limegrove properties limited

2.5

limegrove properties limited Company Information

Share LIMEGROVE PROPERTIES LIMITED
Live 
MatureMicroHigh

Company Number

03837673

Website

-

Registered Address

21a russell gardens, london, NW11 9NJ

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Telephone

08003101232

Next Accounts Due

June 2025

Group Structure

View All

Directors

Moche Sellam13 Years

Shareholders

moche sellam 100%

limegrove properties limited Estimated Valuation

£820.9k

Pomanda estimates the enterprise value of LIMEGROVE PROPERTIES LIMITED at £820.9k based on a Turnover of £357.4k and 2.3x industry multiple (adjusted for size and gross margin).

limegrove properties limited Estimated Valuation

£0

Pomanda estimates the enterprise value of LIMEGROVE PROPERTIES LIMITED at £0 based on an EBITDA of £-51.7k and a 4.87x industry multiple (adjusted for size and gross margin).

limegrove properties limited Estimated Valuation

£1.4m

Pomanda estimates the enterprise value of LIMEGROVE PROPERTIES LIMITED at £1.4m based on Net Assets of £870.7k and 1.58x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Limegrove Properties Limited Overview

Limegrove Properties Limited is a live company located in london, NW11 9NJ with a Companies House number of 03837673. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in September 1999, it's largest shareholder is moche sellam with a 100% stake. Limegrove Properties Limited is a mature, micro sized company, Pomanda has estimated its turnover at £357.4k with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Limegrove Properties Limited Health Check

Pomanda's financial health check has awarded Limegrove Properties Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £357.4k, make it smaller than the average company (£851.7k)

£357.4k - Limegrove Properties Limited

£851.7k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 26%, show it is growing at a faster rate (2.8%)

26% - Limegrove Properties Limited

2.8% - Industry AVG

production

Production

with a gross margin of 29.8%, this company has a higher cost of product (73.2%)

29.8% - Limegrove Properties Limited

73.2% - Industry AVG

profitability

Profitability

an operating margin of -14.5% make it less profitable than the average company (28.8%)

-14.5% - Limegrove Properties Limited

28.8% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - Limegrove Properties Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £31.9k, the company has an equivalent pay structure (£31.9k)

£31.9k - Limegrove Properties Limited

£31.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £357.4k, this is more efficient (£182.8k)

£357.4k - Limegrove Properties Limited

£182.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 130 days, this is later than average (32 days)

130 days - Limegrove Properties Limited

32 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 160 days, this is slower than average (34 days)

160 days - Limegrove Properties Limited

34 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Limegrove Properties Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Limegrove Properties Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 76.9%, this is a higher level of debt than the average (68.5%)

76.9% - Limegrove Properties Limited

68.5% - Industry AVG

LIMEGROVE PROPERTIES LIMITED financials

EXPORTms excel logo

Limegrove Properties Limited's latest turnover from September 2023 is estimated at £357.4 thousand and the company has net assets of £870.7 thousand. According to their latest financial statements, Limegrove Properties Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Turnover357,437211,198337,023180,663197,279180,662233,733193,583366,442149,170147,494214,622114,51596,0070
Other Income Or Grants000000000000000
Cost Of Sales250,938154,296248,529129,223140,219125,719158,071129,612260,562108,217109,118156,91783,18266,6740
Gross Profit106,49956,90288,49551,44057,06054,94475,66263,971105,87940,95338,37657,70531,33429,3330
Admin Expenses158,23577,71790,575-694,413-24,537-421,979-62,495-253,85288,38340,8823,033-1,5588,76931,147197,879
Operating Profit-51,736-20,815-2,080745,85381,597476,923138,157317,82317,4967135,34359,26322,565-1,814-197,879
Interest Payable00051,470113,828120,988118,73159,3660000000
Interest Receivable000083337226141761871121100
Pre-Tax Profit-51,736-20,815-2,080694,383-32,148356,27319,652258,59917,57125835,45559,26422,566-1,814-197,879
Tax000-131,9330-67,692-3,734-51,720-3,514-54-8,155-14,223-5,86700
Profit After Tax-51,736-20,815-2,080562,450-32,148288,58115,918206,87914,05720427,30045,04116,699-1,814-197,879
Dividends Paid000000000000000
Retained Profit-51,736-20,815-2,080562,450-32,148288,58115,918206,87914,05720427,30045,04116,699-1,814-197,879
Employee Costs31,91330,37128,38655,41385,76181,425103,17778,75226,35725,29824,00024,35723,54924,1470
Number Of Employees111233431111110
EBITDA*-51,736-20,815-2,080747,56983,589479,044139,829320,05217,4962,57136,67660,70324,314-232-196,156

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Tangible Assets3,633,3183,637,9263,592,5253,572,5992,012,6452,013,0312,265,5002,267,1722,500,9122,499,4952,410,6622,409,1152,410,0452,409,5442,409,966
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets3,633,3183,637,9263,592,5253,572,5992,012,6452,013,0312,265,5002,267,1722,500,9122,499,4952,410,6622,409,1152,410,0452,409,5442,409,966
Stock & work in progress000000000000000
Trade Debtors127,42467,306123,40551,753000087,44035,55335,56652,01527,02221,95125,631
Group Debtors000000000000000
Misc Debtors0000697,044703,636312,799249,19308,46000000
Cash00001422,00667,950112,889030,29444,672054688
misc current assets000000000000000
total current assets127,42467,306123,40551,753697,058725,642380,749362,08287,44074,30780,23852,01527,56821,95925,639
total assets3,760,7423,705,2323,715,9303,624,3522,709,7032,738,6732,646,2492,629,2542,588,3522,573,8022,490,9002,461,1302,437,6132,431,5032,435,605
Bank overdraft00003,7891,355000000000
Bank loan000000000000000
Trade Creditors 110,468113,728101,35117,36000007,1126,6197,8465,37626,90037,48939,777
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities000055,42854,68436,26735,1900000000
total current liabilities110,468113,728101,35117,36059,21756,03936,26735,1907,1126,6197,8465,37626,90037,48939,777
loans00001,683,7671,683,7671,899,6961,899,6960000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities2,779,6172,669,1112,671,3712,661,70400002,093,7512,093,7512,009,8262,009,8262,009,8262,009,8262,009,826
provisions000000000000000
total long term liabilities2,779,6172,669,1112,671,3712,661,7041,683,7671,683,7671,899,6961,899,6962,093,7512,093,7512,009,8262,009,8262,009,8262,009,8262,009,826
total liabilities2,890,0852,782,8392,772,7222,679,0641,742,9841,739,8061,935,9631,934,8862,100,8632,100,3702,017,6722,015,2022,036,7262,047,3152,049,603
net assets870,657922,393943,208945,288966,719998,867710,286694,368487,489473,432473,228445,928400,887384,188386,002
total shareholders funds870,657922,393943,208945,288966,719998,867710,286694,368487,489473,432473,228445,928400,887384,188386,002
Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Operating Activities
Operating Profit-51,736-20,815-2,080745,85381,597476,923138,157317,82317,4967135,34359,26322,565-1,814-197,879
Depreciation0001,7161,9922,1211,6722,22902,5001,3331,4401,7491,5821,723
Amortisation000000000000000
Tax000-131,9330-67,692-3,734-51,720-3,514-54-8,155-14,223-5,86700
Stock000000000000000
Debtors60,118-56,09971,652-645,291-6,592390,83763,606161,75343,4278,447-16,44924,9935,071-3,68025,631
Creditors-3,26012,37783,99117,360000-7,112493-1,2272,470-21,524-10,589-2,28839,777
Accruals and Deferred Income000-55,42874418,4171,07735,1900000000
Deferred Taxes & Provisions000000000000000
Cash flow from operations-115,11447,66110,2591,222,85990,92538,93273,566134,657-28,952-7,15747,440-372,7871,160-182,010
Investing Activities
capital expenditure4,608-45,401-19,926-1,561,670-1,606250,3480231,511-1,417-91,333-2,880-510-2,250-1,160-2,411,689
Change in Investments000000000000000
cash flow from investments4,608-45,401-19,926-1,561,670-1,606250,3480231,511-1,417-91,333-2,880-510-2,250-1,160-2,411,689
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans000-1,683,7670-215,92901,899,6960000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities110,506-2,2609,6672,661,704000-2,093,751083,92500002,009,826
share issue000-583,8810000000000583,881
interest000-51,470-113,745-120,651-118,505-59,225761871121100
cash flow from financing110,506-2,2609,667342,586-113,745-336,580-118,505-253,2807684,1121121102,593,707
cash and cash equivalents
cash000-14-21,992-45,944-44,939112,889-30,294-14,37844,672-54653808
overdraft000-3,7892,4341,355000000000
change in cash0003,775-24,426-47,299-44,939112,889-30,294-14,37844,672-54653808

limegrove properties limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for limegrove properties limited. Get real-time insights into limegrove properties limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Limegrove Properties Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for limegrove properties limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in NW11 area or any other competitors across 12 key performance metrics.

limegrove properties limited Ownership

LIMEGROVE PROPERTIES LIMITED group structure

Limegrove Properties Limited has no subsidiary companies.

Ultimate parent company

LIMEGROVE PROPERTIES LIMITED

03837673

LIMEGROVE PROPERTIES LIMITED Shareholders

moche sellam 100%

limegrove properties limited directors

Limegrove Properties Limited currently has 1 director, Mr Moche Sellam serving since Dec 2010.

officercountryagestartendrole
Mr Moche Sellam66 years Dec 2010- Director

P&L

September 2023

turnover

357.4k

+69%

operating profit

-51.7k

0%

gross margin

29.8%

+10.59%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

870.7k

-0.06%

total assets

3.8m

+0.01%

cash

0

0%

net assets

Total assets minus all liabilities

limegrove properties limited company details

company number

03837673

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

September 1999

age

25

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

September 2023

previous names

N/A

accountant

E F COHEN & CO

auditor

-

address

21a russell gardens, london, NW11 9NJ

Bank

-

Legal Advisor

-

limegrove properties limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to limegrove properties limited. Currently there are 1 open charges and 0 have been satisfied in the past.

charges

limegrove properties limited Companies House Filings - See Documents

datedescriptionview/download