boldstar properties limited

boldstar properties limited Company Information

Share BOLDSTAR PROPERTIES LIMITED
Live 
MatureSmallDeclining

Company Number

03819702

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Shareholders

maxine dilloway-thompson

Group Structure

View All

Contact

Registered Address

35 craig meadows, ringmer, lewes, east sussex, BN8 5FB

Website

-

boldstar properties limited Estimated Valuation

£2.3m

Pomanda estimates the enterprise value of BOLDSTAR PROPERTIES LIMITED at £2.3m based on a Turnover of £916.5k and 2.46x industry multiple (adjusted for size and gross margin).

boldstar properties limited Estimated Valuation

£29.2k

Pomanda estimates the enterprise value of BOLDSTAR PROPERTIES LIMITED at £29.2k based on an EBITDA of £5.7k and a 5.08x industry multiple (adjusted for size and gross margin).

boldstar properties limited Estimated Valuation

£305.1k

Pomanda estimates the enterprise value of BOLDSTAR PROPERTIES LIMITED at £305.1k based on Net Assets of £175.6k and 1.74x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Boldstar Properties Limited Overview

Boldstar Properties Limited is a live company located in lewes, BN8 5FB with a Companies House number of 03819702. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in August 1999, it's largest shareholder is maxine dilloway-thompson with a 100% stake. Boldstar Properties Limited is a mature, small sized company, Pomanda has estimated its turnover at £916.5k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Boldstar Properties Limited Health Check

Pomanda's financial health check has awarded Boldstar Properties Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £916.5k, make it in line with the average company (£831.5k)

£916.5k - Boldstar Properties Limited

£831.5k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -2%, show it is growing at a slower rate (2.6%)

-2% - Boldstar Properties Limited

2.6% - Industry AVG

production

Production

with a gross margin of 30%, this company has a higher cost of product (72.8%)

30% - Boldstar Properties Limited

72.8% - Industry AVG

profitability

Profitability

an operating margin of 0.6% make it less profitable than the average company (27%)

0.6% - Boldstar Properties Limited

27% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (4)

3 - Boldstar Properties Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £31.2k, the company has an equivalent pay structure (£31.2k)

£31.2k - Boldstar Properties Limited

£31.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £305.5k, this is more efficient (£181.3k)

£305.5k - Boldstar Properties Limited

£181.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 106 days, this is later than average (32 days)

106 days - Boldstar Properties Limited

32 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 0 days, this is quicker than average (35 days)

0 days - Boldstar Properties Limited

35 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Boldstar Properties Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Boldstar Properties Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 55.9%, this is a lower level of debt than the average (67.9%)

55.9% - Boldstar Properties Limited

67.9% - Industry AVG

BOLDSTAR PROPERTIES LIMITED financials

EXPORTms excel logo

Boldstar Properties Limited's latest turnover from August 2023 is estimated at £916.5 thousand and the company has net assets of £175.6 thousand. According to their latest financial statements, we estimate that Boldstar Properties Limited has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011Aug 2010Aug 2009
Turnover916,470911,047861,082961,760995,993915,809904,858897,369883,188847,471811,012749,917682,36713,40912,089
Other Income Or Grants000000000000000
Cost Of Sales641,718644,905624,543677,072700,915631,785609,259603,338625,745613,726599,998548,264495,4159,3170
Gross Profit274,753266,142236,539284,688295,077284,025295,598294,032257,442233,745211,014201,653186,9524,0920
Admin Expenses269,010252,533232,522274,613285,246274,166288,092282,917249,453226,995199,691191,146174,281-19,889-7,907
Operating Profit5,74313,6094,01710,0759,8319,8597,50611,1157,9896,75011,32310,50712,67123,9817,907
Interest Payable0000000000007,18600
Interest Receivable0000001315234266674808
Pre-Tax Profit5,74313,6094,01710,0759,8319,8597,51911,1308,0116,79211,38810,5745,5346,940524
Tax-1,436-2,586-763-1,914-1,868-1,873-1,429-2,226-1,602-1,426-2,619-2,538-1,43900
Profit After Tax4,30711,0233,2548,1617,9637,9866,0908,9046,4095,3668,7698,0364,0956,940524
Dividends Paid000000000000000
Retained Profit4,30711,0233,2548,1617,9637,9866,0908,9046,4095,3668,7698,0364,0956,940524
Employee Costs93,58489,40681,52681,38782,52679,65675,85777,25078,00074,56070,98072,27470,24824,0230
Number Of Employees333333333333310
EBITDA*5,74313,6094,01710,0759,8319,8597,50611,1157,9896,75011,32310,50712,67123,9817,907

* Earnings Before Interest, Tax, Depreciation and Amortisation

Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011Aug 2010Aug 2009
Tangible Assets130,513130,513130,513130,513130,513130,513130,513130,513130,513130,513130,513130,513130,513130,513130,513
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets130,513130,513130,513130,513130,513130,513130,513130,513130,513130,513130,513130,513130,513130,513130,513
Stock & work in progress000000000000000
Trade Debtors267,542264,796254,086250,046241,839233,881225,504209,889208,889198,889189,889173,889171,329166,946166,946
Group Debtors000000000000000
Misc Debtors000000000000000
Cash000000010,2721,7437,2829,57516,7179,9169,4262,486
misc current assets000000000000000
total current assets267,542264,796254,086250,046241,839233,881225,504220,161210,632206,171199,464190,606181,245176,372169,432
total assets398,055395,309384,599380,559372,352364,394356,017350,674341,145336,684329,977321,119311,758306,885299,945
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 1,3182,8793,1922,4062,3602,3651,9742,7192,0944,0422,7012,6121,287509509
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities000000000000000
total current liabilities1,3182,8793,1922,4062,3602,3651,9742,7192,0944,0422,7012,6121,287509509
loans0000000000000221,100221,100
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities221,100221,100221,100221,100221,100221,100221,100221,100221,100221,100221,100221,100221,10000
provisions000000000000000
total long term liabilities221,100221,100221,100221,100221,100221,100221,100221,100221,100221,100221,100221,100221,100221,100221,100
total liabilities222,418223,979224,292223,506223,460223,465223,074223,819223,194225,142223,801223,712222,387221,609221,609
net assets175,637171,330160,307157,053148,892140,929132,943126,855117,951111,542106,17697,40789,37185,27678,336
total shareholders funds175,637171,330160,307157,053148,892140,929132,943126,855117,951111,542106,17697,40789,37185,27678,336
Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011Aug 2010Aug 2009
Operating Activities
Operating Profit5,74313,6094,01710,0759,8319,8597,50611,1157,9896,75011,32310,50712,67123,9817,907
Depreciation000000000000000
Amortisation000000000000000
Tax-1,436-2,586-763-1,914-1,868-1,873-1,429-2,226-1,602-1,426-2,619-2,538-1,43900
Stock000000000000000
Debtors2,74610,7104,0408,2077,9588,37715,6151,00010,0009,00016,0002,5604,3830166,946
Creditors-1,561-31378646-5391-745625-1,9481,341891,3257780509
Accruals and Deferred Income000000000000000
Deferred Taxes & Provisions000000000000000
Cash flow from operations000000-10,2838,514-5,561-2,335-7,2076,7347,62723,981-158,530
Investing Activities
capital expenditure00000000000000-130,513
Change in Investments000000000000000
cash flow from investments00000000000000-130,513
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans000000000000-221,1000221,100
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000221,10000
share issue000000-2000000077,812
interest000000131523426667-7,13808
cash flow from financing000000111523426667-7,1380298,920
cash and cash equivalents
cash000000-10,2728,529-5,539-2,293-7,1426,8014906,9402,486
overdraft000000000000000
change in cash000000-10,2728,529-5,539-2,293-7,1426,8014906,9402,486

boldstar properties limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for boldstar properties limited. Get real-time insights into boldstar properties limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Boldstar Properties Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for boldstar properties limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in BN8 area or any other competitors across 12 key performance metrics.

boldstar properties limited Ownership

BOLDSTAR PROPERTIES LIMITED group structure

Boldstar Properties Limited has no subsidiary companies.

Ultimate parent company

BOLDSTAR PROPERTIES LIMITED

03819702

BOLDSTAR PROPERTIES LIMITED Shareholders

maxine dilloway-thompson 100%

boldstar properties limited directors

Boldstar Properties Limited currently has 1 director, Ms Christina Cowlett serving since Jul 2022.

officercountryagestartendrole
Ms Christina CowlettEngland38 years Jul 2022- Director

P&L

August 2023

turnover

916.5k

+1%

operating profit

5.7k

0%

gross margin

30%

+2.62%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

August 2023

net assets

175.6k

+0.03%

total assets

398.1k

+0.01%

cash

0

0%

net assets

Total assets minus all liabilities

boldstar properties limited company details

company number

03819702

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

August 1999

age

25

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

August 2023

previous names

N/A

accountant

-

auditor

-

address

35 craig meadows, ringmer, lewes, east sussex, BN8 5FB

Bank

-

Legal Advisor

-

boldstar properties limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 6 charges/mortgages relating to boldstar properties limited. Currently there are 6 open charges and 0 have been satisfied in the past.

boldstar properties limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for BOLDSTAR PROPERTIES LIMITED. This can take several minutes, an email will notify you when this has completed.

boldstar properties limited Companies House Filings - See Documents

datedescriptionview/download