rgl electronics limited

Live MatureSmallHealthy

rgl electronics limited Company Information

Share RGL ELECTRONICS LIMITED

Company Number

03824700

Directors

Raymond Jones

Adam Jones

View All

Shareholders

raymond william jones

katrina ann jones

Group Structure

View All

Industry

Manufacture of telegraph and telephone apparatus and equipment

 

Registered Address

102 tettenhall road, wolverhampton, WV6 0BW

rgl electronics limited Estimated Valuation

£2.6m

Pomanda estimates the enterprise value of RGL ELECTRONICS LIMITED at £2.6m based on a Turnover of £3.6m and 0.73x industry multiple (adjusted for size and gross margin).

rgl electronics limited Estimated Valuation

£3.4m

Pomanda estimates the enterprise value of RGL ELECTRONICS LIMITED at £3.4m based on an EBITDA of £802.8k and a 4.26x industry multiple (adjusted for size and gross margin).

rgl electronics limited Estimated Valuation

£4.8m

Pomanda estimates the enterprise value of RGL ELECTRONICS LIMITED at £4.8m based on Net Assets of £2.1m and 2.32x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Rgl Electronics Limited Overview

Rgl Electronics Limited is a live company located in wolverhampton, WV6 0BW with a Companies House number of 03824700. It operates in the manufacture of telegraph and telephone apparatus and equipment sector, SIC Code 26301. Founded in August 1999, it's largest shareholder is raymond william jones with a 50% stake. Rgl Electronics Limited is a mature, small sized company, Pomanda has estimated its turnover at £3.6m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Rgl Electronics Limited Health Check

Pomanda's financial health check has awarded Rgl Electronics Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

4 Strong

positive_score

4 Regular

positive_score

4 Weak

size

Size

annual sales of £3.6m, make it smaller than the average company (£12.2m)

£3.6m - Rgl Electronics Limited

£12.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 9%, show it is growing at a similar rate (7.7%)

9% - Rgl Electronics Limited

7.7% - Industry AVG

production

Production

with a gross margin of 34.8%, this company has a comparable cost of product (34.8%)

34.8% - Rgl Electronics Limited

34.8% - Industry AVG

profitability

Profitability

an operating margin of 22.3% make it more profitable than the average company (6.1%)

22.3% - Rgl Electronics Limited

6.1% - Industry AVG

employees

Employees

with 15 employees, this is below the industry average (51)

15 - Rgl Electronics Limited

51 - Industry AVG

paystructure

Pay Structure

on an average salary of £58.4k, the company has an equivalent pay structure (£58.4k)

£58.4k - Rgl Electronics Limited

£58.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £240.2k, this is equally as efficient (£244.7k)

£240.2k - Rgl Electronics Limited

£244.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 72 days, this is later than average (50 days)

72 days - Rgl Electronics Limited

50 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 44 days, this is slower than average (31 days)

44 days - Rgl Electronics Limited

31 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 96 days, this is more than average (71 days)

96 days - Rgl Electronics Limited

71 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 46 weeks, this is more cash available to meet short term requirements (25 weeks)

46 weeks - Rgl Electronics Limited

25 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 27.8%, this is a lower level of debt than the average (37.6%)

27.8% - Rgl Electronics Limited

37.6% - Industry AVG

RGL ELECTRONICS LIMITED financials

EXPORTms excel logo

Rgl Electronics Limited's latest turnover from September 2023 is estimated at £3.6 million and the company has net assets of £2.1 million. According to their latest financial statements, Rgl Electronics Limited has 15 employees and maintains cash reserves of £706.6 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Turnover3,602,5613,513,1392,573,4112,798,7432,632,6062,987,6392,108,7401,678,7331,431,2491,862,1562,232,9931,953,8361,776,7501,439,789
Other Income Or Grants
Cost Of Sales2,346,9232,397,0411,754,5571,908,0071,873,9752,119,9491,459,5211,116,739938,6651,293,4301,431,4921,177,9901,125,5231,012,460
Gross Profit1,255,6381,116,098818,854890,736758,631867,690649,218561,994492,585568,726801,501775,845651,227427,329
Admin Expenses452,879480,5781,184,784598,363590,925624,064506,419511,496463,228579,384796,622756,449650,243309,367-590,393
Operating Profit802,759635,520-365,930292,373167,706243,626142,79950,49829,357-10,6584,87919,396984117,962590,393
Interest Payable
Interest Receivable38,61213,8645415062,5161,627423491777479431356470497192
Pre-Tax Profit841,371649,384-365,389292,879170,222245,253143,22250,98930,134-10,1795,30919,7531,454118,458590,585
Tax-210,343-123,383-55,647-32,342-46,598-27,212-10,198-6,027-1,221-4,741-378-33,168-165,364
Profit After Tax631,028526,001-365,389237,232137,880198,655116,01040,79124,107-10,1794,08815,0121,07685,290425,221
Dividends Paid
Retained Profit631,028526,001-365,389237,232137,880198,655116,01040,79124,107-10,1794,08815,0121,07685,290425,221
Employee Costs875,616991,149915,054955,1961,006,8351,002,193689,815524,359582,905513,703631,200535,006441,962458,266
Number Of Employees1518181818181311121215131112
EBITDA*802,759635,520-361,617298,124175,373253,849156,43056,39132,259-7,0319,41325,5038,507127,696597,997

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Tangible Assets27,19912,93917,25223,00330,67040,89354,52411,60714,50918,13622,67028,77736,300
Intangible Assets46,034
Investments & Other788,830
Debtors (Due After 1 year)
Total Fixed Assets816,02912,93917,25223,00330,67040,89354,52411,60714,50918,13622,67028,77736,30046,034
Stock & work in progress620,323656,498401,518341,913364,607236,133263,225156,86862,12067,805140,055135,405186,90536,15054,005
Trade Debtors716,768705,653532,837562,877548,471645,482483,342364,241371,638466,082494,955431,536369,847346,951418,336
Group Debtors
Misc Debtors2,7227,2822,85749,821112,681
Cash706,645764,293468,097614,420397,318273,705160,290178,233214,61196,19895,45076,77965,746122,12876,603
misc current assets153,500200,000191,631
total current assets2,046,4582,133,7261,402,4521,519,2101,310,3961,155,320909,714749,163761,050630,085730,460797,220822,498696,860548,944
total assets2,862,4872,133,7261,415,3911,536,4621,333,3991,185,990950,607803,687772,657644,594748,596819,890851,275733,160594,978
Bank overdraft
Bank loan
Trade Creditors 286,509108,42322,22750,31988,061168,48089,77585,49180,051123,786217,609292,991339,388222,349169,457
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities508,855589,208483,070210,660207,087117,139159,116132,490147,691
total current liabilities795,364697,631505,297260,979295,148285,619248,891217,981227,742123,786217,609292,991339,388222,349169,457
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities795,364697,631505,297260,979295,148285,619248,891217,981227,742123,786217,609292,991339,388222,349169,457
net assets2,067,1231,436,095910,0941,275,4831,038,251900,371701,716585,706544,915520,808530,987526,899511,887510,811425,521
total shareholders funds2,067,1231,436,095910,0941,275,4831,038,251900,371701,716585,706544,915520,808530,987526,899511,887510,811425,521
Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Operating Activities
Operating Profit802,759635,520-365,930292,373167,706243,626142,79950,49829,357-10,6584,87919,396984117,962590,393
Depreciation4,3135,7517,66710,22313,6315,8932,9023,6274,5346,1077,5237,604
Amortisation9,734
Tax-210,343-123,383-55,647-32,342-46,598-27,212-10,198-6,027-1,221-4,741-378-33,168-165,364
Stock-36,175254,98059,605-22,694128,474-27,092106,35794,748-5,685-72,2504,650-51,500150,755-17,85554,005
Debtors6,555180,098-30,04014,406-97,011159,28372,137-70,25718,237-28,87363,41961,68922,896-71,385418,336
Creditors178,08686,196-28,092-37,742-80,41978,7054,2845,440-43,735-93,823-75,382-46,397117,03952,892169,457
Accruals and Deferred Income-80,353106,138272,4103,57389,948-41,97726,626-15,201147,691
Deferred Taxes & Provisions
Cash flow from operations719,769269,393-146,864216,596121,097111,788-18,36611,941117,636269-135,259-35,824-48,483236,660129,749
Investing Activities
capital expenditure-27,19912,939-48,810-53,638
Change in Investments788,830
cash flow from investments-816,02912,939-48,810-53,638
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue300
interest38,61213,8645415062,5161,627423491777479431356470497192
cash flow from financing38,61213,8645415062,5161,627423491777479431356470497492
cash and cash equivalents
cash-57,648296,196-146,323217,102123,613113,415-17,943-36,378118,41374818,67111,033-56,38245,52576,603
overdraft
change in cash-57,648296,196-146,323217,102123,613113,415-17,943-36,378118,41374818,67111,033-56,38245,52576,603

rgl electronics limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for rgl electronics limited. Get real-time insights into rgl electronics limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Rgl Electronics Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for rgl electronics limited by selecting its closest rivals, whether from the MANUFACTURING sector, other small companies, companies in WV6 area or any other competitors across 12 key performance metrics.

rgl electronics limited Ownership

RGL ELECTRONICS LIMITED group structure

Rgl Electronics Limited has no subsidiary companies.

Ultimate parent company

RGL ELECTRONICS LIMITED

03824700

RGL ELECTRONICS LIMITED Shareholders

raymond william jones 50%
katrina ann jones 50%

rgl electronics limited directors

Rgl Electronics Limited currently has 3 directors. The longest serving directors include Mr Raymond Jones (Aug 1999) and Mr Adam Jones (Mar 2022).

officercountryagestartendrole
Mr Raymond JonesEngland79 years Aug 1999- Director
Mr Adam Jones49 years Mar 2022- Director
Mr Lucas Jones46 years Mar 2022- Director

P&L

September 2023

turnover

3.6m

+3%

operating profit

802.8k

0%

gross margin

34.9%

+9.71%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

2.1m

+0.44%

total assets

2.9m

+0.34%

cash

706.6k

-0.08%

net assets

Total assets minus all liabilities

rgl electronics limited company details

company number

03824700

Type

Private limited with Share Capital

industry

26301 - Manufacture of telegraph and telephone apparatus and equipment

incorporation date

August 1999

age

26

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

September 2023

previous names

N/A

accountant

-

auditor

-

address

102 tettenhall road, wolverhampton, WV6 0BW

Bank

-

Legal Advisor

-

rgl electronics limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to rgl electronics limited. Currently there are 2 open charges and 0 have been satisfied in the past.

rgl electronics limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for RGL ELECTRONICS LIMITED. This can take several minutes, an email will notify you when this has completed.

rgl electronics limited Companies House Filings - See Documents

datedescriptionview/download