Joywood Properties Limited

POWER SEARCH PRICING

SOLUTIONS

joywood properties limited Company Information

Live

MatureMidDeclining

Company Number

03820126

Website

Registered Address

5 technology park, colindeep lane, colindale, london, NW9 6BX

Industry

Renting and operating of Housing Association real estate

Telephone

Next Accounts Due

December 2024

Group Structure

View All

Directors

Chaskel Schlaff24 Years

Yisroel Mendelson13 Years

View All

Shareholders

abraham gross 50%

shmuel shmelka schlaff 8.3%

View All

joywood properties limited Estimated Valuation

£27.3m

Pomanda estimates the enterprise value of JOYWOOD PROPERTIES LIMITED at £27.3m based on a Turnover of £9.2m and 2.95x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Joywood Properties Limited is a live company located in colindale, NW9 6BX with a Companies House number of 03820126. It operates in the renting and operating of housing association real estate sector, SIC Code 68201. Founded in August 1999, it's largest shareholder is abraham gross with a 50% stake. Joywood Properties Limited is a mature, mid sized company, Pomanda has estimated its turnover at £9.2m with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Joywood Properties Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Rating3.5out of 5

4 Strong

1 Regular

5 Weak

Size

annual sales of £9.2m, make it larger than the average company (£1.8m)

Growth

3 year (CAGR) sales growth of -1%, show it is growing at a slower rate (2.5%)

EXPORT

Joywood Properties Limited's latest turnover from March 2023 is estimated at £9.2 million and the company has net assets of £1.3 million. According to their latest financial statements, Joywood Properties Limited has 7 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Turnover	9,237,289	8,078,753	8,304,261	9,479,195	15,696,453	11,712,403	11,230,108	11,844,515	11,154,054	10,737,764	9,390,763	9,232,526	2,073,416	1,116,432
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	8,009,339	6,769,215	6,331,380	7,067,305	12,196,449	8,488,431	8,138,894	9,039,288	8,711,349	8,149,066	7,164,030	6,544,986	1,543,074	759,077
Gross Profit	1,227,950	1,309,538	1,972,881	2,411,890	3,500,004	3,223,972	3,091,214	2,805,227	2,442,705	2,588,697	2,226,733	2,687,540	530,342	357,354
Admin Expenses	1,228,808	1,306,557	1,973,746	2,410,869	3,500,785	3,222,810	3,079,627	2,809,183	2,447,425	2,594,156	2,234,407	2,693,063	541,894	-1,505,496
Operating Profit	-858	2,981	-865	1,021	-781	1,162	11,587	-3,956	-4,720	-5,459	-7,674	-5,523	-11,552	1,862,850
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	0	0	0	0	0	0	8	50	1,541	3,024	3,116	7,346	12,476	6,728
Pre-Tax Profit	-858	2,981	-865	1,021	-781	1,162	11,595	-3,906	-3,179	-2,436	-4,558	1,823	924	1,869,578
Tax	0	-566	0	-194	0	-221	-2,319	0	0	0	0	-474	-259	-523,482
Profit After Tax	-858	2,415	-865	827	-781	941	9,276	-3,906	-3,179	-2,436	-4,558	1,349	665	1,346,096
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	-858	2,415	-865	827	-781	941	9,276	-3,906	-3,179	-2,436	-4,558	1,349	665	1,346,096
Employee Costs	253,608	246,327	34,174	32,115	1,494,527	929,376	1,018,979	1,057,583	1,092,000	976,421	772,875	642,580	184,252	105,392
Number Of Employees	7	7	1	1	48	33	35	37	39	36	28	25	7	4
EBITDA*	-858	2,981	-865	1,021	-781	1,162	11,587	-3,956	-4,720	-5,459	-7,674	-5,523	-11,552	1,862,850

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Tangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	1,972,016	1,962,499	1,956,919	1,959,842	1,958,326	1,957,429	1,962,321	2,029,027	1,950,855	1,895,708	1,888,767	1,872,238	378,365	188,290
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash	0	0	0	0	0	0	0	6,137	13,925	602,437	606,961	639,332	2,299,235	2,691,202
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	1,972,016	1,962,499	1,956,919	1,959,842	1,958,326	1,957,429	1,962,321	2,035,164	1,964,780	2,498,145	2,495,728	2,511,570	2,677,600	2,879,492
total assets	1,972,016	1,962,499	1,956,919	1,959,842	1,958,326	1,957,429	1,962,321	2,035,164	1,964,780	2,498,145	2,495,728	2,511,570	2,677,600	2,879,492
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	627,030	616,655	613,490	615,548	614,859	613,181	619,014	700,833	626,543	1,156,729	1,151,876	1,163,160	1,330,539	1,533,096
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current liabilities	627,030	616,655	613,490	615,548	614,859	613,181	619,014	700,833	626,543	1,156,729	1,151,876	1,163,160	1,330,539	1,533,096
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total liabilities	627,030	616,655	613,490	615,548	614,859	613,181	619,014	700,833	626,543	1,156,729	1,151,876	1,163,160	1,330,539	1,533,096
net assets	1,344,986	1,345,844	1,343,429	1,344,294	1,343,467	1,344,248	1,343,307	1,334,331	1,338,237	1,341,416	1,343,852	1,348,410	1,347,061	1,346,396
total shareholders funds	1,344,986	1,345,844	1,343,429	1,344,294	1,343,467	1,344,248	1,343,307	1,334,331	1,338,237	1,341,416	1,343,852	1,348,410	1,347,061	1,346,396

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Operating Activities
Operating Profit	-858	2,981	-865	1,021	-781	1,162	11,587	-3,956	-4,720	-5,459	-7,674	-5,523	-11,552	1,862,850
Depreciation	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	0	-566	0	-194	0	-221	-2,319	0	0	0	0	-474	-259	-523,482
Stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	9,517	5,580	-2,923	1,516	897	-4,892	-66,706	78,172	55,147	6,941	16,529	1,493,873	190,075	188,290
Creditors	10,375	3,165	-2,058	689	1,678	-5,833	-81,819	74,290	-530,186	4,853	-11,284	-167,379	-202,557	1,533,096
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	0	0	0	0	0	0	-5,845	-7,838	-590,053	-7,547	-35,487	-1,667,249	-404,443	2,684,174
Investing Activities
capital expenditure	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
share issue	0	0	0	0	0	0	-300	0	0	0	0	0	0	300
interest	0	0	0	0	0	0	8	50	1,541	3,024	3,116	7,346	12,476	6,728
cash flow from financing	0	0	0	0	0	0	-292	50	1,541	3,024	3,116	7,346	12,476	7,028
cash and cash equivalents
cash	0	0	0	0	0	0	-6,137	-7,788	-588,512	-4,524	-32,371	-1,659,903	-391,967	2,691,202
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	0	0	0	0	0	0	-6,137	-7,788	-588,512	-4,524	-32,371	-1,659,903	-391,967	2,691,202

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for joywood properties limited. Get real-time insights into joywood properties limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for joywood properties limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.

JOYWOOD PROPERTIES LIMITED group structure

Joywood Properties Limited has no subsidiary companies.

Ultimate parent company

JOYWOOD PROPERTIES LIMITED

03820126

JOYWOOD PROPERTIES LIMITED Shareholders

abraham gross	50%
shmuel shmelka schlaff	8.33%
sara lea breisch	8.33%
nuchem schlaff	8.33%
avrohom dov schlaff	8.33%
reisel schlaff	8.33%
refael schlomo schlaff	8.33%

Joywood Properties Limited currently has 7 directors. The longest serving directors include Mr Chaskel Schlaff (Aug 1999) and Yisroel Mendelson (Jan 2011).

officer	country	age	start	end	role
Mr Chaskel Schlaff	United Kingdom	76 years	Aug 1999	-	Director
Yisroel Mendelson	United Kingdom	47 years	Jan 2011	-	Director
Zivya Mendelson	United Kingdom	45 years	Jan 2011	-	Director
Mr Meir Schlaff	United Kingdom	49 years	Jan 2011	-	Director
Dov Flam	United Kingdom	55 years	Jan 2011	-	Director
Shuli Schlaff	United Kingdom	50 years	Jan 2011	-	Director
Ms Sarah Breisch	United Kingdom	40 years	Jan 2011	-	Director

P&L

March 2023

turnover

9.2m

+14%

operating profit

-858

gross margin

13.3%

-17.99%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

1.3m

total assets

cash

net assets

Total assets minus all liabilities

Similar Companies

Agree?

cw leasing ds7b limited

2.5

havencourt estates limited

bluecrown limited

3.5

abbey commercial ltd

latimer developments limited

company number

03820126

Type

Private limited with Share Capital

industry

68201 - Renting and operating of Housing Association real estate

incorporation date

August 1999

age

accounts

Micro-Entity Accounts

ultimate parent company

None

previous names

N/A

incorporated

address

5 technology park, colindeep lane, colindale, london, NW9 6BX

last accounts submitted

March 2023

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to joywood properties limited. Currently there are 1 open charges and 0 have been satisfied in the past.

joywood properties limited Company Information

joywood properties limited Estimated Valuation

joywood properties limited Estimated Valuation

joywood properties limited Estimated Valuation

Joywood Properties Limited Overview

Joywood Properties Limited Health Check

JOYWOOD PROPERTIES LIMITED financials

joywood properties limited Credit Report and Business Information

Joywood Properties Limited Competitor Analysis

joywood properties limited Ownership

joywood properties limited directors

joywood properties limited company details

joywood properties limited Charges & Mortgages

joywood properties limited Companies House Filings - See Documents