john preston pool & spa services limited

Dissolved 

john preston pool & spa services limited Company Information

Share JOHN PRESTON POOL & SPA SERVICES LIMITED

Company Number

03842053

Directors

John Preston

Shareholders

john david preston

sharon louise preston

View All

Group Structure

View All

Industry

Construction of water projects

 

Registered Address

olympia house london road, preston, lancashire, PR1 4AP

john preston pool & spa services limited Estimated Valuation

£1.3m

Pomanda estimates the enterprise value of JOHN PRESTON POOL & SPA SERVICES LIMITED at £1.3m based on a Turnover of £4.1m and 0.31x industry multiple (adjusted for size and gross margin).

john preston pool & spa services limited Estimated Valuation

£120.1k

Pomanda estimates the enterprise value of JOHN PRESTON POOL & SPA SERVICES LIMITED at £120.1k based on an EBITDA of £37.8k and a 3.18x industry multiple (adjusted for size and gross margin).

john preston pool & spa services limited Estimated Valuation

£162.7k

Pomanda estimates the enterprise value of JOHN PRESTON POOL & SPA SERVICES LIMITED at £162.7k based on Net Assets of £86.5k and 1.88x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

John Preston Pool & Spa Services Limited Overview

John Preston Pool & Spa Services Limited is a dissolved company that was located in lancashire, PR1 4AP with a Companies House number of 03842053. It operated in the construction of water projects sector, SIC Code 42910. Founded in September 1999, it's largest shareholder was john david preston with a 48% stake. The last turnover for John Preston Pool & Spa Services Limited was estimated at £4.1m.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

John Preston Pool & Spa Services Limited Health Check

Pomanda's financial health check has awarded John Preston Pool & Spa Services Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

4 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £4.1m, make it smaller than the average company (£9.9m)

£4.1m - John Preston Pool & Spa Services Limited

£9.9m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 41%, show it is growing at a faster rate (3.7%)

41% - John Preston Pool & Spa Services Limited

3.7% - Industry AVG

production

Production

with a gross margin of 12.2%, this company has a higher cost of product (18.5%)

12.2% - John Preston Pool & Spa Services Limited

18.5% - Industry AVG

profitability

Profitability

an operating margin of 0.2% make it less profitable than the average company (5.3%)

0.2% - John Preston Pool & Spa Services Limited

5.3% - Industry AVG

employees

Employees

with 17 employees, this is below the industry average (98)

17 - John Preston Pool & Spa Services Limited

98 - Industry AVG

paystructure

Pay Structure

on an average salary of £40.9k, the company has an equivalent pay structure (£40.9k)

£40.9k - John Preston Pool & Spa Services Limited

£40.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £238.9k, this is more efficient (£177.2k)

£238.9k - John Preston Pool & Spa Services Limited

£177.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 75 days, this is later than average (55 days)

75 days - John Preston Pool & Spa Services Limited

55 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 92 days, this is slower than average (39 days)

92 days - John Preston Pool & Spa Services Limited

39 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 5 days, this is less than average (17 days)

5 days - John Preston Pool & Spa Services Limited

17 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 3 weeks, this is less cash available to meet short term requirements (7 weeks)

3 weeks - John Preston Pool & Spa Services Limited

7 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 91.9%, this is a higher level of debt than the average (64.2%)

91.9% - John Preston Pool & Spa Services Limited

64.2% - Industry AVG

JOHN PRESTON POOL & SPA SERVICES LIMITED financials

EXPORTms excel logo

John Preston Pool & Spa Services Limited's latest turnover from September 2015 is estimated at £4.1 million and the company has net assets of £86.5 thousand. According to their latest financial statements, we estimate that John Preston Pool & Spa Services Limited has 17 employees and maintains cash reserves of £56.8 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Turnover4,060,9941,449,6951,679,4151,443,0671,489,769908,778
Other Income Or Grants
Cost Of Sales3,564,6181,330,0091,499,3491,287,8161,344,833781,786
Gross Profit496,377119,686180,066155,251144,936126,992
Admin Expenses488,817115,264173,617200,3707,080198,763-116,543
Operating Profit7,5604,4226,449-45,119137,856-71,771116,543
Interest Payable
Interest Receivable3412255141463430357
Pre-Tax Profit7,9014,6476,500-44,705138,491-71,468116,600
Tax-1,580-976-1,495-36,008-32,648
Profit After Tax6,3213,6715,005-44,705102,483-71,46883,952
Dividends Paid
Retained Profit6,3213,6715,005-44,705102,483-71,46883,952
Employee Costs695,366287,380282,919291,942306,633180,941
Number Of Employees1777785
EBITDA*37,81527,26938,027-15,693169,490-34,687154,710

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Tangible Assets124,62993,290133,001111,50972,180103,814122,481
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets124,62993,290133,001111,50972,180103,814122,481
Stock & work in progress50,15072,48761,59737,00041,50046,07593,729
Trade Debtors836,828364,962446,237399,669402,599156,269298,781
Group Debtors
Misc Debtors22,60223,22917,567
Cash56,82979,71010,20410,349155,24498,42322,931
misc current assets
total current assets943,807517,159518,038447,018621,945323,996433,008
total assets1,068,436610,449651,039558,527694,125427,810555,489
Bank overdraft
Bank loan
Trade Creditors 906,739466,247462,994397,967525,709326,051358,069
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities906,739466,247462,994397,967525,709326,051358,069
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities50,26245,35686,67070,87143,69676,516101,928
provisions24,92618,65824,85818,1778,75311,75910,540
total long term liabilities75,18864,014111,52889,04852,44988,275112,468
total liabilities981,927530,261574,522487,015578,158414,326470,537
net assets86,50980,18876,51771,512115,96713,48484,952
total shareholders funds86,50980,18876,51771,512115,96713,48484,952
Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Operating Activities
Operating Profit7,5604,4226,449-45,119137,856-71,771116,543
Depreciation30,25522,84731,57829,42631,63437,08438,167
Amortisation
Tax-1,580-976-1,495-36,008-32,648
Stock-22,33710,89024,597-4,500-4,575-47,65493,729
Debtors471,866-81,27546,568-25,532245,703-136,850316,348
Creditors440,4923,25365,027-127,742199,658-32,018358,069
Accruals and Deferred Income
Deferred Taxes & Provisions6,268-6,2006,6819,424-3,0061,21910,540
Cash flow from operations33,46693,73137,075-103,97989,006119,01880,594
Investing Activities
capital expenditure-61,59416,864-53,070-68,755-18,417-160,648
Change in Investments
cash flow from investments-61,59416,864-53,070-68,755-18,417-160,648
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities4,906-41,31415,79927,175-32,820-25,412101,928
share issue2501,000
interest3412255141463430357
cash flow from financing5,247-41,08915,85027,839-32,186-25,109102,985
cash and cash equivalents
cash-22,88169,506-145-144,89556,82175,49222,931
overdraft
change in cash-22,88169,506-145-144,89556,82175,49222,931

john preston pool & spa services limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for john preston pool & spa services limited. Get real-time insights into john preston pool & spa services limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

John Preston Pool & Spa Services Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for john preston pool & spa services limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other undefined companies, companies in PR1 area or any other competitors across 12 key performance metrics.

john preston pool & spa services limited Ownership

JOHN PRESTON POOL & SPA SERVICES LIMITED group structure

John Preston Pool & Spa Services Limited has no subsidiary companies.

Ultimate parent company

JOHN PRESTON POOL & SPA SERVICES LIMITED

03842053

JOHN PRESTON POOL & SPA SERVICES LIMITED Shareholders

john david preston 48%
sharon louise preston 32%
matthew john coxhead 20%

john preston pool & spa services limited directors

John Preston Pool & Spa Services Limited currently has 1 director, Mr John Preston serving since Sep 1999.

officercountryagestartendrole
Mr John PrestonUnited Kingdom52 years Sep 1999- Director

P&L

September 2015

turnover

4.1m

+180%

operating profit

7.6k

0%

gross margin

12.3%

+48.05%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2015

net assets

86.5k

+0.08%

total assets

1.1m

+0.75%

cash

56.8k

-0.29%

net assets

Total assets minus all liabilities

john preston pool & spa services limited company details

company number

03842053

Type

Private limited with Share Capital

industry

42910 - Construction of water projects

incorporation date

September 1999

age

26

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Small

last accounts submitted

September 2015

previous names

N/A

accountant

-

auditor

-

address

olympia house london road, preston, lancashire, PR1 4AP

Bank

BARCLAYS BANK PLC

Legal Advisor

-

john preston pool & spa services limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 3 charges/mortgages relating to john preston pool & spa services limited. Currently there are 2 open charges and 1 have been satisfied in the past.

john preston pool & spa services limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for JOHN PRESTON POOL & SPA SERVICES LIMITED. This can take several minutes, an email will notify you when this has completed.

john preston pool & spa services limited Companies House Filings - See Documents

datedescriptionview/download