ashbury educational services limited

Live MatureMicroDeclining

ashbury educational services limited Company Information

Share ASHBURY EDUCATIONAL SERVICES LIMITED

Company Number

03845520

Directors

James Post

Britt Schuurs

View All

Shareholders

james philip post

Group Structure

View All

Industry

Computer consultancy activities

 

Registered Address

27 furnival street, london, EC4A 1JQ

ashbury educational services limited Estimated Valuation

£67.7k

Pomanda estimates the enterprise value of ASHBURY EDUCATIONAL SERVICES LIMITED at £67.7k based on a Turnover of £105.7k and 0.64x industry multiple (adjusted for size and gross margin).

ashbury educational services limited Estimated Valuation

£740k

Pomanda estimates the enterprise value of ASHBURY EDUCATIONAL SERVICES LIMITED at £740k based on an EBITDA of £161k and a 4.6x industry multiple (adjusted for size and gross margin).

ashbury educational services limited Estimated Valuation

£0

Pomanda estimates the enterprise value of ASHBURY EDUCATIONAL SERVICES LIMITED at £0 based on Net Assets of £-53.5k and 2.33x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Ashbury Educational Services Limited Overview

Ashbury Educational Services Limited is a live company located in london, EC4A 1JQ with a Companies House number of 03845520. It operates in the information technology consultancy activities sector, SIC Code 62020. Founded in September 1999, it's largest shareholder is james philip post with a 100% stake. Ashbury Educational Services Limited is a mature, micro sized company, Pomanda has estimated its turnover at £105.7k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Ashbury Educational Services Limited Health Check

Pomanda's financial health check has awarded Ashbury Educational Services Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £105.7k, make it smaller than the average company (£1.3m)

£105.7k - Ashbury Educational Services Limited

£1.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -19%, show it is growing at a slower rate (9.4%)

-19% - Ashbury Educational Services Limited

9.4% - Industry AVG

production

Production

with a gross margin of 44.3%, this company has a comparable cost of product (44.3%)

44.3% - Ashbury Educational Services Limited

44.3% - Industry AVG

profitability

Profitability

an operating margin of 151.8% make it more profitable than the average company (6.1%)

151.8% - Ashbury Educational Services Limited

6.1% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (12)

1 - Ashbury Educational Services Limited

12 - Industry AVG

paystructure

Pay Structure

on an average salary of £58.8k, the company has an equivalent pay structure (£58.8k)

£58.8k - Ashbury Educational Services Limited

£58.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £105.7k, this is less efficient (£129.9k)

£105.7k - Ashbury Educational Services Limited

£129.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 62 days, this is near the average (62 days)

62 days - Ashbury Educational Services Limited

62 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 87 days, this is slower than average (27 days)

87 days - Ashbury Educational Services Limited

27 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Ashbury Educational Services Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 37 weeks, this is more cash available to meet short term requirements (18 weeks)

37 weeks - Ashbury Educational Services Limited

18 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 135.6%, this is a higher level of debt than the average (55.3%)

135.6% - Ashbury Educational Services Limited

55.3% - Industry AVG

ASHBURY EDUCATIONAL SERVICES LIMITED financials

EXPORTms excel logo

Ashbury Educational Services Limited's latest turnover from March 2024 is estimated at £105.7 thousand and the company has net assets of -£53.5 thousand. According to their latest financial statements, we estimate that Ashbury Educational Services Limited has 1 employee and maintains cash reserves of £123.2 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Apr 2013Apr 2012Apr 2011Apr 2010
Turnover105,708115,017261,994199,879475,849606,621790,773725,3751,167,400916,1372,995,8382,682,6201,265,4844,375,9781,131,812
Other Income Or Grants000000000000000
Cost Of Sales58,93060,285143,577101,725226,628289,089353,330307,754480,951382,5941,165,928938,708451,8571,651,720413,639
Gross Profit46,77854,732118,41698,154249,220317,532437,443417,621686,448533,5431,829,9111,743,912813,6272,724,258718,173
Admin Expenses-113,729-24,28917,12996,761235,489363,520456,510459,801813,151706,1421,873,9781,968,974956,6002,045,097717,285
Operating Profit160,50779,021101,2871,39313,731-45,988-19,067-42,180-126,703-172,599-44,067-225,062-142,973679,161888
Interest Payable4,7424,8453,3752,1601,3751,8022,9354,6282,824000000
Interest Receivable5,0751,9921953016139110100006601,3997390
Pre-Tax Profit160,84076,16898,107-73712,373-47,650-21,892-46,798-129,527-172,599-44,067-224,402-141,574679,900888
Tax-40,210-14,472-18,6400-2,35100000000-176,774-248
Profit After Tax120,63061,69679,467-73710,022-47,650-21,892-46,798-129,527-172,599-44,067-224,402-141,574503,126639
Dividends Paid000000000000000
Retained Profit120,63061,69679,467-73710,022-47,650-21,892-46,798-129,527-172,599-44,067-224,402-141,574503,126639
Employee Costs58,763112,526154,806193,188289,592481,540474,781387,275460,000403,5611,231,4851,134,853538,9381,872,720518,075
Number Of Employees12346997872221103610
EBITDA*161,03679,551103,1173,88816,131-42,935-15,937-38,132-123,750-168,425-40,707-215,904-134,851684,8913,294

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Apr 2013Apr 2012Apr 2011Apr 2010
Tangible Assets3538821,4123,0132,7453,3833,7164,5796,6975,6074,9185,62110,27211,1821,206
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets3538821,4123,0132,7453,3833,7164,5796,6975,6074,9185,62110,27211,1821,206
Stock & work in progress000000000000000
Trade Debtors18,1229,82941,56418,68995,80769,137139,872139,582220,387138,013474,936424,328213,893699,765175,487
Group Debtors000000000000000
Misc Debtors8,8298,92610,27583,31426,69936,77225,62632,9431,476000000
Cash123,15470,16823,56928,51031,85193636,2207,8340000264,168295,4660
misc current assets000000000000000
total current assets150,10588,92375,408130,513154,357106,845201,718180,359221,863138,013474,936424,328478,061995,231175,487
total assets150,45889,80576,820133,526157,102110,228205,434184,938228,560143,620479,854429,949488,3331,006,413176,693
Bank overdraft008,3330024,26229,11655,64674,665000000
Bank loan5,5795,5790020,8110000000000
Trade Creditors 14,19010,05532,15112,56212,50892,794129,07949,664111,847222,495386,130246,88739,347476,117173,522
Group/Directors Accounts0000000000045,27186,79326,5292,530
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities150,046209,160230,182385,744437,828316,961323,501328,443238,228000000
total current liabilities169,815224,794270,666398,306471,147434,017481,696433,753424,740222,495386,130292,158126,140502,646176,052
loans34,18338,96041,66750,0000005,55512,222000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000000000000000
provisions02213535535528308308300000000
total long term liabilities34,18339,18142,02050,5535528308306,38512,222000000
total liabilities203,998263,975312,686448,859471,699434,847482,526440,138436,962222,495386,130292,158126,140502,646176,052
net assets-53,540-174,170-235,866-315,333-314,597-324,619-277,092-255,200-208,402-78,87593,724137,791362,193503,767641
total shareholders funds-53,540-174,170-235,866-315,333-314,597-324,619-277,092-255,200-208,402-78,87593,724137,791362,193503,767641
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Apr 2013Apr 2012Apr 2011Apr 2010
Operating Activities
Operating Profit160,50779,021101,2871,39313,731-45,988-19,067-42,180-126,703-172,599-44,067-225,062-142,973679,161888
Depreciation5295301,8302,4952,4003,0533,1304,0482,9534,1743,3609,1588,1225,7302,406
Amortisation000000000000000
Tax-40,210-14,472-18,6400-2,35100000000-176,774-248
Stock000000000000000
Debtors8,196-33,084-50,164-20,50316,597-59,589-7,027-49,33883,850-336,92350,608210,435-485,872524,278175,487
Creditors4,135-22,09619,58954-80,286-36,28579,415-62,183-110,648-163,635139,243207,540-436,770302,595173,522
Accruals and Deferred Income-59,114-21,022-155,562-52,084120,867-6,540-4,94290,215238,228000000
Deferred Taxes & Provisions-221-132-2001-278008300000000
Cash flow from operations57,43054,913-1,532-27,63837,486-26,17165,56340,068-80,0204,86347,928-218,799-85,749286,4341,081
Investing Activities
capital expenditure00-229-2,763-1,762-2,720-2,267-1,930-4,043-4,863-2,657-4,507-7,212-15,706-3,612
Change in Investments000000000000000
cash flow from investments00-229-2,763-1,762-2,720-2,267-1,930-4,043-4,863-2,657-4,507-7,212-15,706-3,612
Financing Activities
Bank loans05,5790-20,81120,8110000000000
Group/Directors Accounts0000000000-45,271-41,52260,26423,9992,530
Other Short Term Loans 000000000000000
Long term loans-4,777-2,707-8,33350,00000-5,555-6,66712,222000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue00010123000000002
interest333-2,853-3,180-2,130-1,359-1,663-2,825-4,618-2,824006601,3997390
cash flow from financing-4,44419-11,51327,06019,452-1,540-8,380-11,2859,3980-45,271-40,86261,66324,7382,532
cash and cash equivalents
cash52,98646,599-4,941-3,34130,915-35,28428,3867,834000-264,168-31,298295,4660
overdraft0-8,3338,3330-24,262-4,854-26,530-19,01974,665000000
change in cash52,98654,932-13,274-3,34155,177-30,43054,91626,853-74,66500-264,168-31,298295,4660

ashbury educational services limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for ashbury educational services limited. Get real-time insights into ashbury educational services limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Ashbury Educational Services Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for ashbury educational services limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in EC4A area or any other competitors across 12 key performance metrics.

ashbury educational services limited Ownership

ASHBURY EDUCATIONAL SERVICES LIMITED group structure

Ashbury Educational Services Limited has no subsidiary companies.

Ultimate parent company

ASHBURY EDUCATIONAL SERVICES LIMITED

03845520

ASHBURY EDUCATIONAL SERVICES LIMITED Shareholders

james philip post 100%

ashbury educational services limited directors

Ashbury Educational Services Limited currently has 4 directors. The longest serving directors include Mr James Post (Jun 2002) and Ms Britt Schuurs (Dec 2024).

officercountryagestartendrole
Mr James PostEngland51 years Jun 2002- Director
Ms Britt SchuursEngland36 years Dec 2024- Director
Rozemarijn SorgdragerEngland39 years Dec 2024- Director
Joep BruinsEngland52 years Dec 2024- Director

P&L

March 2024

turnover

105.7k

-8%

operating profit

160.5k

0%

gross margin

44.3%

-7.01%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

-53.5k

-0.69%

total assets

150.5k

+0.68%

cash

123.2k

+0.76%

net assets

Total assets minus all liabilities

ashbury educational services limited company details

company number

03845520

Type

Private limited with Share Capital

industry

62020 - Computer consultancy activities

incorporation date

September 1999

age

26

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

27 furnival street, london, EC4A 1JQ

Bank

LLOYDS TSB BANK PLC

Legal Advisor

-

ashbury educational services limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 4 charges/mortgages relating to ashbury educational services limited. Currently there are 0 open charges and 4 have been satisfied in the past.

ashbury educational services limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ASHBURY EDUCATIONAL SERVICES LIMITED. This can take several minutes, an email will notify you when this has completed.

ashbury educational services limited Companies House Filings - See Documents

datedescriptionview/download