2 simple limited

Live MatureLargeHigh

2 simple limited Company Information

Share 2 SIMPLE LIMITED

Company Number

03843465

Directors

Nigel Canin

Shareholders

2 simple (holdings) limited

Group Structure

View All

Industry

Other information technology and computer service activities

 

Registered Address

188 brent street, london, NW4 1BE

2 simple limited Estimated Valuation

£47.9m

Pomanda estimates the enterprise value of 2 SIMPLE LIMITED at £47.9m based on a Turnover of £35.5m and 1.35x industry multiple (adjusted for size and gross margin).

2 simple limited Estimated Valuation

£0

Pomanda estimates the enterprise value of 2 SIMPLE LIMITED at £0 based on an EBITDA of £-560.4k and a 9.2x industry multiple (adjusted for size and gross margin).

2 simple limited Estimated Valuation

£5.7m

Pomanda estimates the enterprise value of 2 SIMPLE LIMITED at £5.7m based on Net Assets of £2.5m and 2.25x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

2 Simple Limited Overview

2 Simple Limited is a live company located in london, NW4 1BE with a Companies House number of 03843465. It operates in the other information technology service activities sector, SIC Code 62090. Founded in September 1999, it's largest shareholder is 2 simple (holdings) limited with a 100% stake. 2 Simple Limited is a mature, large sized company, Pomanda has estimated its turnover at £35.5m with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

2 Simple Limited Health Check

Pomanda's financial health check has awarded 2 Simple Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

4 Strong

positive_score

3 Regular

positive_score

4 Weak

size

Size

annual sales of £35.5m, make it larger than the average company (£6.9m)

£35.5m - 2 Simple Limited

£6.9m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 15%, show it is growing at a faster rate (6.8%)

15% - 2 Simple Limited

6.8% - Industry AVG

production

Production

with a gross margin of 50.2%, this company has a comparable cost of product (50.2%)

50.2% - 2 Simple Limited

50.2% - Industry AVG

profitability

Profitability

an operating margin of -1.6% make it less profitable than the average company (3.5%)

-1.6% - 2 Simple Limited

3.5% - Industry AVG

employees

Employees

with 36 employees, this is similar to the industry average (42)

36 - 2 Simple Limited

42 - Industry AVG

paystructure

Pay Structure

on an average salary of £71.5k, the company has an equivalent pay structure (£71.5k)

£71.5k - 2 Simple Limited

£71.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £984.8k, this is more efficient (£173.2k)

£984.8k - 2 Simple Limited

£173.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 87 days, this is later than average (53 days)

87 days - 2 Simple Limited

53 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 109 days, this is slower than average (34 days)

109 days - 2 Simple Limited

34 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - 2 Simple Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 11 weeks, this is less cash available to meet short term requirements (15 weeks)

11 weeks - 2 Simple Limited

15 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 73.9%, this is a higher level of debt than the average (63.5%)

73.9% - 2 Simple Limited

63.5% - Industry AVG

2 SIMPLE LIMITED financials

EXPORTms excel logo

2 Simple Limited's latest turnover from September 2023 is estimated at £35.5 million and the company has net assets of £2.5 million. According to their latest financial statements, 2 Simple Limited has 36 employees and maintains cash reserves of £1.2 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Turnover35,453,56732,018,61126,747,10323,081,99218,813,6845,495,9375,441,80521,047,81119,471,17711,851,0237,687,8403,439,0814,158,4404,986,712
Other Income Or Grants
Cost Of Sales17,666,29515,436,55713,117,59411,114,0218,959,3962,558,3952,556,3989,591,3209,143,4265,567,8133,579,9271,612,4651,939,2122,269,147
Gross Profit17,787,27216,582,05413,629,50911,967,9719,854,2892,937,5422,885,40711,456,49110,327,7516,283,2104,107,9131,826,6162,219,2282,717,565
Admin Expenses18,364,03715,246,28012,652,47210,564,13010,162,9803,384,3062,098,29911,430,38410,407,9096,181,0824,423,0061,310,1412,211,2682,901,012-215,872
Operating Profit-576,7651,335,774977,0371,403,841-308,691-446,764787,10826,107-80,158102,128-315,093516,4757,960-183,447215,872
Interest Payable
Interest Receivable59,61738,9951,8619153,6554,0283,5956,82414,0837,6801,8395865552,6362,341
Pre-Tax Profit-517,1481,374,769978,8981,404,756-305,036-442,736790,70232,931-66,075109,808-313,254517,0628,515-180,811218,213
Tax-261,206-185,991-266,904-150,233-6,586-23,060-124,095-2,214-61,099
Profit After Tax-517,1481,113,563792,9071,137,852-305,036-442,736640,46926,345-66,07586,748-313,254392,9676,301-180,811157,113
Dividends Paid
Retained Profit-517,1481,113,563792,9071,137,852-305,036-442,736640,46926,345-66,07586,748-313,254392,9676,301-180,811157,113
Employee Costs2,574,2122,557,7782,679,1563,989,4023,774,8003,520,0593,382,9483,016,3287,019,5944,114,5642,620,5181,225,5231,423,2671,778,872
Number Of Employees36384267636161561307752242937
EBITDA*-560,3651,355,679999,5841,463,124-230,054-373,102838,23772,577-43,928138,948-274,999553,94550,507-152,840249,873

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Tangible Assets27,46232,15643,72225,61452,16560,56489,02191,12351,96154,22763,79853,47666,30988,414102,814
Intangible Assets21,60028,80037,1394,93729,33453,73178,12785,382103,000123,600144,200164,800185,400206,000206,750
Investments & Other14,29032,864
Debtors (Due After 1 year)
Total Fixed Assets49,06260,95680,86130,55181,499114,295181,438209,369154,961177,827207,998218,276251,709294,414309,564
Stock & work in progress
Trade Debtors8,459,1557,998,8936,135,4765,020,8704,310,707766,016790,5364,506,1843,132,7021,899,6421,213,084539,805610,500733,107460,310
Group Debtors82,5067,083
Misc Debtors3,242,7702,583,692
Cash1,180,9021,090,2402,375,9541,345,381483,668491,095582,9442,292,7293,166,3172,466,916604,909130,759103,829118,194936,377
misc current assets
total current assets9,640,0579,089,1338,511,4306,366,2514,794,3754,582,3873,964,2556,798,9136,299,0194,366,5581,817,993670,564714,329851,3011,396,687
total assets9,689,1199,150,0898,592,2916,396,8024,875,8744,696,6824,145,6937,008,2826,453,9804,544,3852,025,991888,840966,0381,145,7151,706,251
Bank overdraft
Bank loan
Trade Creditors 5,292,4584,514,3944,841,8433,568,8372,456,80772,94572,6674,332,0223,850,0652,630,5581,430,796492,952879,6171,169,4111,549,136
Group/Directors Accounts9,7002,611
other short term finances
hp & lease commitments
other current liabilities3,281,2322,033,963
total current liabilities5,292,4584,514,3944,841,8433,568,8372,456,8073,363,8772,109,2414,332,0223,850,0652,630,5581,430,796492,952879,6171,169,4111,549,136
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities1,866,4561,588,3421,816,6581,687,0822,411,4471,012,5081,286,6472,566,9242,520,9241,764,761532,87720,316103,816
provisions5,58713,228
total long term liabilities1,866,4561,588,3421,816,6581,687,0822,417,0341,025,7361,286,6472,566,9242,520,9241,764,761532,87720,316103,816
total liabilities7,158,9146,102,7366,658,5015,255,9194,873,8414,389,6133,395,8886,898,9466,370,9894,395,3191,963,673513,268983,4331,169,4111,549,136
net assets2,530,2053,047,3531,933,7901,140,8832,033307,069749,805109,33682,991149,06662,318375,572-17,395-23,696157,115
total shareholders funds2,530,2053,047,3531,933,7901,140,8832,033307,069749,805109,33682,991149,06662,318375,572-17,395-23,696157,115
Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Operating Activities
Operating Profit-576,7651,335,774977,0371,403,841-308,691-446,764787,10826,107-80,158102,128-315,093516,4757,960-183,447215,872
Depreciation9,20011,56618,74934,88654,24049,26528,42725,31315,63016,22019,49416,87021,94729,85733,251
Amortisation7,2008,3393,79824,39724,39724,39722,70221,15720,60020,60020,60020,60020,600750750
Tax-261,206-185,991-266,904-150,233-6,586-23,060-124,095-2,214-61,099
Stock
Debtors460,2621,863,4171,114,606710,163219,415709,981-1,124,8731,373,4821,233,060686,558673,279-70,695-122,607272,797460,310
Creditors778,064-327,4491,273,0061,112,0302,383,862278-4,259,355481,9571,219,5071,199,762937,844-386,665-289,794-379,7251,549,136
Accruals and Deferred Income-3,281,2321,247,2692,033,963
Deferred Taxes & Provisions-5,587-7,64113,228
Cash flow from operations-242,563-1,096,393971,9931,592,500-1,354,480177,692-412,515-825,534-57,481629,092-10,434113,880-118,894-805,3621,277,600
Investing Activities
capital expenditure-4,506-72,857-8,335-45,841-20,809-41,772-68,014-13,364-6,649-29,816-4,037158-15,457-343,565
Change in Investments-14,290-18,57432,864
cash flow from investments-4,506-72,857-8,335-45,841-6,519-23,198-100,878-13,364-6,649-29,816-4,037158-15,457-343,565
Financing Activities
Bank loans
Group/Directors Accounts-9,7007,0892,611
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities278,114-228,316129,576-724,3651,398,939-274,139-1,280,27746,000756,1631,231,884512,561-83,500103,816
share issue9982
interest59,61738,9951,8619153,6554,0283,5956,82414,0837,6801,8395865552,6362,341
cash flow from financing337,731-189,321131,437-722,4521,392,894-263,022-1,274,07152,824770,2461,239,564514,400-82,914104,3712,6362,343
cash and cash equivalents
cash90,662-1,285,7141,030,573861,713-7,427-91,849-1,709,785-873,588699,4011,862,007474,15026,930-14,365-818,183936,377
overdraft
change in cash90,662-1,285,7141,030,573861,713-7,427-91,849-1,709,785-873,588699,4011,862,007474,15026,930-14,365-818,183936,377

2 simple limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for 2 simple limited. Get real-time insights into 2 simple limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

2 Simple Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for 2 simple limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other large companies, companies in NW4 area or any other competitors across 12 key performance metrics.

2 simple limited Ownership

2 SIMPLE LIMITED group structure

2 Simple Limited has no subsidiary companies.

Ultimate parent company

1 parent

2 SIMPLE LIMITED

03843465

2 SIMPLE LIMITED Shareholders

2 simple (holdings) limited 100%

2 simple limited directors

2 Simple Limited currently has 1 director, Mr Nigel Canin serving since Mar 2000.

officercountryagestartendrole
Mr Nigel Canin56 years Mar 2000- Director

P&L

September 2023

turnover

35.5m

+11%

operating profit

-576.8k

0%

gross margin

50.2%

-3.12%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

2.5m

-0.17%

total assets

9.7m

+0.06%

cash

1.2m

+0.08%

net assets

Total assets minus all liabilities

2 simple limited company details

company number

03843465

Type

Private limited with Share Capital

industry

62090 - Other information technology and computer service activities

incorporation date

September 1999

age

26

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

September 2023

previous names

2 easy ltd (April 2000)

tristar consultants limited (March 2000)

accountant

-

auditor

-

address

188 brent street, london, NW4 1BE

Bank

-

Legal Advisor

-

2 simple limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to 2 simple limited.

2 simple limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for 2 SIMPLE LIMITED. This can take several minutes, an email will notify you when this has completed.

2 simple limited Companies House Filings - See Documents

datedescriptionview/download