murray building services limited

Live MatureSmallHealthy

murray building services limited Company Information

Share MURRAY BUILDING SERVICES LIMITED

Company Number

03837444

Directors

Andrew Murray

Shareholders

andrew murray (investments) limited

Group Structure

View All

Industry

Other construction installation

 

Registered Address

unit 3 sentinel court, wilkinson way, blackburn, lancashire, BB1 2EH

murray building services limited Estimated Valuation

£2.7m

Pomanda estimates the enterprise value of MURRAY BUILDING SERVICES LIMITED at £2.7m based on a Turnover of £4.9m and 0.55x industry multiple (adjusted for size and gross margin).

murray building services limited Estimated Valuation

£1.2m

Pomanda estimates the enterprise value of MURRAY BUILDING SERVICES LIMITED at £1.2m based on an EBITDA of £244.5k and a 4.82x industry multiple (adjusted for size and gross margin).

murray building services limited Estimated Valuation

£1.8m

Pomanda estimates the enterprise value of MURRAY BUILDING SERVICES LIMITED at £1.8m based on Net Assets of £609.7k and 2.96x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Murray Building Services Limited Overview

Murray Building Services Limited is a live company located in blackburn, BB1 2EH with a Companies House number of 03837444. It operates in the other construction installation sector, SIC Code 43290. Founded in September 1999, it's largest shareholder is andrew murray (investments) limited with a 100% stake. Murray Building Services Limited is a mature, small sized company, Pomanda has estimated its turnover at £4.9m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Murray Building Services Limited Health Check

Pomanda's financial health check has awarded Murray Building Services Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

5 Strong

positive_score

3 Regular

positive_score

4 Weak

size

Size

annual sales of £4.9m, make it larger than the average company (£1.3m)

£4.9m - Murray Building Services Limited

£1.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 4%, show it is growing at a slower rate (12%)

4% - Murray Building Services Limited

12% - Industry AVG

production

Production

with a gross margin of 27.4%, this company has a comparable cost of product (27.4%)

27.4% - Murray Building Services Limited

27.4% - Industry AVG

profitability

Profitability

an operating margin of 4.3% make it less profitable than the average company (5.8%)

4.3% - Murray Building Services Limited

5.8% - Industry AVG

employees

Employees

with 20 employees, this is above the industry average (10)

20 - Murray Building Services Limited

10 - Industry AVG

paystructure

Pay Structure

on an average salary of £44.6k, the company has an equivalent pay structure (£44.6k)

£44.6k - Murray Building Services Limited

£44.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £244k, this is more efficient (£175.9k)

£244k - Murray Building Services Limited

£175.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 27 days, this is earlier than average (56 days)

27 days - Murray Building Services Limited

56 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 101 days, this is slower than average (36 days)

101 days - Murray Building Services Limited

36 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 62 days, this is more than average (16 days)

62 days - Murray Building Services Limited

16 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 20 weeks, this is average cash available to meet short term requirements (24 weeks)

20 weeks - Murray Building Services Limited

24 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 68.6%, this is a higher level of debt than the average (61.8%)

68.6% - Murray Building Services Limited

61.8% - Industry AVG

MURRAY BUILDING SERVICES LIMITED financials

EXPORTms excel logo

Murray Building Services Limited's latest turnover from July 2024 is estimated at £4.9 million and the company has net assets of £609.7 thousand. According to their latest financial statements, Murray Building Services Limited has 20 employees and maintains cash reserves of £505 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jul 2024Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Turnover4,880,1554,107,3275,859,4514,336,4035,103,9174,994,8694,481,8033,913,6016,595,8176,648,1885,036,8056,851,6246,943,0427,749,1645,126,620
Other Income Or Grants000000000000000
Cost Of Sales3,545,3772,995,2644,300,5853,149,6193,736,1773,629,5383,238,7532,803,9774,775,8224,782,9883,620,0834,931,6974,941,7535,356,2163,524,235
Gross Profit1,334,7781,112,0621,558,8661,186,7831,367,7401,365,3311,243,0511,109,6241,819,9951,865,2001,416,7221,919,9272,001,2902,392,9491,602,385
Admin Expenses1,124,6201,050,8231,366,0361,140,8861,312,7351,274,0721,396,9851,103,9041,628,1821,837,7711,480,7131,845,7131,990,1952,383,6191,582,724
Operating Profit210,15861,239192,83045,89755,00591,259-153,9345,720191,81327,429-63,99174,21411,0959,33019,661
Interest Payable000000000000000
Interest Receivable26,17524,2734,7316175751,413578408693211507829
Pre-Tax Profit236,33385,512197,56046,51455,58092,672-153,3566,127192,50627,431-63,99074,21611,1459,40819,690
Tax-59,083-21,378-37,536-8,838-10,560-17,6080-1,164-38,501-5,4860-17,070-2,675-2,446-5,513
Profit After Tax177,25064,134160,02437,67645,02075,064-153,3564,963154,00521,945-63,99057,1468,4706,96214,177
Dividends Paid000000000000000
Retained Profit177,25064,134160,02437,67645,02075,064-153,3564,963154,00521,945-63,99057,1468,4706,96214,177
Employee Costs891,2751,251,1821,044,1271,009,7041,018,9051,107,795950,040823,3681,273,7081,381,5001,062,1781,469,2141,571,8201,980,7941,285,917
Number Of Employees203026262627242336393145486040
EBITDA*244,47194,674226,09567,51882,383116,417-129,66423,893213,33268,698-24,652109,81639,39428,65139,563

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jul 2024Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Tangible Assets195,482117,736110,418103,69492,334106,93774,35792,99358,94682,314128,754103,357100,58076,87454,282
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets195,482117,736110,418103,69492,334106,93774,35792,99358,94682,314128,754103,357100,58076,87454,282
Stock & work in progress607,872738,055601,549554,243474,747686,602761,830546,875939,2101,008,752660,086937,455751,014946,708402,362
Trade Debtors365,606183,323374,997280,524148,303268,26945,786192,055148,298262,965292,213330,713518,817484,792489,958
Group Debtors169,121125,326335,810121,589132,599183,641212,649193,543162,202000000
Misc Debtors95,80679,62185,00359,79845,030112,99748,80148,38574,982000000
Cash505,040492,115478,795278,095955,378194,818181,85849,291276,77856317329727519,57611,589
misc current assets000000000000000
total current assets1,743,4451,618,4401,876,1541,294,2491,756,0571,446,3271,250,9241,030,1491,601,4701,272,280952,4721,268,4651,270,1061,451,076903,909
total assets1,938,9271,736,1761,986,5721,397,9431,848,3911,553,2641,325,2811,123,1421,660,4161,354,5941,081,2261,371,8221,370,6861,527,950958,191
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 989,701753,2561,433,7981,037,7361,347,1151,185,5671,116,752775,4691,303,9941,304,5761,027,6401,268,3181,329,6771,487,075926,061
Group/Directors Accounts94,653378,8632,2262,22602,3962,39600000000
other short term finances000000000000000
hp & lease commitments0030,13025,615014,90218,47300000000
other current liabilities179,198144,644133,91396,074304,017182,633135,336121,881155,299000000
total current liabilities1,263,5521,276,7631,600,0671,161,6511,651,1321,385,4981,272,957897,3501,459,2931,304,5761,027,6401,268,3181,329,6771,487,075926,061
loans000000000000000
hp & lease commitments0013,23020,208032,933000000000
Accruals and Deferred Income000000000000000
other liabilities23,80515,4740018,0310018,47301,40522,62710,5346,10819,53514,559
provisions41,87911,4984,9687,8018,6219,2461,8013,4402,2073,7027,9936,0145,09103,194
total long term liabilities65,68426,97218,19828,00926,65242,1791,80121,9132,2075,10730,62016,54811,19919,53517,753
total liabilities1,329,2361,303,7351,618,2651,189,6601,677,7841,427,6771,274,758919,2631,461,5001,309,6831,058,2601,284,8661,340,8761,506,610943,814
net assets609,691432,441368,307208,283170,607125,58750,523203,879198,91644,91122,96686,95629,81021,34014,377
total shareholders funds609,691432,441368,307208,283170,607125,58750,523203,879198,91644,91122,96686,95629,81021,34014,377
Jul 2024Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Operating Activities
Operating Profit210,15861,239192,83045,89755,00591,259-153,9345,720191,81327,429-63,99174,21411,0959,33019,661
Depreciation34,31333,43533,26521,62127,37825,15824,27018,17321,51941,26939,33935,60228,29919,32119,902
Amortisation000000000000000
Tax-59,083-21,378-37,536-8,838-10,560-17,6080-1,164-38,501-5,4860-17,070-2,675-2,446-5,513
Stock-130,183136,50647,30679,496-211,855-75,228214,955-392,335-69,542348,666-277,369186,441-195,694544,346402,362
Debtors242,263-407,540333,899135,979-238,975257,671-126,74748,501122,517-29,248-38,500-188,10434,025-5,166489,958
Creditors236,445-680,542396,062-309,379161,54868,815341,283-528,525-582276,936-240,678-61,359-157,398561,014926,061
Accruals and Deferred Income34,55410,73137,839-207,943121,38447,29713,455-33,418155,299000000
Deferred Taxes & Provisions30,3816,530-2,833-820-6257,445-1,6391,233-1,495-4,2911,9799235,091-3,1943,194
Cash flow from operations374,688-318,951238,422-674,937804,96039,923135,227-194,147275,07816,43952,51833,97346,08144,84570,985
Investing Activities
capital expenditure-112,059-40,753-39,989-32,981-12,775-57,738-5,634-52,2201,8495,171-64,736-38,379-52,005-41,913-74,184
Change in Investments000000000000000
cash flow from investments-112,059-40,753-39,989-32,981-12,775-57,738-5,634-52,2201,8495,171-64,736-38,379-52,005-41,913-74,184
Financing Activities
Bank loans000000000000000
Group/Directors Accounts-284,210376,63702,226-2,39602,39600000000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments0-43,360-2,46345,823-47,83529,36218,47300000000
other long term liabilities8,33115,4740-18,03118,0310-18,47318,473-1,405-21,22212,0934,426-13,4274,97614,559
share issue00000000000001200
interest26,17524,2734,7316175751,413578408693211507829
cash flow from financing-249,704373,0242,26830,635-31,62530,7752,97418,881-712-21,22012,0944,427-13,3775,05514,788
cash and cash equivalents
cash12,92513,320200,700-677,283760,56012,960132,567-227,487276,215390-12422-19,3017,98711,589
overdraft000000000000000
change in cash12,92513,320200,700-677,283760,56012,960132,567-227,487276,215390-12422-19,3017,98711,589

murray building services limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for murray building services limited. Get real-time insights into murray building services limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Murray Building Services Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for murray building services limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in BB1 area or any other competitors across 12 key performance metrics.

murray building services limited Ownership

MURRAY BUILDING SERVICES LIMITED group structure

Murray Building Services Limited has no subsidiary companies.

Ultimate parent company

1 parent

MURRAY BUILDING SERVICES LIMITED

03837444

MURRAY BUILDING SERVICES LIMITED Shareholders

andrew murray (investments) limited 100%

murray building services limited directors

Murray Building Services Limited currently has 1 director, Mr Andrew Murray serving since Sep 1999.

officercountryagestartendrole
Mr Andrew Murray59 years Sep 1999- Director

P&L

July 2024

turnover

4.9m

+19%

operating profit

210.2k

0%

gross margin

27.4%

+1.02%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

July 2024

net assets

609.7k

+0.41%

total assets

1.9m

+0.12%

cash

505k

+0.03%

net assets

Total assets minus all liabilities

murray building services limited company details

company number

03837444

Type

Private limited with Share Capital

industry

43290 - Other construction installation

incorporation date

September 1999

age

26

incorporated

UK

accounts

Total Exemption Full

last accounts submitted

July 2024

previous names

turner murray services limited (February 2000)

accountant

-

auditor

-

address

unit 3 sentinel court, wilkinson way, blackburn, lancashire, BB1 2EH

Bank

-

Legal Advisor

-

murray building services limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 4 charges/mortgages relating to murray building services limited. Currently there are 1 open charges and 3 have been satisfied in the past.

murray building services limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for MURRAY BUILDING SERVICES LIMITED. This can take several minutes, an email will notify you when this has completed.

murray building services limited Companies House Filings - See Documents

datedescriptionview/download