limegrove properties limited Company Information
Company Number
03837673
Website
-Registered Address
21a russell gardens, london, NW11 9NJ
Industry
Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
Telephone
08003101232
Next Accounts Due
June 2025
Group Structure
View All
Directors
Moche Sellam13 Years
Shareholders
moche sellam 100%
limegrove properties limited Estimated Valuation
Pomanda estimates the enterprise value of LIMEGROVE PROPERTIES LIMITED at £820.9k based on a Turnover of £357.4k and 2.3x industry multiple (adjusted for size and gross margin).
limegrove properties limited Estimated Valuation
Pomanda estimates the enterprise value of LIMEGROVE PROPERTIES LIMITED at £0 based on an EBITDA of £-51.7k and a 4.87x industry multiple (adjusted for size and gross margin).
limegrove properties limited Estimated Valuation
Pomanda estimates the enterprise value of LIMEGROVE PROPERTIES LIMITED at £1.4m based on Net Assets of £870.7k and 1.58x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Limegrove Properties Limited Overview
Limegrove Properties Limited is a live company located in london, NW11 9NJ with a Companies House number of 03837673. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in September 1999, it's largest shareholder is moche sellam with a 100% stake. Limegrove Properties Limited is a mature, micro sized company, Pomanda has estimated its turnover at £357.4k with high growth in recent years.
Upgrade for unlimited company reports & a free credit check
Limegrove Properties Limited Health Check
Pomanda's financial health check has awarded Limegrove Properties Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs
3 Strong
1 Regular
6 Weak
Size
annual sales of £357.4k, make it smaller than the average company (£851.7k)
- Limegrove Properties Limited
£851.7k - Industry AVG
Growth
3 year (CAGR) sales growth of 26%, show it is growing at a faster rate (2.8%)
- Limegrove Properties Limited
2.8% - Industry AVG
Production
with a gross margin of 29.8%, this company has a higher cost of product (73.2%)
- Limegrove Properties Limited
73.2% - Industry AVG
Profitability
an operating margin of -14.5% make it less profitable than the average company (28.8%)
- Limegrove Properties Limited
28.8% - Industry AVG
Employees
with 1 employees, this is below the industry average (4)
1 - Limegrove Properties Limited
4 - Industry AVG
Pay Structure
on an average salary of £31.9k, the company has an equivalent pay structure (£31.9k)
- Limegrove Properties Limited
£31.9k - Industry AVG
Efficiency
resulting in sales per employee of £357.4k, this is more efficient (£182.8k)
- Limegrove Properties Limited
£182.8k - Industry AVG
Debtor Days
it gets paid by customers after 130 days, this is later than average (32 days)
- Limegrove Properties Limited
32 days - Industry AVG
Creditor Days
its suppliers are paid after 160 days, this is slower than average (34 days)
- Limegrove Properties Limited
34 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Limegrove Properties Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Limegrove Properties Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 76.9%, this is a higher level of debt than the average (68.5%)
76.9% - Limegrove Properties Limited
68.5% - Industry AVG
LIMEGROVE PROPERTIES LIMITED financials
Limegrove Properties Limited's latest turnover from September 2023 is estimated at £357.4 thousand and the company has net assets of £870.7 thousand. According to their latest financial statements, Limegrove Properties Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | Sep 2010 | Sep 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||||||
Other Income Or Grants | |||||||||||||||
Cost Of Sales | |||||||||||||||
Gross Profit | |||||||||||||||
Admin Expenses | |||||||||||||||
Operating Profit | |||||||||||||||
Interest Payable | |||||||||||||||
Interest Receivable | |||||||||||||||
Pre-Tax Profit | |||||||||||||||
Tax | |||||||||||||||
Profit After Tax | |||||||||||||||
Dividends Paid | |||||||||||||||
Retained Profit | |||||||||||||||
Employee Costs | |||||||||||||||
Number Of Employees | 1 | 1 | 1 | 2 | 3 | 3 | 4 | 3 | |||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | Sep 2010 | Sep 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 3,633,318 | 3,637,926 | 3,592,525 | 3,572,599 | 2,012,645 | 2,013,031 | 2,265,500 | 2,267,172 | 2,500,912 | 2,499,495 | 2,410,662 | 2,409,115 | 2,410,045 | 2,409,544 | 2,409,966 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 3,633,318 | 3,637,926 | 3,592,525 | 3,572,599 | 2,012,645 | 2,013,031 | 2,265,500 | 2,267,172 | 2,500,912 | 2,499,495 | 2,410,662 | 2,409,115 | 2,410,045 | 2,409,544 | 2,409,966 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 127,424 | 67,306 | 123,405 | 51,753 | 0 | 0 | 0 | 0 | 87,440 | 35,553 | 35,566 | 52,015 | 27,022 | 21,951 | 25,631 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 | 697,044 | 703,636 | 312,799 | 249,193 | 0 | 8,460 | 0 | 0 | 0 | 0 | 0 |
Cash | 0 | 0 | 0 | 0 | 14 | 22,006 | 67,950 | 112,889 | 0 | 30,294 | 44,672 | 0 | 546 | 8 | 8 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 127,424 | 67,306 | 123,405 | 51,753 | 697,058 | 725,642 | 380,749 | 362,082 | 87,440 | 74,307 | 80,238 | 52,015 | 27,568 | 21,959 | 25,639 |
total assets | 3,760,742 | 3,705,232 | 3,715,930 | 3,624,352 | 2,709,703 | 2,738,673 | 2,646,249 | 2,629,254 | 2,588,352 | 2,573,802 | 2,490,900 | 2,461,130 | 2,437,613 | 2,431,503 | 2,435,605 |
Bank overdraft | 0 | 0 | 0 | 0 | 3,789 | 1,355 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 110,468 | 113,728 | 101,351 | 17,360 | 0 | 0 | 0 | 0 | 7,112 | 6,619 | 7,846 | 5,376 | 26,900 | 37,489 | 39,777 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 55,428 | 54,684 | 36,267 | 35,190 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 110,468 | 113,728 | 101,351 | 17,360 | 59,217 | 56,039 | 36,267 | 35,190 | 7,112 | 6,619 | 7,846 | 5,376 | 26,900 | 37,489 | 39,777 |
loans | 0 | 0 | 0 | 0 | 1,683,767 | 1,683,767 | 1,899,696 | 1,899,696 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 2,779,617 | 2,669,111 | 2,671,371 | 2,661,704 | 0 | 0 | 0 | 0 | 2,093,751 | 2,093,751 | 2,009,826 | 2,009,826 | 2,009,826 | 2,009,826 | 2,009,826 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 2,779,617 | 2,669,111 | 2,671,371 | 2,661,704 | 1,683,767 | 1,683,767 | 1,899,696 | 1,899,696 | 2,093,751 | 2,093,751 | 2,009,826 | 2,009,826 | 2,009,826 | 2,009,826 | 2,009,826 |
total liabilities | 2,890,085 | 2,782,839 | 2,772,722 | 2,679,064 | 1,742,984 | 1,739,806 | 1,935,963 | 1,934,886 | 2,100,863 | 2,100,370 | 2,017,672 | 2,015,202 | 2,036,726 | 2,047,315 | 2,049,603 |
net assets | 870,657 | 922,393 | 943,208 | 945,288 | 966,719 | 998,867 | 710,286 | 694,368 | 487,489 | 473,432 | 473,228 | 445,928 | 400,887 | 384,188 | 386,002 |
total shareholders funds | 870,657 | 922,393 | 943,208 | 945,288 | 966,719 | 998,867 | 710,286 | 694,368 | 487,489 | 473,432 | 473,228 | 445,928 | 400,887 | 384,188 | 386,002 |
Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | Sep 2010 | Sep 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | |||||||||||||||
Depreciation | 1,716 | 1,992 | 2,121 | 1,672 | 2,229 | 2,500 | 1,333 | 1,440 | 1,749 | 1,582 | 1,723 | ||||
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||
Tax | |||||||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | 60,118 | -56,099 | 71,652 | -645,291 | -6,592 | 390,837 | 63,606 | 161,753 | 43,427 | 8,447 | -16,449 | 24,993 | 5,071 | -3,680 | 25,631 |
Creditors | -3,260 | 12,377 | 83,991 | 17,360 | 0 | 0 | 0 | -7,112 | 493 | -1,227 | 2,470 | -21,524 | -10,589 | -2,288 | 39,777 |
Accruals and Deferred Income | 0 | 0 | 0 | -55,428 | 744 | 18,417 | 1,077 | 35,190 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | |||||||||||||||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | -1,683,767 | 0 | -215,929 | 0 | 1,899,696 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 110,506 | -2,260 | 9,667 | 2,661,704 | 0 | 0 | 0 | -2,093,751 | 0 | 83,925 | 0 | 0 | 0 | 0 | 2,009,826 |
share issue | |||||||||||||||
interest | |||||||||||||||
cash flow from financing | |||||||||||||||
cash and cash equivalents | |||||||||||||||
cash | 0 | 0 | 0 | -14 | -21,992 | -45,944 | -44,939 | 112,889 | -30,294 | -14,378 | 44,672 | -546 | 538 | 0 | 8 |
overdraft | 0 | 0 | 0 | -3,789 | 2,434 | 1,355 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 0 | 0 | 0 | 3,775 | -24,426 | -47,299 | -44,939 | 112,889 | -30,294 | -14,378 | 44,672 | -546 | 538 | 0 | 8 |
limegrove properties limited Credit Report and Business Information
Limegrove Properties Limited Competitor Analysis
Perform a competitor analysis for limegrove properties limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in NW11 area or any other competitors across 12 key performance metrics.
limegrove properties limited Ownership
LIMEGROVE PROPERTIES LIMITED group structure
Limegrove Properties Limited has no subsidiary companies.
Ultimate parent company
LIMEGROVE PROPERTIES LIMITED
03837673
limegrove properties limited directors
Limegrove Properties Limited currently has 1 director, Mr Moche Sellam serving since Dec 2010.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Moche Sellam | 66 years | Dec 2010 | - | Director |
P&L
September 2023turnover
357.4k
+69%
operating profit
-51.7k
0%
gross margin
29.8%
+10.59%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
September 2023net assets
870.7k
-0.06%
total assets
3.8m
+0.01%
cash
0
0%
net assets
Total assets minus all liabilities
limegrove properties limited company details
company number
03837673
Type
Private limited with Share Capital
industry
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
incorporation date
September 1999
age
25
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
September 2023
previous names
N/A
accountant
E F COHEN & CO
auditor
-
address
21a russell gardens, london, NW11 9NJ
Bank
-
Legal Advisor
-
limegrove properties limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to limegrove properties limited. Currently there are 1 open charges and 0 have been satisfied in the past.
limegrove properties limited Companies House Filings - See Documents
date | description | view/download |
---|