traveline information limited Company Information
Company Number
03826797
Website
www.traveline.infoRegistered Address
22 greencoat place, london, SW1P 1PR
Industry
Other information service activities n.e.c.
Telephone
08712002233
Next Accounts Due
September 2024
Group Structure
View All
Shareholders
confederation of passenger trt 100%
traveline information limited Estimated Valuation
Pomanda estimates the enterprise value of TRAVELINE INFORMATION LIMITED at £757.1k based on a Turnover of £812.2k and 0.93x industry multiple (adjusted for size and gross margin).
traveline information limited Estimated Valuation
Pomanda estimates the enterprise value of TRAVELINE INFORMATION LIMITED at £738.9k based on an EBITDA of £167.3k and a 4.42x industry multiple (adjusted for size and gross margin).
traveline information limited Estimated Valuation
Pomanda estimates the enterprise value of TRAVELINE INFORMATION LIMITED at £1.2m based on Net Assets of £489.2k and 2.48x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Traveline Information Limited AI Business Plan
In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.
Traveline Information Limited Overview
Traveline Information Limited is a live company located in london, SW1P 1PR with a Companies House number of 03826797. It operates in the other information service activities n.e.c. sector, SIC Code 63990. Founded in August 1999, it's largest shareholder is confederation of passenger trt with a 100% stake. Traveline Information Limited is a mature, small sized company, Pomanda has estimated its turnover at £812.2k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Traveline Information Limited Health Check
Pomanda's financial health check has awarded Traveline Information Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 7 areas for improvement. Company Health Check FAQs
3 Strong
1 Regular
7 Weak
Size
annual sales of £812.2k, make it smaller than the average company (£1.1m)
- Traveline Information Limited
£1.1m - Industry AVG
Growth
3 year (CAGR) sales growth of -2%, show it is growing at a slower rate (7.1%)
- Traveline Information Limited
7.1% - Industry AVG
Production
with a gross margin of 37.5%, this company has a higher cost of product (65.9%)
- Traveline Information Limited
65.9% - Industry AVG
Profitability
an operating margin of 20.5% make it more profitable than the average company (6.3%)
- Traveline Information Limited
6.3% - Industry AVG
Employees
with 3 employees, this is below the industry average (19)
3 - Traveline Information Limited
19 - Industry AVG
Pay Structure
on an average salary of £32.9k, the company has an equivalent pay structure (£32.9k)
- Traveline Information Limited
£32.9k - Industry AVG
Efficiency
resulting in sales per employee of £270.7k, this is more efficient (£74.5k)
- Traveline Information Limited
£74.5k - Industry AVG
Debtor Days
it gets paid by customers after 170 days, this is later than average (38 days)
- Traveline Information Limited
38 days - Industry AVG
Creditor Days
its suppliers are paid after 301 days, this is slower than average (34 days)
- Traveline Information Limited
34 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Traveline Information Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 45 weeks, this is less cash available to meet short term requirements (80 weeks)
45 weeks - Traveline Information Limited
80 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 53%, this is a higher level of debt than the average (35.8%)
53% - Traveline Information Limited
35.8% - Industry AVG
traveline information limited Credit Report and Business Information
Traveline Information Limited Competitor Analysis
Perform a competitor analysis for traveline information limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.
traveline information limited Ownership
TRAVELINE INFORMATION LIMITED group structure
Traveline Information Limited has no subsidiary companies.
Ultimate parent company
1 parent
TRAVELINE INFORMATION LIMITED
03826797
traveline information limited directors
Traveline Information Limited currently has 4 directors. The longest serving directors include Ms Julie Williams (Dec 2009) and Mr Martin Dean (Sep 2013).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Ms Julie Williams | England | 52 years | Dec 2009 | - | Director |
Mr Martin Dean | United Kingdom | 60 years | Sep 2013 | - | Director |
Mr Andrew Varley | England | 60 years | Sep 2013 | - | Director |
Mr John Birtwistle | United Kingdom | 58 years | Mar 2017 | - | Director |
TRAVELINE INFORMATION LIMITED financials
Traveline Information Limited's latest turnover from December 2022 is estimated at £812.2 thousand and the company has net assets of £489.2 thousand. According to their latest financial statements, Traveline Information Limited has 3 employees and maintains cash reserves of £369.7 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 1,539,570 | 1,522,751 | 741,278 | 639,778 | 572,015 | 602,238 | 546,278 | 402,593 | 481,642 | |||||
Other Income Or Grants | ||||||||||||||
Cost Of Sales | ||||||||||||||
Gross Profit | ||||||||||||||
Admin Expenses | ||||||||||||||
Operating Profit | 146,300 | 75,263 | -100,485 | -46,434 | -1,914 | 131,363 | 4,117 | -40,107 | 60,690 | |||||
Interest Payable | 201 | 341 | 70 | 0 | 0 | 0 | 0 | 0 | 0 | |||||
Interest Receivable | 0 | 0 | 0 | 0 | 0 | 0 | 2,040 | 4,974 | 5,216 | |||||
Pre-Tax Profit | 146,300 | 75,263 | -100,485 | -46,434 | -1,914 | 131,363 | 6,157 | -35,133 | 65,906 | |||||
Tax | -23,691 | 0 | 385 | 0 | 0 | -26,279 | -1,293 | 7,369 | -13,919 | |||||
Profit After Tax | 122,609 | 75,263 | -100,100 | -46,434 | -1,914 | 105,084 | 4,864 | -27,764 | 51,987 | |||||
Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||
Retained Profit | 122,609 | 75,263 | -100,100 | -46,434 | -1,914 | 105,084 | 4,864 | -27,764 | 51,987 | |||||
Employee Costs | 194,227 | 176,698 | 170,895 | |||||||||||
Number Of Employees | 3 | 3 | 3 | 4 | 4 | 4 | 4 | |||||||
EBITDA* | 146,300 | 75,263 | -100,485 | -46,434 | -1,914 | 131,363 | 4,117 | -40,107 | 60,690 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 1,214 | 1,398 | 1,643 | 1,247 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 1,214 | 1,398 | 1,643 | 1,247 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 378,802 | 606,448 | 364,528 | 423,326 | 256,346 | 251,969 | 274,960 | 332,745 | 0 | 0 | 0 | 0 | 0 | 0 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 36,892 | 148,546 | 423,588 | 393,180 |
Misc Debtors | 291,032 | 121,934 | 298,451 | 254,035 | 249,714 | 515,314 | 389,533 | 273,091 | 413,198 | 264,086 | 307,847 | 148,970 | 113,560 | 146,667 |
Cash | 369,656 | 107,340 | 35,379 | 94,595 | 374,065 | 214,553 | 234,716 | 165,709 | 168,454 | 343,739 | 336,699 | 242,855 | 63,757 | 0 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 1,039,490 | 835,722 | 698,358 | 771,956 | 880,125 | 981,836 | 899,209 | 771,545 | 581,652 | 607,825 | 681,438 | 540,371 | 600,905 | 539,847 |
total assets | 1,040,704 | 837,120 | 700,001 | 773,203 | 880,125 | 981,836 | 899,209 | 771,545 | 581,652 | 607,825 | 681,438 | 540,371 | 600,905 | 539,847 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 419,872 | 336,625 | 403,147 | 190,360 | 55,588 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 188,636 | 217,766 | 189,316 | 325,056 | 130,635 | 77,102 | 87,428 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 149,246 | 281,308 | 382,726 | 286,968 | 428,988 | 192,528 | 161,941 | 271,068 | 235,085 | 300,483 | 211,661 |
total current liabilities | 419,872 | 336,625 | 403,147 | 528,242 | 554,662 | 572,042 | 612,024 | 559,623 | 269,630 | 249,369 | 271,068 | 235,085 | 300,483 | 211,661 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 131,632 | 152,915 | 115,760 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 131,632 | 152,915 | 115,760 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 551,504 | 489,540 | 518,907 | 528,242 | 554,662 | 572,042 | 612,024 | 559,623 | 269,630 | 249,369 | 271,068 | 235,085 | 300,483 | 211,661 |
net assets | 489,200 | 347,580 | 181,094 | 244,961 | 325,463 | 409,794 | 287,185 | 211,922 | 312,022 | 358,456 | 410,370 | 305,286 | 300,422 | 328,186 |
total shareholders funds | 489,200 | 347,580 | 181,094 | 244,961 | 325,463 | 409,794 | 287,185 | 211,922 | 312,022 | 358,456 | 410,370 | 305,286 | 300,422 | 328,186 |
Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||
Operating Profit | 146,300 | 75,263 | -100,485 | -46,434 | -1,914 | 131,363 | 4,117 | -40,107 | 60,690 | |||||
Depreciation | 850 | 564 | 621 | 54 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | -23,691 | 0 | 385 | 0 | 0 | -26,279 | -1,293 | 7,369 | -13,919 | |||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | -58,548 | 65,403 | -14,382 | 171,301 | -261,223 | 102,790 | 58,657 | 192,638 | 149,112 | -80,653 | 47,223 | -239,632 | -2,699 | 539,847 |
Creditors | 83,247 | -66,522 | 212,787 | 134,772 | 55,588 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | -21,283 | 37,155 | -33,486 | -132,062 | -101,418 | 95,758 | -142,020 | 236,460 | 30,587 | -109,127 | 35,983 | -65,398 | 88,822 | 211,661 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | 115,577 | -125,414 | -56,278 | -164,959 | -30,388 | 93,844 | 177,058 | 58,783 | -281,415 | |||||
Investing Activities | ||||||||||||||
capital expenditure | ||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||||||||
Financing Activities | ||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | -188,636 | -29,130 | 28,450 | -135,740 | 194,421 | 53,533 | -10,326 | 87,428 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | ||||||||||||||
interest | -201 | -341 | -70 | 0 | 0 | 0 | 2,040 | 4,974 | 5,216 | |||||
cash flow from financing | -135,941 | 194,080 | 53,463 | -10,326 | 37,428 | 0 | 2,040 | 4,974 | 281,415 | |||||
cash and cash equivalents | ||||||||||||||
cash | 262,316 | 71,961 | -59,216 | -279,470 | 159,512 | -20,163 | 69,007 | -2,745 | -175,285 | 7,040 | 93,844 | 179,098 | 63,757 | 0 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 262,316 | 71,961 | -59,216 | -279,470 | 159,512 | -20,163 | 69,007 | -2,745 | -175,285 | 7,040 | 93,844 | 179,098 | 63,757 | 0 |
P&L
December 2022turnover
812.2k
-30%
operating profit
166.5k
0%
gross margin
37.6%
+1.22%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2022net assets
489.2k
+0.41%
total assets
1m
+0.24%
cash
369.7k
+2.44%
net assets
Total assets minus all liabilities
traveline information limited company details
company number
03826797
Type
Private limited with Share Capital
industry
63990 - Other information service activities n.e.c.
incorporation date
August 1999
age
25
accounts
Audited Abridged
ultimate parent company
previous names
intelligent travel solutions limited (June 2010)
incorporated
UK
address
22 greencoat place, london, SW1P 1PR
last accounts submitted
December 2022
traveline information limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to traveline information limited.
traveline information limited Companies House Filings - See Documents
date | description | view/download |
---|