traveline information limited

3

traveline information limited Company Information

Share TRAVELINE INFORMATION LIMITED
Live 
MatureSmallDeclining

Company Number

03826797

Registered Address

22 greencoat place, london, SW1P 1PR

Industry

Other information service activities n.e.c.

 

Telephone

08712002233

Next Accounts Due

September 2024

Group Structure

View All

Directors

Julie Williams14 Years

Martin Dean10 Years

View All

Shareholders

confederation of passenger trt 100%

traveline information limited Estimated Valuation

£757.1k

Pomanda estimates the enterprise value of TRAVELINE INFORMATION LIMITED at £757.1k based on a Turnover of £812.2k and 0.93x industry multiple (adjusted for size and gross margin).

traveline information limited Estimated Valuation

£738.9k

Pomanda estimates the enterprise value of TRAVELINE INFORMATION LIMITED at £738.9k based on an EBITDA of £167.3k and a 4.42x industry multiple (adjusted for size and gross margin).

traveline information limited Estimated Valuation

£1.2m

Pomanda estimates the enterprise value of TRAVELINE INFORMATION LIMITED at £1.2m based on Net Assets of £489.2k and 2.48x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Traveline Information Limited AI Business Plan

In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.

View Sample

Traveline Information Limited Overview

Traveline Information Limited is a live company located in london, SW1P 1PR with a Companies House number of 03826797. It operates in the other information service activities n.e.c. sector, SIC Code 63990. Founded in August 1999, it's largest shareholder is confederation of passenger trt with a 100% stake. Traveline Information Limited is a mature, small sized company, Pomanda has estimated its turnover at £812.2k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Traveline Information Limited Health Check

Pomanda's financial health check has awarded Traveline Information Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £812.2k, make it smaller than the average company (£1.1m)

£812.2k - Traveline Information Limited

£1.1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -2%, show it is growing at a slower rate (7.1%)

-2% - Traveline Information Limited

7.1% - Industry AVG

production

Production

with a gross margin of 37.5%, this company has a higher cost of product (65.9%)

37.5% - Traveline Information Limited

65.9% - Industry AVG

profitability

Profitability

an operating margin of 20.5% make it more profitable than the average company (6.3%)

20.5% - Traveline Information Limited

6.3% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (19)

3 - Traveline Information Limited

19 - Industry AVG

paystructure

Pay Structure

on an average salary of £32.9k, the company has an equivalent pay structure (£32.9k)

£32.9k - Traveline Information Limited

£32.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £270.7k, this is more efficient (£74.5k)

£270.7k - Traveline Information Limited

£74.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 170 days, this is later than average (38 days)

170 days - Traveline Information Limited

38 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 301 days, this is slower than average (34 days)

301 days - Traveline Information Limited

34 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Traveline Information Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 45 weeks, this is less cash available to meet short term requirements (80 weeks)

45 weeks - Traveline Information Limited

80 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 53%, this is a higher level of debt than the average (35.8%)

53% - Traveline Information Limited

35.8% - Industry AVG

traveline information limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for traveline information limited. Get real-time insights into traveline information limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Traveline Information Limited Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for traveline information limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.

traveline information limited Ownership

TRAVELINE INFORMATION LIMITED group structure

Traveline Information Limited has no subsidiary companies.

Ultimate parent company

1 parent

TRAVELINE INFORMATION LIMITED

03826797

TRAVELINE INFORMATION LIMITED Shareholders

confederation of passenger trt 100%

traveline information limited directors

Traveline Information Limited currently has 4 directors. The longest serving directors include Ms Julie Williams (Dec 2009) and Mr Martin Dean (Sep 2013).

officercountryagestartendrole
Ms Julie WilliamsEngland52 years Dec 2009- Director
Mr Martin DeanUnited Kingdom60 years Sep 2013- Director
Mr Andrew VarleyEngland60 years Sep 2013- Director
Mr John BirtwistleUnited Kingdom58 years Mar 2017- Director

TRAVELINE INFORMATION LIMITED financials

EXPORTms excel logo

Traveline Information Limited's latest turnover from December 2022 is estimated at £812.2 thousand and the company has net assets of £489.2 thousand. According to their latest financial statements, Traveline Information Limited has 3 employees and maintains cash reserves of £369.7 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover812,2161,167,806733,672873,061530,6321,539,5701,522,751741,278639,778572,015602,238546,278402,593481,642
Other Income Or Grants00000000000000
Cost Of Sales507,527734,984465,654558,522350,1151,011,311984,884490,659424,243388,498423,650377,050284,9170
Gross Profit304,689432,822268,018314,540180,517528,259537,867250,619215,535183,517178,588169,228117,6760
Admin Expenses138,197227,462331,950396,799267,055381,959462,604351,104261,969185,43147,225165,111157,783-60,690
Operating Profit166,492205,360-63,932-82,259-86,538146,30075,263-100,485-46,434-1,914131,3634,117-40,10760,690
Interest Payable0000020134170000000
Interest Receivable8,347178651,7572,2070000002,0404,9745,216
Pre-Tax Profit174,840205,538-63,867-80,502-84,331146,30075,263-100,485-46,434-1,914131,3636,157-35,13365,906
Tax-33,220-39,052000-23,691038500-26,279-1,2937,369-13,919
Profit After Tax141,620166,486-63,867-80,502-84,331122,60975,263-100,100-46,434-1,914105,0844,864-27,76451,987
Dividends Paid00000000000000
Retained Profit141,620166,486-63,867-80,502-84,331122,60975,263-100,100-46,434-1,914105,0844,864-27,76451,987
Employee Costs98,69393,39288,029120,586118,277194,227176,698170,895132,854134,690134,444129,819103,3120
Number Of Employees33344446555540
EBITDA*167,342205,924-63,311-82,205-86,538146,30075,263-100,485-46,434-1,914131,3634,117-40,10760,690

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets1,2141,3981,6431,2470000000000
Intangible Assets00000000000000
Investments & Other00000000000000
Debtors (Due After 1 year)00000000000000
Total Fixed Assets1,2141,3981,6431,2470000000000
Stock & work in progress00000000000000
Trade Debtors378,802606,448364,528423,326256,346251,969274,960332,745000000
Group Debtors000000000036,892148,546423,588393,180
Misc Debtors291,032121,934298,451254,035249,714515,314389,533273,091413,198264,086307,847148,970113,560146,667
Cash369,656107,34035,37994,595374,065214,553234,716165,709168,454343,739336,699242,85563,7570
misc current assets00000000000000
total current assets1,039,490835,722698,358771,956880,125981,836899,209771,545581,652607,825681,438540,371600,905539,847
total assets1,040,704837,120700,001773,203880,125981,836899,209771,545581,652607,825681,438540,371600,905539,847
Bank overdraft00000000000000
Bank loan00000000000000
Trade Creditors 419,872336,625403,147190,36055,588000000000
Group/Directors Accounts000188,636217,766189,316325,056130,63577,10287,4280000
other short term finances00000000000000
hp & lease commitments00000000000000
other current liabilities000149,246281,308382,726286,968428,988192,528161,941271,068235,085300,483211,661
total current liabilities419,872336,625403,147528,242554,662572,042612,024559,623269,630249,369271,068235,085300,483211,661
loans00000000000000
hp & lease commitments00000000000000
Accruals and Deferred Income131,632152,915115,76000000000000
other liabilities00000000000000
provisions00000000000000
total long term liabilities131,632152,915115,76000000000000
total liabilities551,504489,540518,907528,242554,662572,042612,024559,623269,630249,369271,068235,085300,483211,661
net assets489,200347,580181,094244,961325,463409,794287,185211,922312,022358,456410,370305,286300,422328,186
total shareholders funds489,200347,580181,094244,961325,463409,794287,185211,922312,022358,456410,370305,286300,422328,186
Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit166,492205,360-63,932-82,259-86,538146,30075,263-100,485-46,434-1,914131,3634,117-40,10760,690
Depreciation850564621540000000000
Amortisation00000000000000
Tax-33,220-39,052000-23,691038500-26,279-1,2937,369-13,919
Stock00000000000000
Debtors-58,54865,403-14,382171,301-261,223102,79058,657192,638149,112-80,65347,223-239,632-2,699539,847
Creditors83,247-66,522212,787134,77255,588000000000
Accruals and Deferred Income-21,28337,155-33,486-132,062-101,41895,758-142,020236,46030,587-109,12735,983-65,39888,822211,661
Deferred Taxes & Provisions00000000000000
Cash flow from operations254,63472,102130,372-250,796128,855115,577-125,414-56,278-164,959-30,38893,844177,05858,783-281,415
Investing Activities
capital expenditure-666-319-1,017-1,3010000000000
Change in Investments00000000000000
cash flow from investments-666-319-1,017-1,3010000000000
Financing Activities
Bank loans00000000000000
Group/Directors Accounts00-188,636-29,13028,450-135,740194,42153,533-10,32687,4280000
Other Short Term Loans 00000000000000
Long term loans00000000000000
Hire Purchase and Lease Commitments00000000000000
other long term liabilities00000000000000
share issue000000000-50,000000276,199
interest8,347178651,7572,207-201-341-700002,0404,9745,216
cash flow from financing8,347178-188,571-27,37330,657-135,941194,08053,463-10,32637,42802,0404,974281,415
cash and cash equivalents
cash262,31671,961-59,216-279,470159,512-20,16369,007-2,745-175,2857,04093,844179,09863,7570
overdraft00000000000000
change in cash262,31671,961-59,216-279,470159,512-20,16369,007-2,745-175,2857,04093,844179,09863,7570

P&L

December 2022

turnover

812.2k

-30%

operating profit

166.5k

0%

gross margin

37.6%

+1.22%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2022

net assets

489.2k

+0.41%

total assets

1m

+0.24%

cash

369.7k

+2.44%

net assets

Total assets minus all liabilities

traveline information limited company details

company number

03826797

Type

Private limited with Share Capital

industry

63990 - Other information service activities n.e.c.

incorporation date

August 1999

age

25

accounts

Audited Abridged

previous names

intelligent travel solutions limited (June 2010)

incorporated

UK

address

22 greencoat place, london, SW1P 1PR

last accounts submitted

December 2022

traveline information limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to traveline information limited.

charges

traveline information limited Companies House Filings - See Documents

datedescriptionview/download