manpower uk limited
manpower uk limited Company Information
Company Number
03841918
Next Accounts
Sep 2025
Shareholders
manpowergroup uk limited
Group Structure
View All
Industry
Temporary employment agency activities
Registered Address
capital court, windsor street, uxbridge, middlesex, UB8 1AB
Website
www.manpower.co.ukmanpower uk limited Estimated Valuation
Pomanda estimates the enterprise value of MANPOWER UK LIMITED at £82.5m based on a Turnover of £391.7m and 0.21x industry multiple (adjusted for size and gross margin).
manpower uk limited Estimated Valuation
Pomanda estimates the enterprise value of MANPOWER UK LIMITED at £0 based on an EBITDA of £-1.1m and a 3.74x industry multiple (adjusted for size and gross margin).
manpower uk limited Estimated Valuation
Pomanda estimates the enterprise value of MANPOWER UK LIMITED at £83m based on Net Assets of £64.1m and 1.3x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Manpower Uk Limited Overview
Manpower Uk Limited is a live company located in uxbridge, UB8 1AB with a Companies House number of 03841918. It operates in the temporary employment agency activities sector, SIC Code 78200. Founded in September 1999, it's largest shareholder is manpowergroup uk limited with a 100% stake. Manpower Uk Limited is a mature, mega sized company, Pomanda has estimated its turnover at £391.7m with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Manpower Uk Limited Health Check
Pomanda's financial health check has awarded Manpower Uk Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 6 areas for improvement. Company Health Check FAQs
4 Strong
1 Regular
6 Weak
Size
annual sales of £391.7m, make it larger than the average company (£16.2m)
£391.7m - Manpower Uk Limited
£16.2m - Industry AVG
Growth
3 year (CAGR) sales growth of -4%, show it is growing at a slower rate (5.9%)
-4% - Manpower Uk Limited
5.9% - Industry AVG
Production
with a gross margin of 3.3%, this company has a higher cost of product (18.5%)
3.3% - Manpower Uk Limited
18.5% - Industry AVG
Profitability
an operating margin of -0.6% make it less profitable than the average company (2.6%)
-0.6% - Manpower Uk Limited
2.6% - Industry AVG
Employees
with 9923 employees, this is above the industry average (56)
9923 - Manpower Uk Limited
56 - Industry AVG
Pay Structure
on an average salary of £25k, the company has a lower pay structure (£52.6k)
£25k - Manpower Uk Limited
£52.6k - Industry AVG
Efficiency
resulting in sales per employee of £39.5k, this is less efficient (£244.8k)
£39.5k - Manpower Uk Limited
£244.8k - Industry AVG
Debtor Days
it gets paid by customers after 93 days, this is later than average (45 days)
93 days - Manpower Uk Limited
45 days - Industry AVG
Creditor Days
its suppliers are paid after 2 days, this is quicker than average (4 days)
2 days - Manpower Uk Limited
4 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Manpower Uk Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 16 weeks, this is more cash available to meet short term requirements (6 weeks)
16 weeks - Manpower Uk Limited
6 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 71.7%, this is a similar level of debt than the average (71.6%)
71.7% - Manpower Uk Limited
71.6% - Industry AVG
MANPOWER UK LIMITED financials
Manpower Uk Limited's latest turnover from December 2023 is £391.7 million and the company has net assets of £64.1 million. According to their latest financial statements, Manpower Uk Limited has 9,923 employees and maintains cash reserves of £52.2 million as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 391,716,000 | 445,476,000 | 498,294,000 | 449,631,000 | 481,663,000 | 530,402,000 | 567,756,000 | 788,987,000 | 833,340,000 | 768,255,000 | 682,359,000 | 698,639,000 | 635,817,000 | 571,779,000 | 522,797,000 |
| Other Income Or Grants | |||||||||||||||
| Cost Of Sales | 378,660,000 | 426,476,000 | 481,486,000 | 452,567,000 | 466,736,000 | 514,327,000 | 549,972,000 | 767,910,000 | 806,572,000 | 742,886,000 | 655,558,000 | 671,317,000 | 607,826,000 | 548,225,000 | 504,475,000 |
| Gross Profit | 13,056,000 | 19,000,000 | 16,808,000 | -2,936,000 | 14,927,000 | 16,075,000 | 17,784,000 | 21,077,000 | 26,768,000 | 25,369,000 | 26,801,000 | 27,322,000 | 27,991,000 | 23,554,000 | 18,322,000 |
| Admin Expenses | 15,521,000 | 16,847,000 | 15,677,000 | -4,668,000 | 16,515,000 | 20,710,000 | 16,189,000 | 15,300,000 | 17,092,000 | 18,827,000 | 21,507,000 | 21,525,000 | 21,066,000 | 22,223,000 | 20,658,000 |
| Operating Profit | -2,465,000 | 2,153,000 | 1,131,000 | 1,732,000 | -1,588,000 | -4,635,000 | 1,595,000 | 5,777,000 | 9,676,000 | 6,542,000 | 5,294,000 | 5,797,000 | 6,925,000 | 1,331,000 | -2,336,000 |
| Interest Payable | 17,000 | 60,000 | 21,000 | 21,000 | 31,000 | 35,000 | 4,428,000 | 32,000 | 14,000 | 6,000 | 12,000 | 21,000 | |||
| Interest Receivable | 3,330,000 | 944,000 | 323,000 | 454,000 | 776,000 | 642,000 | 690,000 | 994,000 | 540,000 | 4,979,000 | 69,000 | 32,000 | 484,000 | 685,000 | 219,000 |
| Pre-Tax Profit | 865,000 | 3,097,000 | 1,454,000 | 2,169,000 | -872,000 | -4,014,000 | 2,264,000 | 6,740,000 | 10,180,000 | 7,093,000 | 5,331,000 | 5,815,000 | 7,403,000 | 2,004,000 | -2,138,000 |
| Tax | -156,000 | -568,000 | -945,000 | -597,000 | 103,000 | 709,000 | -556,000 | -890,000 | -2,063,000 | 2,569,000 | -856,000 | ||||
| Profit After Tax | 709,000 | 2,529,000 | 509,000 | 1,572,000 | -769,000 | -3,305,000 | 1,708,000 | 5,850,000 | 8,117,000 | 9,662,000 | 4,475,000 | 5,815,000 | 7,403,000 | 2,004,000 | -2,138,000 |
| Dividends Paid | 10,300,000 | ||||||||||||||
| Retained Profit | 709,000 | 2,529,000 | 509,000 | 1,572,000 | -769,000 | -3,305,000 | 1,708,000 | 5,850,000 | -2,183,000 | 9,662,000 | 4,475,000 | 5,815,000 | 7,403,000 | 2,004,000 | -2,138,000 |
| Employee Costs | 248,371,000 | 299,509,000 | 393,842,000 | 347,184,000 | 379,817,000 | 439,832,000 | 462,444,000 | 483,314,000 | 542,644,000 | 527,239,000 | 482,735,000 | 519,117,000 | 361,832,000 | 348,655,000 | 290,319,000 |
| Number Of Employees | 9,923 | 11,855 | 14,210 | 13,621 | 14,590 | 17,100 | 19,215 | 21,936 | 25,751 | 24,935 | 24,287 | 25,228 | 24,980 | 24,481 | 21,169 |
| EBITDA* | -1,061,000 | 3,123,000 | 1,862,000 | 2,418,000 | -924,000 | -4,114,000 | 1,880,000 | 6,050,000 | 9,867,000 | 6,733,000 | 5,611,000 | 6,119,000 | 7,252,000 | 1,704,000 | -1,873,000 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 747,000 | 954,000 | 1,090,000 | 1,237,000 | 1,389,000 | 1,782,000 | 1,399,000 | 1,162,000 | 942,000 | 1,114,000 | 807,000 | 1,219,000 | 1,376,000 | 1,134,000 | 1,182,000 |
| Intangible Assets | 3,442,000 | 1,985,000 | |||||||||||||
| Investments & Other | 2,384,000 | 3,125,000 | 15,632,000 | 11,131,000 | 12,791,000 | 21,402,000 | 18,674,000 | 20,865,000 | 23,336,000 | 12,267,000 | |||||
| Debtors (Due After 1 year) | 556,000 | 674,000 | 658,000 | 803,000 | 1,251,000 | 1,765,000 | 2,277,000 | ||||||||
| Total Fixed Assets | 6,573,000 | 6,064,000 | 16,722,000 | 12,924,000 | 14,854,000 | 23,842,000 | 20,876,000 | 23,278,000 | 26,043,000 | 15,658,000 | 807,000 | 1,219,000 | 1,376,000 | 1,134,000 | 1,182,000 |
| Stock & work in progress | |||||||||||||||
| Trade Debtors | 100,246,000 | 147,804,000 | 143,192,000 | 132,086,000 | 165,293,000 | 164,486,000 | 154,589,000 | 144,417,000 | 130,549,000 | 146,165,000 | 106,437,000 | 110,864,000 | 84,168,000 | 70,917,000 | 63,869,000 |
| Group Debtors | 30,751,000 | 26,487,000 | 30,589,000 | 5,458,000 | 2,423,000 | 18,495,000 | 11,834,000 | 11,951,000 | 6,088,000 | 7,628,000 | 13,948,000 | 16,310,000 | 16,429,000 | 38,091,000 | 43,602,000 |
| Misc Debtors | 36,177,000 | 27,863,000 | 27,259,000 | 30,106,000 | 21,092,000 | 15,835,000 | 18,406,000 | 24,821,000 | 24,463,000 | 22,285,000 | 20,777,000 | 13,476,000 | 16,114,000 | 14,266,000 | 15,623,000 |
| Cash | 52,162,000 | 46,402,000 | 28,167,000 | 84,374,000 | 22,705,000 | 14,566,000 | 21,955,000 | 30,708,000 | 4,625,000 | 530,000 | 4,092,000 | 16,144,000 | 14,682,000 | 3,549,000 | |
| misc current assets | |||||||||||||||
| total current assets | 219,336,000 | 248,556,000 | 229,207,000 | 252,024,000 | 211,513,000 | 198,816,000 | 199,395,000 | 203,144,000 | 191,808,000 | 180,703,000 | 141,692,000 | 144,742,000 | 132,855,000 | 137,956,000 | 126,643,000 |
| total assets | 225,909,000 | 254,620,000 | 245,929,000 | 264,948,000 | 226,367,000 | 222,658,000 | 220,271,000 | 226,422,000 | 217,851,000 | 196,361,000 | 142,499,000 | 145,961,000 | 134,231,000 | 139,090,000 | 127,825,000 |
| Bank overdraft | 4,994,000 | 3,925,000 | 3,010,000 | ||||||||||||
| Bank loan | |||||||||||||||
| Trade Creditors | 3,019,000 | 2,503,000 | 2,051,000 | 3,993,000 | 4,818,000 | 3,663,000 | 2,190,000 | 4,950,000 | 6,259,000 | 5,772,000 | 3,611,000 | 6,855,000 | 1,336,000 | 3,977,000 | 6,024,000 |
| Group/Directors Accounts | 97,192,000 | 99,784,000 | 84,482,000 | 108,743,000 | 76,703,000 | 69,715,000 | 78,973,000 | 72,725,000 | 65,206,000 | 53,765,000 | 32,501,000 | 36,573,000 | 34,865,000 | 53,883,000 | 52,797,000 |
| other short term finances | |||||||||||||||
| hp & lease commitments | |||||||||||||||
| other current liabilities | 61,442,000 | 87,826,000 | 85,422,000 | 84,372,000 | 78,033,000 | 69,056,000 | 64,866,000 | 73,552,000 | 73,692,000 | 72,362,000 | 59,353,000 | 63,899,000 | 65,211,000 | 55,814,000 | 42,582,000 |
| total current liabilities | 161,653,000 | 190,113,000 | 171,955,000 | 197,108,000 | 159,554,000 | 147,428,000 | 146,029,000 | 151,227,000 | 145,157,000 | 131,899,000 | 99,390,000 | 107,327,000 | 101,412,000 | 113,674,000 | 104,413,000 |
| loans | |||||||||||||||
| hp & lease commitments | |||||||||||||||
| Accruals and Deferred Income | |||||||||||||||
| other liabilities | |||||||||||||||
| provisions | 206,000 | 319,000 | 3,258,000 | 2,115,000 | 2,174,000 | 3,638,000 | 3,361,000 | 3,755,000 | 4,200,000 | 2,208,000 | |||||
| total long term liabilities | 206,000 | 319,000 | 3,258,000 | 2,115,000 | 2,174,000 | 3,638,000 | 3,361,000 | 3,755,000 | 4,200,000 | 2,208,000 | |||||
| total liabilities | 161,859,000 | 190,432,000 | 175,213,000 | 199,223,000 | 161,728,000 | 151,066,000 | 149,390,000 | 154,982,000 | 149,357,000 | 134,107,000 | 99,390,000 | 107,327,000 | 101,412,000 | 113,674,000 | 104,413,000 |
| net assets | 64,050,000 | 64,188,000 | 70,716,000 | 65,725,000 | 64,639,000 | 71,592,000 | 70,881,000 | 71,440,000 | 68,494,000 | 62,254,000 | 43,109,000 | 38,634,000 | 32,819,000 | 25,416,000 | 23,412,000 |
| total shareholders funds | 64,050,000 | 64,188,000 | 70,716,000 | 65,725,000 | 64,639,000 | 71,592,000 | 70,881,000 | 71,440,000 | 68,494,000 | 62,254,000 | 43,109,000 | 38,634,000 | 32,819,000 | 25,416,000 | 23,412,000 |
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||
| Operating Profit | -2,465,000 | 2,153,000 | 1,131,000 | 1,732,000 | -1,588,000 | -4,635,000 | 1,595,000 | 5,777,000 | 9,676,000 | 6,542,000 | 5,294,000 | 5,797,000 | 6,925,000 | 1,331,000 | -2,336,000 |
| Depreciation | 611,000 | 866,000 | 731,000 | 686,000 | 664,000 | 521,000 | 285,000 | 273,000 | 191,000 | 191,000 | 317,000 | 322,000 | 327,000 | 373,000 | 463,000 |
| Amortisation | 793,000 | 104,000 | |||||||||||||
| Tax | -156,000 | -568,000 | -945,000 | -597,000 | 103,000 | 709,000 | -556,000 | -890,000 | -2,063,000 | 2,569,000 | -856,000 | ||||
| Stock | |||||||||||||||
| Debtors | -34,980,000 | 1,114,000 | 32,834,000 | -21,276,000 | -9,992,000 | 13,842,000 | 3,192,000 | 19,575,000 | -15,490,000 | 37,193,000 | 512,000 | 23,939,000 | -6,563,000 | 180,000 | 123,094,000 |
| Creditors | 516,000 | 452,000 | -1,942,000 | -825,000 | 1,155,000 | 1,473,000 | -2,760,000 | -1,309,000 | 487,000 | 2,161,000 | -3,244,000 | 5,519,000 | -2,641,000 | -2,047,000 | 6,024,000 |
| Accruals and Deferred Income | -26,384,000 | 2,404,000 | 1,050,000 | 6,339,000 | 8,977,000 | 4,190,000 | -8,686,000 | -140,000 | 1,330,000 | 13,009,000 | -4,546,000 | -1,312,000 | 9,397,000 | 13,232,000 | 42,582,000 |
| Deferred Taxes & Provisions | -113,000 | -2,939,000 | 1,143,000 | -59,000 | -1,464,000 | 277,000 | -394,000 | -445,000 | 1,992,000 | 2,208,000 | |||||
| Cash flow from operations | 7,782,000 | 1,358,000 | -31,666,000 | 28,552,000 | 17,839,000 | -11,307,000 | -13,708,000 | -16,309,000 | 27,103,000 | -10,513,000 | -3,547,000 | -13,613,000 | 20,571,000 | 12,709,000 | -76,361,000 |
| Investing Activities | |||||||||||||||
| capital expenditure | |||||||||||||||
| Change in Investments | -741,000 | -12,507,000 | 4,501,000 | -1,660,000 | -8,611,000 | 2,728,000 | -2,191,000 | -2,471,000 | 11,069,000 | 12,267,000 | |||||
| cash flow from investments | |||||||||||||||
| Financing Activities | |||||||||||||||
| Bank loans | |||||||||||||||
| Group/Directors Accounts | -2,592,000 | 15,302,000 | -24,261,000 | 32,040,000 | 6,988,000 | -9,258,000 | 6,248,000 | 7,519,000 | 11,441,000 | 21,264,000 | -4,072,000 | 1,708,000 | -19,018,000 | 1,086,000 | 52,797,000 |
| Other Short Term Loans | |||||||||||||||
| Long term loans | |||||||||||||||
| Hire Purchase and Lease Commitments | |||||||||||||||
| other long term liabilities | |||||||||||||||
| share issue | |||||||||||||||
| interest | 3,330,000 | 944,000 | 323,000 | 437,000 | 716,000 | 621,000 | 669,000 | 963,000 | 505,000 | 551,000 | 37,000 | 18,000 | 478,000 | 673,000 | 198,000 |
| cash flow from financing | -109,000 | 7,189,000 | -19,456,000 | 31,991,000 | 1,520,000 | -4,621,000 | 4,650,000 | 5,578,000 | 20,369,000 | 31,298,000 | -4,035,000 | 1,726,000 | -18,540,000 | 1,759,000 | 78,545,000 |
| cash and cash equivalents | |||||||||||||||
| cash | 5,760,000 | 18,235,000 | -56,207,000 | 61,669,000 | 22,705,000 | -14,566,000 | -7,389,000 | -8,753,000 | 26,083,000 | 4,095,000 | -3,562,000 | -12,052,000 | 1,462,000 | 11,133,000 | 3,549,000 |
| overdraft | -4,994,000 | 4,994,000 | -3,925,000 | 3,925,000 | -3,010,000 | 3,010,000 | |||||||||
| change in cash | 5,760,000 | 18,235,000 | -56,207,000 | 61,669,000 | 27,699,000 | -19,560,000 | -7,389,000 | -8,753,000 | 26,083,000 | 8,020,000 | -7,487,000 | -12,052,000 | 1,462,000 | 14,143,000 | 539,000 |
manpower uk limited Credit Report and Business Information
Manpower Uk Limited Competitor Analysis
Perform a competitor analysis for manpower uk limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other mega companies, companies in UB8 area or any other competitors across 12 key performance metrics.
manpower uk limited Ownership
MANPOWER UK LIMITED group structure
Manpower Uk Limited has no subsidiary companies.
Ultimate parent company
MANPOWERGROUP INC
#0078531
2 parents
MANPOWER UK LIMITED
03841918
manpower uk limited directors
Manpower Uk Limited currently has 3 directors. The longest serving directors include Mr Damian Whitham (Jul 2005) and Mr Mark Donnelly (Jan 2009).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Damian Whitham | 57 years | Jul 2005 | - | Director | |
| Mr Mark Donnelly | 56 years | Jan 2009 | - | Director | |
| Ms Evelyn Styles | England | 54 years | Feb 2025 | - | Director |
P&L
December 2023turnover
391.7m
-12%
operating profit
-2.5m
-214%
gross margin
3.4%
-21.85%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
64.1m
0%
total assets
225.9m
-0.11%
cash
52.2m
+0.12%
net assets
Total assets minus all liabilities
Similar Companies
manpower uk limited company details
company number
03841918
Type
Private limited with Share Capital
industry
78200 - Temporary employment agency activities
incorporation date
September 1999
age
26
incorporated
UK
ultimate parent company
accounts
Full Accounts
last accounts submitted
December 2023
previous names
valleygreen limited (December 1999)
accountant
-
auditor
DELOITTE LLP
address
capital court, windsor street, uxbridge, middlesex, UB8 1AB
Bank
NATIONAL WESTMINSTER BANK PLC
Legal Advisor
OSBORNE CLARKE
manpower uk limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to manpower uk limited.
manpower uk limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for MANPOWER UK LIMITED. This can take several minutes, an email will notify you when this has completed.
manpower uk limited Companies House Filings - See Documents
| date | description | view/download |
|---|
