Fromedale Property Management Limited

POWER SEARCH PRICING

SOLUTIONS

fromedale property management limited Company Information

Company Number

03843380

Next Accounts

Oct 2025

Directors

Adam Cole

Susan Martin

Shareholders

a. cole

Group Structure

View All

Industry

Buying and selling of own real estate

Registered Address

shiplate farm shiplate road, bleadon, weston super mare, somerset, BS24 0NY

Website

fromedale property management limited Estimated Valuation

£697.2k

Pomanda estimates the enterprise value of FROMEDALE PROPERTY MANAGEMENT LIMITED at £697.2k based on a Turnover of £235.2k and 2.96x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Fromedale Property Management Limited is a live company located in weston super mare, BS24 0NY with a Companies House number of 03843380. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in September 1999, it's largest shareholder is a. cole with a 100% stake. Fromedale Property Management Limited is a mature, micro sized company, Pomanda has estimated its turnover at £235.2k with healthy growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Fromedale Property Management Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Rating2.5out of 5

2 Strong

3 Regular

7 Weak

Size

annual sales of £235.2k, make it smaller than the average company (£817.7k)

Growth

3 year (CAGR) sales growth of 8%, show it is growing at a faster rate (3%)

EXPORT

Fromedale Property Management Limited's latest turnover from January 2024 is estimated at £235.2 thousand and the company has net assets of £84.1 thousand. According to their latest financial statements, Fromedale Property Management Limited has 1 employee and maintains cash reserves of £485 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Jan 2024	Jan 2023	Jan 2022	Jan 2021	Jan 2020	Jan 2019	Jan 2018	Jan 2017	Jan 2016	Jul 2014	Jul 2013	Jul 2012	Jul 2011	Jul 2010	Jul 2009
Turnover	235,213	244,460	136,858	187,005	51,808	897,092	26,588	0	406,124	383,948	367,435	374,654	993,228	956,339	0
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	75,758	76,483	44,617	56,295	16,045	279,034	8,527	0	131,422	156,680	145,120	146,496	349,244	361,998	0
Gross Profit	159,455	167,977	92,241	130,710	35,763	618,058	18,061	0	274,702	227,267	222,315	228,158	643,984	594,342	0
Admin Expenses	166,004	188,213	-80,166	158,631	83,814	610,543	9,864	520	202,562	191,233	241,208	239,599	653,402	589,780	-32,662
Operating Profit	-6,549	-20,236	172,407	-27,921	-48,051	7,515	8,197	-520	72,140	36,034	-18,893	-11,441	-9,418	4,562	32,662
Interest Payable	16,875	7,125	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	111	445	91	90	514	33	3	0	0	5	6	21	16	3	2
Pre-Tax Profit	-23,313	-26,916	172,499	-27,831	-47,537	7,548	8,200	-520	72,140	36,039	-18,887	-11,420	-9,402	4,565	32,664
Tax	0	0	-32,775	0	0	-1,434	-1,558	0	-14,428	-7,568	0	0	0	-1,278	-9,146
Profit After Tax	-23,313	-26,916	139,724	-27,831	-47,537	6,114	6,642	-520	57,712	28,471	-18,887	-11,420	-9,402	3,287	23,518
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	-23,313	-26,916	139,724	-27,831	-47,537	6,114	6,642	-520	57,712	28,471	-18,887	-11,420	-9,402	3,287	23,518
Employee Costs	36,751	35,999	36,094	69,924	40,363	193,916	34,653	0	75,413	73,035	70,333	66,621	166,838	170,352	0
Number Of Employees	1	1	1	2	1	5	1	0	2	2	2	2	5	5	0
EBITDA*	-5,303	-18,931	173,794	-27,040	-48,051	7,515	8,197	-499	72,186	36,072	-18,845	-11,381	-9,343	4,655	32,662

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Jan 2024	Jan 2023	Jan 2022	Jan 2021	Jan 2020	Jan 2019	Jan 2018	Jan 2017	Jan 2016	Jul 2014	Jul 2013	Jul 2012	Jul 2011	Jul 2010	Jul 2009
Tangible Assets	547	206,307	207,612	208,999	203,983	203,983	203,983	203,983	204,090	204,136	597,694	597,742	794,562	794,637	794,730
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	203,983	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	204,530	206,307	207,612	208,999	203,983	203,983	203,983	203,983	204,090	204,136	597,694	597,742	794,562	794,637	794,730
Stock & work in progress	1,647,718	1,271,160	977,438	1,016,348	306,816	322,492	160,652	0	0	0	0	0	0	0	0
Trade Debtors	20,415	0	0	0	0	0	0	0	0	40,448	40,448	40,448	86,941	86,941	86,941
Group Debtors	3,573	4,960	4,680	3,573	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	5,389	1,474	1,484	2,656	1,400	0	0	0	0	0	0	0	0	0	0
Cash	485	3,739	21,676	51,357	129,436	7,623	1,251	0	0	1,964	10	2,406	6,181	379	755
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	1,677,580	1,281,333	1,005,278	1,073,934	437,652	330,115	161,903	0	0	42,412	40,458	42,854	93,122	87,320	87,696
total assets	1,882,110	1,487,640	1,212,890	1,282,933	641,635	534,098	365,886	203,983	204,090	246,548	638,152	640,596	887,684	881,957	882,426
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	4,049	0	1,861	0	0	464,148	0	0	146,376	10,864	7,662	7,069	205,824	190,695	194,451
Group/Directors Accounts	1,631,066	1,216,162	1,059,434	1,280,187	613,940	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	12,814	13,646	16,599	7,211	5,282	0	302,050	146,789	0	0	0	0	0	0	0
total current liabilities	1,647,929	1,229,808	1,077,894	1,287,398	619,222	464,148	302,050	146,789	146,376	10,864	7,662	7,069	205,824	190,695	194,451
loans	150,000	150,000	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	220,115	643,392	627,542	664,455	664,455	664,455
provisions	104	442	690	953	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	150,104	150,442	690	953	0	0	0	0	0	220,115	643,392	627,542	664,455	664,455	664,455
total liabilities	1,798,033	1,380,250	1,078,584	1,288,351	619,222	464,148	302,050	146,789	146,376	230,979	651,054	634,611	870,279	855,150	858,906
net assets	84,077	107,390	134,306	-5,418	22,413	69,950	63,836	57,194	57,714	15,569	-12,902	5,985	17,405	26,807	23,520
total shareholders funds	84,077	107,390	134,306	-5,418	22,413	69,950	63,836	57,194	57,714	15,569	-12,902	5,985	17,405	26,807	23,520

	Jan 2024	Jan 2023	Jan 2022	Jan 2021	Jan 2020	Jan 2019	Jan 2018	Jan 2017	Jan 2016	Jul 2014	Jul 2013	Jul 2012	Jul 2011	Jul 2010	Jul 2009
Operating Activities
Operating Profit	-6,549	-20,236	172,407	-27,921	-48,051	7,515	8,197	-520	72,140	36,034	-18,893	-11,441	-9,418	4,562	32,662
Depreciation	1,246	1,305	1,387	881	0	0	0	21	46	38	48	60	75	93	0
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	0	0	-32,775	0	0	-1,434	-1,558	0	-14,428	-7,568	0	0	0	-1,278	-9,146
Stock	376,558	293,722	-38,910	709,532	-15,676	161,840	160,652	0	0	0	0	0	0	0	0
Debtors	22,943	270	-65	4,829	1,400	0	0	0	0	0	0	-46,493	0	0	86,941
Creditors	4,049	-1,861	1,861	0	-464,148	464,148	0	-146,376	146,376	3,202	593	-198,755	15,129	-3,756	194,451
Accruals and Deferred Income	-832	-2,953	9,388	1,929	5,282	-302,050	155,261	146,789	0	0	0	0	0	0	0
Deferred Taxes & Provisions	-338	-248	-263	953	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	-401,925	-317,985	190,980	-738,519	-492,641	6,339	1,248	-86	204,134	31,706	-18,252	-163,643	5,786	-379	131,026
Investing Activities
capital expenditure	204,514	0	0	-5,897	0	0	0	86	-204,136	393,520	0	196,760	0	0	-794,730
Change in Investments	203,983	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	531	0	0	-5,897	0	0	0	86	-204,136	393,520	0	196,760	0	0	-794,730
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	414,904	156,728	-220,753	666,247	613,940	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	150,000	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	-423,277	15,850	-36,913	0	0	664,455
share issue	0	0	0	0	0	0	0	0	2	0	0	0	0	0	2
interest	-16,764	-6,680	91	90	514	33	3	0	0	5	6	21	16	3	2
cash flow from financing	398,140	300,048	-220,662	666,337	614,454	33	3	0	2	-423,272	15,856	-36,892	16	3	664,459
cash and cash equivalents
cash	-3,254	-17,937	-29,681	-78,079	121,813	6,372	1,251	0	0	1,954	-2,396	-3,775	5,802	-376	755
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	-3,254	-17,937	-29,681	-78,079	121,813	6,372	1,251	0	0	1,954	-2,396	-3,775	5,802	-376	755

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for fromedale property management limited. Get real-time insights into fromedale property management limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for fromedale property management limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in BS24 area or any other competitors across 12 key performance metrics.

FROMEDALE PROPERTY MANAGEMENT LIMITED group structure

Fromedale Property Management Limited has no subsidiary companies.

Ultimate parent company

FROMEDALE PROPERTY MANAGEMENT LIMITED

03843380

FROMEDALE PROPERTY MANAGEMENT LIMITED Shareholders

a. cole

100%

Fromedale Property Management Limited currently has 2 directors. The longest serving directors include Mr Adam Cole (Sep 1999) and Ms Susan Martin (Dec 2016).

officer	country	age	start	end	role
Mr Adam Cole	England	62 years	Sep 1999	-	Director
Ms Susan Martin	United Kingdom	58 years	Dec 2016	-	Director

P&L

January 2024

turnover

235.2k

-4%

operating profit

-6.5k

gross margin

67.8%

-1.34%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

January 2024

net assets

84.1k

-0.22%

total assets

1.9m

+0.27%

cash

485

-0.87%

net assets

Total assets minus all liabilities

Similar Companies

john anderson (bristol) limited

3.5

claverton estates ltd.

net investments ltd

26-28 warrington crescent limited

tavis walker ltd

company number

03843380

Type

Private limited with Share Capital

industry

68100 - Buying and selling of own real estate

incorporation date

September 1999

ultimate parent company

None

previous names

N/A

address

shiplate farm shiplate road, bleadon, weston super mare, somerset, BS24 0NY

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 14 charges/mortgages relating to fromedale property management limited. Currently there are 3 open charges and 11 have been satisfied in the past.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for FROMEDALE PROPERTY MANAGEMENT LIMITED. This can take several minutes, an email will notify you when this has completed.

fromedale property management limited Company Information

fromedale property management limited Estimated Valuation

fromedale property management limited Estimated Valuation

fromedale property management limited Estimated Valuation

Fromedale Property Management Limited Overview

Fromedale Property Management Limited Health Check

FROMEDALE PROPERTY MANAGEMENT LIMITED financials

fromedale property management limited Credit Report and Business Information

Fromedale Property Management Limited Competitor Analysis

fromedale property management limited Ownership

fromedale property management limited directors

fromedale property management limited company details

fromedale property management limited Charges & Mortgages

fromedale property management limited Capital Raised & Share Issues BETA

fromedale property management limited Companies House Filings - See Documents