abbey rentals limited

abbey rentals limited Company Information

Share ABBEY RENTALS LIMITED
Live 
MatureMicroDeclining

Company Number

03835392

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Shareholders

timothy richard maunder

alison maunder

Group Structure

View All

Contact

Registered Address

45 vale street, denbigh, LL16 3AH

abbey rentals limited Estimated Valuation

£1.3m

Pomanda estimates the enterprise value of ABBEY RENTALS LIMITED at £1.3m based on a Turnover of £392.1k and 3.43x industry multiple (adjusted for size and gross margin).

abbey rentals limited Estimated Valuation

£6.5m

Pomanda estimates the enterprise value of ABBEY RENTALS LIMITED at £6.5m based on an EBITDA of £952.4k and a 6.77x industry multiple (adjusted for size and gross margin).

abbey rentals limited Estimated Valuation

£7.4m

Pomanda estimates the enterprise value of ABBEY RENTALS LIMITED at £7.4m based on Net Assets of £4.3m and 1.71x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Abbey Rentals Limited Overview

Abbey Rentals Limited is a live company located in denbigh, LL16 3AH with a Companies House number of 03835392. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in September 1999, it's largest shareholder is timothy richard maunder with a 50% stake. Abbey Rentals Limited is a mature, micro sized company, Pomanda has estimated its turnover at £392.1k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Abbey Rentals Limited Health Check

Pomanda's financial health check has awarded Abbey Rentals Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

4 Strong

positive_score

3 Regular

positive_score

4 Weak

size

Size

annual sales of £392.1k, make it smaller than the average company (£1.1m)

£392.1k - Abbey Rentals Limited

£1.1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -7%, show it is growing at a slower rate (3.6%)

-7% - Abbey Rentals Limited

3.6% - Industry AVG

production

Production

with a gross margin of 70.8%, this company has a comparable cost of product (70.8%)

70.8% - Abbey Rentals Limited

70.8% - Industry AVG

profitability

Profitability

an operating margin of 241.5% make it more profitable than the average company (21.5%)

241.5% - Abbey Rentals Limited

21.5% - Industry AVG

employees

Employees

with 5 employees, this is above the industry average (4)

5 - Abbey Rentals Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £33.1k, the company has an equivalent pay structure (£33.1k)

£33.1k - Abbey Rentals Limited

£33.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £78.4k, this is less efficient (£201.3k)

£78.4k - Abbey Rentals Limited

£201.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 15 days, this is earlier than average (33 days)

15 days - Abbey Rentals Limited

33 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 117 days, this is slower than average (35 days)

117 days - Abbey Rentals Limited

35 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Abbey Rentals Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (11 weeks)

0 weeks - Abbey Rentals Limited

11 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 68.5%, this is a similar level of debt than the average (71.2%)

68.5% - Abbey Rentals Limited

71.2% - Industry AVG

ABBEY RENTALS LIMITED financials

EXPORTms excel logo

Abbey Rentals Limited's latest turnover from December 2023 is estimated at £392.1 thousand and the company has net assets of £4.3 million. According to their latest financial statements, Abbey Rentals Limited has 5 employees and maintains cash reserves of £1.6 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover392,123333,805326,706488,521394,7092,041,080773,658347,504503,677497,5201,011,9353,483,3923,458,4443,005,4770
Other Income Or Grants000000000000000
Cost Of Sales114,62698,016103,094152,455129,972634,861224,68395,758165,449183,694375,8671,276,3891,271,5081,065,9630
Gross Profit277,497235,789223,611336,066264,7371,406,219548,975251,746338,228313,826636,0682,207,0022,186,9361,939,5130
Admin Expenses-669,490-298,233-1,326,616-201,916-1,728,132821,551-171,8351,102,572338,237-2,251,7972,483,9321,557,1811,143,1161,002,401716,537
Operating Profit946,987534,0221,550,227537,9821,992,869584,668720,810-850,826-92,565,623-1,847,864649,8211,043,820937,112-716,537
Interest Payable949,672829,169562,186552,830618,467632,014614,727291,634000299,853599,768599,827299,912
Interest Receivable5291283769591210161573
Pre-Tax Profit-2,633-295,138988,042-14,8461,374,485-47,271106,093-1,142,45502,565,635-1,847,854349,984444,068337,292-1,016,446
Tax00-187,7280-261,1520-20,15800-538,7830-83,996-115,458-94,4420
Profit After Tax-2,633-295,138800,314-14,8461,113,333-47,27185,935-1,142,45502,026,852-1,847,854265,988328,610242,850-1,016,446
Dividends Paid000000000000000
Retained Profit-2,633-295,138800,314-14,8461,113,333-47,27185,935-1,142,45502,026,852-1,847,854265,988328,610242,850-1,016,446
Employee Costs165,280156,223180,976170,238145,262251,450239,986159,978159,66977,000146,928507,500499,023456,3820
Number Of Employees556659966362121190
EBITDA*952,382540,7441,560,685545,7052,001,642594,203729,363-843,6718,3692,601,078-1,780,914715,2241,105,004997,511-654,981

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets13,659,83313,656,60214,169,41713,261,12613,810,00811,927,60212,402,56312,402,64312,605,19312,196,19012,121,77913,372,00612,707,47012,044,85711,965,901
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000002,0002,00046,23450,616
Total Fixed Assets13,659,83313,656,60214,169,41713,261,12613,810,00811,927,60212,402,56312,402,64312,605,19312,196,19012,121,77913,374,00612,709,47012,091,09112,016,517
Stock & work in progress000000000000000
Trade Debtors16,4039,6097,69239,99320,479269,62666,57213,8849,1948,07267,291316,854359,674314,390212,740
Group Debtors000000000000000
Misc Debtors23,3994,027269,514105,9886500292,6432,83700000176,9360
Cash1,6173561374872,62919,6205253,0851,0192,6642,2831,8764,4061,6401,338
misc current assets000000000000000
total current assets41,41913,992277,343146,46823,758289,246359,74019,80610,21310,73669,574318,730364,080492,966214,078
total assets13,701,25213,670,59414,446,76013,407,59413,833,76612,216,84812,762,30312,422,44912,615,40612,206,92612,191,35313,692,73613,073,55012,584,05712,230,595
Bank overdraft48,39334,99533,59648,49448,69024,80349,79050,2640000000
Bank loan000000000000000
Trade Creditors 36,94538,71350,81732,83352,55239,11723,27229,781237,128419,917439,649825,373472,175309,366198,849
Group/Directors Accounts198,448110,5190000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities151,851129,021158,822160,832314,926267,423266,646177,2740000000
total current liabilities435,637313,248243,235242,159416,168331,343339,708257,319237,128419,917439,649825,373472,175309,366198,849
loans8,423,8368,375,8289,011,7738,896,0899,132,2879,119,1719,532,5869,282,02400009,226,2369,228,1629,228,067
hp & lease commitments0000001,40480,4360000000
Accruals and Deferred Income000000000000000
other liabilities0136,121001,6780009,676,8309,926,3259,958,4319,226,236000
provisions524,415525,400576,617454,525453,96650,000125,000125,000106,000000000
total long term liabilities8,948,2519,037,3499,588,3909,350,6149,587,9319,169,1719,658,9909,487,4609,782,8309,926,3259,958,4319,226,2369,226,2369,228,1629,228,067
total liabilities9,383,8889,350,5979,831,6259,592,77310,004,0999,500,5149,998,6989,744,77910,019,95810,346,24210,398,08010,051,6099,698,4119,537,5289,426,916
net assets4,317,3644,319,9974,615,1353,814,8213,829,6672,716,3342,763,6052,677,6702,595,4481,860,6841,793,2733,641,1273,375,1393,046,5292,803,679
total shareholders funds4,317,3644,319,9974,615,1353,814,8213,829,6672,716,3342,763,6052,677,6702,595,4481,860,6841,793,2733,641,1273,375,1393,046,5292,803,679
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit946,987534,0221,550,227537,9821,992,869584,668720,810-850,826-92,565,623-1,847,864649,8211,043,820937,112-716,537
Depreciation5,3956,72210,4587,7238,7739,5358,5537,1558,37835,45566,95065,40361,18460,39961,556
Amortisation000000000000000
Tax00-187,7280-261,1520-20,15800-538,7830-83,996-115,458-94,4420
Stock000000000000000
Debtors26,166-263,570131,225124,852-248,497-89,589342,4947,5271,122-59,219-251,563-42,820-175,886274,204263,356
Creditors-1,768-12,10417,984-19,71913,43515,845-6,509-207,347-182,789-19,732-385,724353,198162,809110,517198,849
Accruals and Deferred Income22,830-29,801-2,010-154,09447,50377789,372177,2740000000
Deferred Taxes & Provisions-985-51,217122,092559403,966-75,000019,000106,000000000
Cash flow from operations946,293711,1921,379,798247,5992,453,891625,414449,574-862,271-69,5422,101,782-1,915,0751,027,2461,328,241739,382-719,488
Investing Activities
capital expenditure-8,626506,093-918,749541,159-1,891,179465,426-8,473195,395-417,381-109,8661,183,277-729,939-723,797-139,355-12,027,457
Change in Investments000000000000000
cash flow from investments-8,626506,093-918,749541,159-1,891,179465,426-8,473195,395-417,381-109,8661,183,277-729,939-723,797-139,355-12,027,457
Financing Activities
Bank loans000000000000000
Group/Directors Accounts87,929110,5190000000000000
Other Short Term Loans 000000000000000
Long term loans48,008-635,945115,684-236,19813,116-413,415250,5629,282,024000-9,226,236-1,926959,228,067
Hire Purchase and Lease Commitments00000-1,404-79,03280,4360000000
other long term liabilities-136,121136,1210-1,6781,67800-9,676,830-249,495-32,106732,1959,226,236000
share issue00000001,224,677734,764-1,959,44100003,820,125
interest-949,620-829,160-562,185-552,828-618,384-631,938-614,718-291,62991210-299,837-599,753-599,820-299,909
cash flow from financing-949,804-1,218,465-446,501-790,704-603,590-1,046,757-443,188618,678485,278-1,991,535732,205-299,837-601,679-599,72512,748,283
cash and cash equivalents
cash1,261219-350-2,142-16,99119,095-2,5602,066-1,645381407-2,5302,7663021,338
overdraft13,3981,399-14,898-19623,887-24,987-47450,2640000000
change in cash-12,137-1,18014,548-1,946-40,87844,082-2,086-48,198-1,645381407-2,5302,7663021,338

abbey rentals limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for abbey rentals limited. Get real-time insights into abbey rentals limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Abbey Rentals Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for abbey rentals limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in LL16 area or any other competitors across 12 key performance metrics.

abbey rentals limited Ownership

ABBEY RENTALS LIMITED group structure

Abbey Rentals Limited has no subsidiary companies.

Ultimate parent company

ABBEY RENTALS LIMITED

03835392

ABBEY RENTALS LIMITED Shareholders

timothy richard maunder 50%
alison maunder 50%

abbey rentals limited directors

Abbey Rentals Limited currently has 2 directors. The longest serving directors include Mr Timothy Maunder (Sep 1999) and Mrs Alison Maunder (Sep 1999).

officercountryagestartendrole
Mr Timothy Maunder60 years Sep 1999- Director
Mrs Alison MaunderUnited Kingdom57 years Sep 1999- Director

P&L

December 2023

turnover

392.1k

+17%

operating profit

947k

0%

gross margin

70.8%

+0.19%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

4.3m

0%

total assets

13.7m

0%

cash

1.6k

+3.54%

net assets

Total assets minus all liabilities

abbey rentals limited company details

company number

03835392

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

September 1999

age

26

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

45 vale street, denbigh, LL16 3AH

Bank

-

Legal Advisor

-

abbey rentals limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 38 charges/mortgages relating to abbey rentals limited. Currently there are 34 open charges and 4 have been satisfied in the past.

abbey rentals limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ABBEY RENTALS LIMITED. This can take several minutes, an email will notify you when this has completed.

abbey rentals limited Companies House Filings - See Documents

datedescriptionview/download