key performance metrics.
integrated crop management (sw) limited Ownership
INTEGRATED CROP MANAGEMENT (SW) LIMITED group structure
Integrated Crop Management (Sw) Limited has no subsidiary companies.
Ultimate parent company
2 parents
INTEGRATED CROP MANAGEMENT (SW) LIMITED
03816338
integrated crop management (sw) limited directors
Integrated Crop Management (Sw) Limited currently has 2 directors. The longest serving directors include Mr Barry Mills (Jul 1999) and Mr David Parish (Jan 2020).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Barry Mills | England | 60 years | Jul 1999 | - | Director |
| Mr David Parish | England | 60 years | Jan 2020 | - | Director |
P&L
December 2024turnover
0
0%
operating profit
0
0%
gross margin
0%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2024net assets
100
0%
total assets
100
0%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
integrated crop management (sw) limited company details
company number
03816338
Type
Private limited with Share Capital
industry
81300 - Landscape service activities
incorporation date
July 1999
age
26
incorporated
UK
ultimate parent company
accounts
Dormant
last accounts submitted
December 2024
previous names
brm agriculture limited (March 2000)
accountant
-
auditor
-
address
2030 cambourne business park, cambourne, cambridge, CB23 6DW
Bank
-
Legal Advisor
-
integrated crop management (sw) limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to integrated crop management (sw) limited. Currently there are 1 open charges and 0 have been satisfied in the past.
integrated crop management (sw) limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for INTEGRATED CROP MANAGEMENT (SW) LIMITED. This can take several minutes, an email will notify you when this has completed.
integrated crop management (sw) limited Companies House Filings - See Documents
| date | description | view/download |
|---|
