michael, pasha registrars limited
michael, pasha registrars limited Company Information
Company Number
03816368
Website
michaelpasha.comRegistered Address
220 the vale, golders green, london, NW11 8SR
Industry
Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.
Telephone
02082099880
Next Accounts Due
December 2024
Group Structure
View All
Shareholders
mrs deborah weissbraun 67%
mrs jahanara pasha 33%
michael, pasha registrars limited Estimated Valuation
Pomanda estimates the enterprise value of MICHAEL, PASHA REGISTRARS LIMITED at £135.5k based on a Turnover of £358.3k and 0.38x industry multiple (adjusted for size and gross margin).
michael, pasha registrars limited Estimated Valuation
Pomanda estimates the enterprise value of MICHAEL, PASHA REGISTRARS LIMITED at £44.3k based on an EBITDA of £14.7k and a 3.01x industry multiple (adjusted for size and gross margin).
michael, pasha registrars limited Estimated Valuation
Pomanda estimates the enterprise value of MICHAEL, PASHA REGISTRARS LIMITED at £144.4k based on Net Assets of £66.3k and 2.18x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Michael, Pasha Registrars Limited Overview
Michael, Pasha Registrars Limited is a live company located in london, NW11 8SR with a Companies House number of 03816368. It operates in the other professional, scientific and technical activities n.e.c. sector, SIC Code 74909. Founded in July 1999, it's largest shareholder is mrs deborah weissbraun with a 67% stake. Michael, Pasha Registrars Limited is a mature, micro sized company, Pomanda has estimated its turnover at £358.3k with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Michael, Pasha Registrars Limited Health Check
Pomanda's financial health check has awarded Michael, Pasha Registrars Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs
3 Strong
2 Regular
5 Weak
Size
annual sales of £358.3k, make it smaller than the average company (£1.6m)
- Michael, Pasha Registrars Limited
£1.6m - Industry AVG
Growth
3 year (CAGR) sales growth of 13%, show it is growing at a faster rate (5.4%)
- Michael, Pasha Registrars Limited
5.4% - Industry AVG
Production
with a gross margin of 23.8%, this company has a higher cost of product (44.2%)
- Michael, Pasha Registrars Limited
44.2% - Industry AVG
Profitability
an operating margin of 4.1% make it less profitable than the average company (6.3%)
- Michael, Pasha Registrars Limited
6.3% - Industry AVG
Employees
with 2 employees, this is below the industry average (15)
2 - Michael, Pasha Registrars Limited
15 - Industry AVG
Pay Structure
on an average salary of £47.1k, the company has an equivalent pay structure (£47.1k)
- Michael, Pasha Registrars Limited
£47.1k - Industry AVG
Efficiency
resulting in sales per employee of £179.2k, this is more efficient (£111.1k)
- Michael, Pasha Registrars Limited
£111.1k - Industry AVG
Debtor Days
it gets paid by customers after 157 days, this is later than average (56 days)
- Michael, Pasha Registrars Limited
56 days - Industry AVG
Creditor Days
its suppliers are paid after 117 days, this is slower than average (33 days)
- Michael, Pasha Registrars Limited
33 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Michael, Pasha Registrars Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Michael, Pasha Registrars Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 57%, this is a similar level of debt than the average (52%)
57% - Michael, Pasha Registrars Limited
52% - Industry AVG
MICHAEL, PASHA REGISTRARS LIMITED financials
Michael, Pasha Registrars Limited's latest turnover from March 2023 is estimated at £358.3 thousand and the company has net assets of £66.3 thousand. According to their latest financial statements, Michael, Pasha Registrars Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||||||||
| Other Income Or Grants | ||||||||||||||
| Cost Of Sales | ||||||||||||||
| Gross Profit | ||||||||||||||
| Admin Expenses | ||||||||||||||
| Operating Profit | ||||||||||||||
| Interest Payable | ||||||||||||||
| Interest Receivable | ||||||||||||||
| Pre-Tax Profit | ||||||||||||||
| Tax | ||||||||||||||
| Profit After Tax | ||||||||||||||
| Dividends Paid | ||||||||||||||
| Retained Profit | ||||||||||||||
| Employee Costs | ||||||||||||||
| Number Of Employees | 2 | 2 | 2 | 2 | 2 | |||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 154,299 | 136,722 | 105,397 | 95,860 | 48,200 | 47,448 | 30,975 | 0 | 0 | 10,000 | 0 | 0 | 0 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 41,857 | 40,775 | 34,027 | 44,135 | 40,672 | 34,669 | 37,274 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 154,299 | 136,722 | 105,397 | 95,860 | 48,200 | 47,448 | 30,975 | 41,857 | 40,775 | 44,027 | 44,135 | 40,672 | 34,669 | 37,274 |
| total assets | 154,299 | 136,722 | 105,397 | 95,860 | 48,200 | 47,448 | 30,975 | 41,857 | 40,775 | 44,027 | 44,135 | 40,672 | 34,669 | 37,274 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 87,991 | 82,329 | 68,752 | 68,237 | 20,672 | 22,732 | 18,946 | 30,245 | 29,669 | 33,660 | 33,871 | 31,052 | 24,617 | 27,694 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 87,991 | 82,329 | 68,752 | 68,237 | 20,672 | 22,732 | 18,946 | 30,245 | 29,669 | 33,660 | 33,871 | 31,052 | 24,617 | 27,694 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 87,991 | 82,329 | 68,752 | 68,237 | 20,672 | 22,732 | 18,946 | 30,245 | 29,669 | 33,660 | 33,871 | 31,052 | 24,617 | 27,694 |
| net assets | 66,308 | 54,393 | 36,645 | 27,623 | 27,528 | 24,716 | 12,029 | 11,612 | 11,106 | 10,367 | 10,264 | 9,620 | 10,052 | 9,580 |
| total shareholders funds | 66,308 | 54,393 | 36,645 | 27,623 | 27,528 | 24,716 | 12,029 | 11,612 | 11,106 | 10,367 | 10,264 | 9,620 | 10,052 | 9,580 |
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||||||
| Operating Profit | ||||||||||||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | ||||||||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 17,577 | 31,325 | 9,537 | 47,660 | 752 | 16,473 | 30,975 | 0 | -10,000 | 10,000 | 0 | 0 | 0 | 0 |
| Creditors | 5,662 | 13,577 | 515 | 47,565 | -2,060 | 3,786 | -11,299 | 576 | -3,991 | -211 | 2,819 | 6,435 | -3,077 | 27,694 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||||||||||||
| Investing Activities | ||||||||||||||
| capital expenditure | ||||||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||||||||||
| Financing Activities | ||||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | ||||||||||||||
| interest | ||||||||||||||
| cash flow from financing | ||||||||||||||
| cash and cash equivalents | ||||||||||||||
| cash | 0 | 0 | 0 | 0 | 0 | 0 | -41,857 | 1,082 | 6,748 | -10,108 | 3,463 | 6,003 | -2,605 | 37,274 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | 0 | -41,857 | 1,082 | 6,748 | -10,108 | 3,463 | 6,003 | -2,605 | 37,274 |
michael, pasha registrars limited Credit Report and Business Information
Michael, Pasha Registrars Limited Competitor Analysis
Perform a competitor analysis for michael, pasha registrars limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.
michael, pasha registrars limited Ownership
MICHAEL, PASHA REGISTRARS LIMITED group structure
Michael, Pasha Registrars Limited has no subsidiary companies.
Ultimate parent company
MICHAEL, PASHA REGISTRARS LIMITED
03816368
michael, pasha registrars limited directors
Michael, Pasha Registrars Limited currently has 2 directors. The longest serving directors include Syed Pasha (Jul 1999) and Mr Michael Weissbraun (Mar 2022).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Syed Pasha | 77 years | Jul 1999 | - | Director | |
| Mr Michael Weissbraun | 73 years | Mar 2022 | - | Director |
P&L
March 2023turnover
358.3k
+16%
operating profit
14.7k
0%
gross margin
23.8%
+1.31%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2023net assets
66.3k
+0.22%
total assets
154.3k
+0.13%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
michael, pasha registrars limited company details
company number
03816368
Type
Private limited with Share Capital
industry
74909 - Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.
incorporation date
July 1999
age
25
accounts
Micro-Entity Accounts
ultimate parent company
previous names
N/A
incorporated
UK
address
220 the vale, golders green, london, NW11 8SR
last accounts submitted
March 2023
michael, pasha registrars limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to michael, pasha registrars limited.
michael, pasha registrars limited Companies House Filings - See Documents
| date | description | view/download |
|---|
