Federation Of British Historic Vehicle Clubs Limited

POWER SEARCH PRICING

SOLUTIONS

federation of british historic vehicle clubs limited Company Information

Live

MatureSmallHealthy

Company Number

03842316

Website

http://fbhvc.co.uk

Registered Address

the barn, holly berry house, rough park, rugeley, staffordshire, WS15 3SQ

Industry

Activities of other membership organisations n.e.c.

Telephone

01865400845

Next Accounts Due

February 2026

Group Structure

View All

Directors

David Whale13 Years

Karl Carter10 Years

View All

Shareholders

-0%

federation of british historic vehicle clubs limited Estimated Valuation

£426.6k

Pomanda estimates the enterprise value of FEDERATION OF BRITISH HISTORIC VEHICLE CLUBS LIMITED at £426.6k based on a Turnover of £787.9k and 0.54x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Federation Of British Historic Vehicle Clubs Limited is a live company located in rugeley, WS15 3SQ with a Companies House number of 03842316. It operates in the activities of other membership organizations n.e.c. sector, SIC Code 94990. Founded in September 1999, it's largest shareholder is unknown. Federation Of British Historic Vehicle Clubs Limited is a mature, small sized company, Pomanda has estimated its turnover at £787.9k with healthy growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Federation Of British Historic Vehicle Clubs Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs

Health Rating2.5out of 5

2 Strong

3 Regular

5 Weak

Size

annual sales of £787.9k, make it larger than the average company (£336.8k)

Growth

3 year (CAGR) sales growth of 7%, show it is growing at a similar rate (8.1%)

EXPORT

Federation Of British Historic Vehicle Clubs Limited's latest turnover from May 2024 is estimated at £787.9 thousand and the company has net assets of £72.8 thousand. According to their latest financial statements, Federation Of British Historic Vehicle Clubs Limited has 8 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	May 2024	May 2023	May 2022	May 2021	May 2020	May 2019	May 2018	May 2017	May 2016	May 2015	May 2014	May 2013	May 2012	May 2011	May 2010
Turnover	787,923	674,249	549,609	648,031	658,684	92,647	109,523	17,025	254,432	166,942	123,288	177,616	118,323	116,830	115,024
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	494,788	464,402	371,735	434,758	458,599	61,712	75,558	11,401	149,013	114,957	85,767	131,043	83,091	23,607	22,639
Gross Profit	293,135	209,847	177,874	213,272	200,085	30,935	33,965	5,623	105,419	51,985	37,521	46,573	35,232	93,223	92,385
Admin Expenses	289,923	217,568	180,244	206,752	156,053	36,911	43,161	18,304	105,981	41,051	35,128	59,693	43,826	93,464	83,048
Operating Profit	3,212	-7,721	-2,370	6,520	44,032	-5,976	-9,196	-12,681	-562	10,934	2,393	-13,120	-8,594	-241	9,337
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	0	0	0	0	75	1,013	584	321	0	771	692	666	700	616	532
Pre-Tax Profit	3,212	-7,721	-2,370	6,520	44,107	-4,963	-8,612	-12,360	-60	11,705	3,085	-12,454	-7,894	375	9,869
Tax	-803	0	0	-1,239	-8,380	0	0	0	-100	-2,341	-648	0	0	-91	-73
Profit After Tax	2,409	-7,721	-2,370	5,281	35,727	-4,963	-8,612	-12,360	-160	9,364	2,437	-12,454	-7,894	284	9,796
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	2,409	-7,721	-2,370	5,281	35,727	-4,963	-8,612	-12,360	-160	9,364	2,437	-12,454	-7,894	284	9,796
Employee Costs	226,430	233,278	224,235	224,083	193,461	23,747	46,649	23,338	0	47,391	48,357	48,770	49,743	49,828	49,336
Number Of Employees	8	9	9	9	8	1	2	1	3	2	2	2	2	2	2
EBITDA*	3,212	-7,721	-2,370	6,520	44,032	-5,976	-9,196	-12,681	296	11,930	3,010	-12,832	-8,336	17	9,545

* Earnings Before Interest, Tax, Depreciation and Amortisation

	May 2024	May 2023	May 2022	May 2021	May 2020	May 2019	May 2018	May 2017	May 2016	May 2015	May 2014	May 2013	May 2012	May 2011	May 2010
Tangible Assets	3,933	6,406	9,064	7,643	25,448	29,876	28,204	3,645	3,580	3,739	3,147	533	571	829	833
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	3,933	6,406	9,064	7,643	25,448	29,876	28,204	3,645	3,580	3,739	3,147	533	571	829	833
Stock & work in progress	0	0	0	0	0	504	1,417	5,827	3,979	5,752	2,969	2,686	1,545	1,714	1,264
Trade Debtors	170,262	153,097	148,638	155,390	182,609	15,968	17,256	1,057	416	15,133	13,577	18,157	13,015	1,815	1,283
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	14,260	25,339	33,352	34,936	25,764	0	0	0	25,428	0	0	0	0	11,595	12,264
Cash	0	0	0	0	0	150,308	119,921	113,844	143,177	167,443	141,010	135,641	130,887	149,020	126,420
misc current assets	0	0	0	0	0	35,054	30,638	28,157	0	0	0	0	0	0	500
total current assets	184,522	178,436	181,990	190,326	208,373	201,834	169,232	148,885	173,000	188,328	157,556	156,484	145,447	164,144	141,731
total assets	188,455	184,842	191,054	197,969	233,821	231,710	197,436	152,530	176,580	192,067	160,703	157,017	146,018	164,973	142,564
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	20,783	24,278	18,366	13,624	17,648	15,510	24,815	13,064	16,635	100,237	78,237	76,988	53,535	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	0	0	0	66,822	0	0	0	0	64,596	42,471
total current liabilities	20,783	24,278	18,366	13,624	17,648	15,510	24,815	13,064	83,457	100,237	78,237	76,988	53,535	64,596	42,471
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	94,911	90,212	94,615	103,902	141,011	149,012	100,470	58,703	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	94,911	90,212	94,615	103,902	141,011	149,012	100,470	58,703	0	0	0	0	0	0	0
total liabilities	115,694	114,490	112,981	117,526	158,659	164,522	125,285	71,767	83,457	100,237	78,237	76,988	53,535	64,596	42,471
net assets	72,761	70,352	78,073	80,443	75,162	67,188	72,151	80,763	93,123	91,830	82,466	80,029	92,483	100,377	100,093
total shareholders funds	72,761	70,352	78,073	80,443	75,162	67,188	72,151	80,763	93,123	91,830	82,466	80,029	92,483	100,377	100,093

	May 2024	May 2023	May 2022	May 2021	May 2020	May 2019	May 2018	May 2017	May 2016	May 2015	May 2014	May 2013	May 2012	May 2011	May 2010
Operating Activities
Operating Profit	3,212	-7,721	-2,370	6,520	44,032	-5,976	-9,196	-12,681	-562	10,934	2,393	-13,120	-8,594	-241	9,337
Depreciation	0	0	0	0	0	0	0	0	858	996	617	288	258	258	208
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	-803	0	0	-1,239	-8,380	0	0	0	-100	-2,341	-648	0	0	-91	-73
Stock	0	0	0	0	-504	-913	-4,410	1,848	-1,773	2,783	283	1,141	-169	450	1,264
Debtors	6,086	-3,554	-8,336	-18,047	192,405	-1,288	16,199	-24,787	10,711	1,556	-4,580	5,142	-395	-137	13,547
Creditors	-3,495	5,912	4,742	-4,024	2,138	-9,305	11,751	-3,571	-83,602	22,000	1,249	23,453	53,535	0	0
Accruals and Deferred Income	4,699	-4,403	-9,287	-37,109	-8,001	48,542	41,767	-8,119	66,822	0	0	0	-64,596	22,125	42,471
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	-2,473	-2,658	1,421	-17,805	-162,112	35,462	32,533	-1,432	-25,522	27,250	7,908	4,338	-18,833	21,738	37,132
Investing Activities
capital expenditure	2,473	2,658	-1,421	17,805	4,428	-1,672	-24,559	-65	-699	-1,588	-3,231	-250	0	-254	-1,041
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	2,473	2,658	-1,421	17,805	4,428	-1,672	-24,559	-65	-699	-1,588	-3,231	-250	0	-254	-1,041
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
share issue	0	0	0	0	-27,753	0	0	0	1,453	0	0	0	0	0	90,297
interest	0	0	0	0	75	1,013	584	321	0	771	692	666	700	616	532
cash flow from financing	0	0	0	0	-27,678	1,013	584	321	1,453	771	692	666	700	616	90,829
cash and cash equivalents
cash	0	0	0	0	-150,308	30,387	6,077	-29,333	-24,266	26,433	5,369	4,754	-18,133	22,600	126,420
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	0	0	0	0	-150,308	30,387	6,077	-29,333	-24,266	26,433	5,369	4,754	-18,133	22,600	126,420

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for federation of british historic vehicle clubs limited. Get real-time insights into federation of british historic vehicle clubs limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for federation of british historic vehicle clubs limited by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other small companies, companies in WS15 area or any other competitors across 12 key performance metrics.

FEDERATION OF BRITISH HISTORIC VEHICLE CLUBS LIMITED group structure

Federation Of British Historic Vehicle Clubs Limited has no subsidiary companies.

Ultimate parent company

FEDERATION OF BRITISH HISTORIC VEHICLE CLUBS LIMITED

03842316

FEDERATION OF BRITISH HISTORIC VEHICLE CLUBS LIMITED Shareholders

Federation Of British Historic Vehicle Clubs Limited currently has 9 directors. The longest serving directors include Mr David Whale (Nov 2010) and Mr Karl Carter (Oct 2013).

officer	country	age	start	end	role
Mr David Whale		72 years	Nov 2010	-	Director
Mr Karl Carter		73 years	Oct 2013	-	Director
Mr Malcolm Grubb	England	73 years	Oct 2019	-	Director
Mr Wayne Scott	England	40 years	Oct 2019	-	Director
Mr Andrew Bye	United Kingdom	65 years	Nov 2019	-	Director
Mr Andrew Bye	England	65 years	Nov 2019	-	Director
Mr Timothy Jarrett	England	45 years	Jan 2020	-	Director
Mr Lindsay Irvine	England	64 years	Jul 2020	-	Director
Mr Huw Davies	England	49 years	May 2023	-	Director

P&L

May 2024

turnover

787.9k

+17%

operating profit

3.2k

gross margin

37.3%

+19.54%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

May 2024

net assets

72.8k

+0.03%

total assets

188.5k

+0.02%

cash

net assets

Total assets minus all liabilities

Similar Companies

glades football club limited

ctp networking

0.5

fly welle limited

1.5

international wire & machinery association limited

2.5

bluline gloucestershire limited

company number

03842316

Type

Private Ltd By Guarantee w/o Share Cap

industry

94990 - Activities of other membership organisations n.e.c.

incorporation date

September 1999

ultimate parent company

None

previous names

N/A

address

the barn, holly berry house, rough park, rugeley, staffordshire, WS15 3SQ

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to federation of british historic vehicle clubs limited.

federation of british historic vehicle clubs limited Company Information

federation of british historic vehicle clubs limited Estimated Valuation

federation of british historic vehicle clubs limited Estimated Valuation

federation of british historic vehicle clubs limited Estimated Valuation

Federation Of British Historic Vehicle Clubs Limited Overview

Federation Of British Historic Vehicle Clubs Limited Health Check

FEDERATION OF BRITISH HISTORIC VEHICLE CLUBS LIMITED financials

federation of british historic vehicle clubs limited Credit Report and Business Information

Federation Of British Historic Vehicle Clubs Limited Competitor Analysis

federation of british historic vehicle clubs limited Ownership

federation of british historic vehicle clubs limited directors

federation of british historic vehicle clubs limited company details

federation of british historic vehicle clubs limited Charges & Mortgages

federation of british historic vehicle clubs limited Companies House Filings - See Documents