babyway international limited

Live MatureSmallHealthy

babyway international limited Company Information

Share BABYWAY INTERNATIONAL LIMITED

Company Number

03841036

Shareholders

buy it direct limited

graham a. leslie

Group Structure

View All

Industry

Non-specialised wholesale trade

 

Registered Address

c/o buy it direct ltd, trident business park, huddersfield, HD2 1UA

babyway international limited Estimated Valuation

£462.6k

Pomanda estimates the enterprise value of BABYWAY INTERNATIONAL LIMITED at £462.6k based on a Turnover of £1.1m and 0.41x industry multiple (adjusted for size and gross margin).

babyway international limited Estimated Valuation

£1m

Pomanda estimates the enterprise value of BABYWAY INTERNATIONAL LIMITED at £1m based on an EBITDA of £211.3k and a 4.77x industry multiple (adjusted for size and gross margin).

babyway international limited Estimated Valuation

£1.3m

Pomanda estimates the enterprise value of BABYWAY INTERNATIONAL LIMITED at £1.3m based on Net Assets of £476.1k and 2.77x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Babyway International Limited Overview

Babyway International Limited is a live company located in huddersfield, HD2 1UA with a Companies House number of 03841036. It operates in the non-specialised wholesale trade sector, SIC Code 46900. Founded in September 1999, it's largest shareholder is buy it direct limited with a 80% stake. Babyway International Limited is a mature, small sized company, Pomanda has estimated its turnover at £1.1m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Babyway International Limited Health Check

Pomanda's financial health check has awarded Babyway International Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

5 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £1.1m, make it smaller than the average company (£15.4m)

£1.1m - Babyway International Limited

£15.4m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 11%, show it is growing at a faster rate (7.9%)

11% - Babyway International Limited

7.9% - Industry AVG

production

Production

with a gross margin of 36.5%, this company has a lower cost of product (27.4%)

36.5% - Babyway International Limited

27.4% - Industry AVG

profitability

Profitability

an operating margin of 18.5% make it more profitable than the average company (5%)

18.5% - Babyway International Limited

5% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (37)

1 - Babyway International Limited

37 - Industry AVG

paystructure

Pay Structure

on an average salary of £44.5k, the company has an equivalent pay structure (£44.5k)

£44.5k - Babyway International Limited

£44.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £1.1m, this is more efficient (£373.6k)

£1.1m - Babyway International Limited

£373.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 166 days, this is later than average (51 days)

166 days - Babyway International Limited

51 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 2 days, this is quicker than average (32 days)

2 days - Babyway International Limited

32 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 107 days, this is more than average (71 days)

107 days - Babyway International Limited

71 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 23 weeks, this is more cash available to meet short term requirements (16 weeks)

23 weeks - Babyway International Limited

16 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 49.2%, this is a similar level of debt than the average (45.5%)

49.2% - Babyway International Limited

45.5% - Industry AVG

BABYWAY INTERNATIONAL LIMITED financials

EXPORTms excel logo

Babyway International Limited's latest turnover from March 2024 is £1.1 million and the company has net assets of £476.1 thousand. According to their latest financial statements, Babyway International Limited has 1 employee and maintains cash reserves of £204.3 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover1,139,8521,918,1251,704,388832,633475,351377,0561,668,9291,595,6942,578,8264,903,8403,340,6175,457,8466,211,2566,571,7006,180,005
Other Income Or Grants000000000000000
Cost Of Sales723,4161,446,2551,222,766685,102389,408310,8511,380,8881,434,1582,100,4054,002,6922,767,7124,479,3125,092,1095,395,4515,084,658
Gross Profit416,436471,870481,622147,53185,94466,204288,041161,536478,420901,148572,906978,5341,119,1471,176,2491,095,348
Admin Expenses205,097991,994166,465-115,268-105,301-22,739-199,262353,217562,0081,011,645639,953991,5601,110,3951,166,393966,310
Operating Profit211,339-520,124315,157262,799191,24588,943487,303-191,681-83,588-110,497-67,047-13,0268,7529,856129,038
Interest Payable23,89048879200000656000000
Interest Receivable0001942061,734003454271,0102,7193,8448,7146,838
Pre-Tax Profit187,449-520,612314,365262,993191,45190,677395,345-192,203-83,899-110,070-66,037-10,30712,59618,569135,876
Tax00-112-49,969-36,376-17,229000000-3,275-5,199-38,045
Profit After Tax187,449-520,612314,253213,024155,07573,448395,345-192,203-83,899-110,070-66,037-10,3079,32113,37097,831
Dividends Paid000000000000000
Retained Profit187,449-520,612314,253213,024155,07573,448395,345-192,203-83,899-110,070-66,037-10,3079,32113,37097,831
Employee Costs44,46841,87740,53137,32074,42872,98771,42069,63967,709328,842231,620325,330388,479411,929443,498
Number Of Employees11112222210710121314
EBITDA*211,339-520,124315,157262,799191,24588,943493,590-168,463-58,829-84,848-39,7765,36421,50715,809167,800

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets000000023,89947,11770,64692,56494,80972,66813,163112,454
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets000000023,89947,11770,64692,56494,80972,66813,163112,454
Stock & work in progress212,559172,832309,693296,145167,723138,666145,400366,820575,963595,493716,130601,882756,428386,912521,612
Trade Debtors520,707235,435514,075381,515172,56990,094203,3841,594,4311,200,7981,253,349612,0901,303,8991,305,4021,729,949730,254
Group Debtors000000000000000
Misc Debtors435185,82730,28416,103100,6591,034,993725,897201,393327,464000066,24847,552
Cash204,305274,129344,232144,084243,169167,920294,37016,52670,99466,940103,952300,122787,430750,2652,735,178
misc current assets000000000000000
total current assets938,006868,2231,198,284837,847684,1201,431,6731,369,0512,179,1702,175,2191,915,7821,432,1722,205,9032,849,2602,933,3744,034,596
total assets938,006868,2231,198,284837,847684,1201,431,6731,369,0512,203,0692,222,3361,986,4281,524,7362,300,7122,921,9282,946,5374,147,050
Bank overdraft0000000020,194000000
Bank loan000000000000000
Trade Creditors 4,0004,001027,83326,27601,213795,116325,9801,698,5971,465,7442,173,8722,801,3062,835,2364,049,119
Group/Directors Accounts383,193551,934380,570300,497351,8001,256,2391,270,72700000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities74,70523,6298,44314,49924,05048,51528,9461,735,1332,011,139000000
total current liabilities461,898579,564389,013342,829402,1261,304,7541,300,8862,530,2492,357,3131,698,5971,465,7442,173,8722,801,3062,835,2364,049,119
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000000000000000
provisions00000014,69414,69414,694353,60314,69416,505000
total long term liabilities00000014,69414,69414,694353,60314,69416,505000
total liabilities461,898579,564389,013342,829402,1261,304,7541,315,5802,544,9432,372,0072,052,2001,480,4382,190,3772,801,3062,835,2364,049,119
net assets476,108288,659809,271495,018281,994126,91953,471-341,874-149,671-65,77244,298110,335120,622111,30197,931
total shareholders funds476,108288,659809,271495,018281,994126,91953,471-341,874-149,671-65,77244,298110,335120,622111,30197,931
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit211,339-520,124315,157262,799191,24588,943487,303-191,681-83,588-110,497-67,047-13,0268,7529,856129,038
Depreciation0000006,28723,21824,75925,64927,27118,39012,7555,95338,762
Amortisation000000000000000
Tax00-112-49,969-36,376-17,229000000-3,275-5,199-38,045
Stock39,727-136,86113,548128,42229,057-6,734-221,420-209,143-19,530-120,637114,248-154,546369,516-134,700521,612
Debtors99,880-123,097146,741124,390-851,859195,806-866,543267,562274,913641,259-691,809-1,503-490,7951,018,391777,806
Creditors-14,001-27,8331,55726,276-1,213-793,903469,136-1,372,617232,853-708,128-627,434-33,930-1,213,8834,049,119
Accruals and Deferred Income51,07615,186-6,056-9,551-24,46519,569-1,706,187-276,0062,011,139000000
Deferred Taxes & Provisions00000-14,69400-338,909338,909-1,81116,505000
Cash flow from operations122,807-240,979120,867-47,976979,482-113,696-918,537-33,752-14,599-33,708-172,154-449,516105,581-2,086,9642,879,456
Investing Activities
capital expenditure00000017,6120-1,230-3,731-25,026-40,531-72,26093,338-151,216
Change in Investments000000000000000
cash flow from investments00000017,6120-1,230-3,731-25,026-40,531-72,26093,338-151,216
Financing Activities
Bank loans000000000000000
Group/Directors Accounts-168,741171,36480,073-51,303-904,439-14,4881,270,72700000000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue000000000002000100
interest-23,890-488-7921942061,73400-3114271,0102,7193,8448,7146,838
cash flow from financing-192,631170,87679,281-51,109-904,233-12,7541,270,7270-3114271,0102,7393,8448,7146,938
cash and cash equivalents
cash-69,824-70,103200,148-99,08575,249-126,450277,844-54,4684,054-37,012-196,170-487,30837,165-1,984,9132,735,178
overdraft0000000-20,19420,194000000
change in cash-69,824-70,103200,148-99,08575,249-126,450277,844-34,274-16,140-37,012-196,170-487,30837,165-1,984,9132,735,178

babyway international limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for babyway international limited. Get real-time insights into babyway international limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Babyway International Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for babyway international limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in HD2 area or any other competitors across 12 key performance metrics.

babyway international limited Ownership

BABYWAY INTERNATIONAL LIMITED group structure

Babyway International Limited has no subsidiary companies.

Ultimate parent company

1 parent

BABYWAY INTERNATIONAL LIMITED

03841036

BABYWAY INTERNATIONAL LIMITED Shareholders

buy it direct limited 80%
graham a. leslie 20%

babyway international limited directors

Babyway International Limited currently has 2 directors. The longest serving directors include Mr Nicholas Glynne (Sep 2017) and Mr Nicholas Glynne (Sep 2017).

officercountryagestartendrole
Mr Nicholas GlynneEngland59 years Sep 2017- Director
Mr Nicholas GlynneEngland59 years Sep 2017- Director

P&L

March 2024

turnover

1.1m

-41%

operating profit

211.3k

-141%

gross margin

36.6%

+48.51%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

476.1k

+0.65%

total assets

938k

+0.08%

cash

204.3k

-0.25%

net assets

Total assets minus all liabilities

babyway international limited company details

company number

03841036

Type

Private limited with Share Capital

industry

46900 - Non-specialised wholesale trade

incorporation date

September 1999

age

26

incorporated

UK

ultimate parent company

accounts

Audit Exemption Subsidiary

last accounts submitted

March 2024

previous names

galpharm babyway limited (November 2007)

ovalmind limited (September 1999)

accountant

BDO LLP

auditor

-

address

c/o buy it direct ltd, trident business park, huddersfield, HD2 1UA

Bank

-

Legal Advisor

-

babyway international limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to babyway international limited. Currently there are 2 open charges and 0 have been satisfied in the past.

babyway international limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for BABYWAY INTERNATIONAL LIMITED. This can take several minutes, an email will notify you when this has completed.

babyway international limited Companies House Filings - See Documents

datedescriptionview/download