nabco uk limited
nabco uk limited Company Information
Company Number
03846816
Website
www.nabcodirect.comRegistered Address
15 firs road, firs road, gatley, cheadle, SK8 4JT
Industry
Buying and selling of own real estate
Management of real estate on a fee or contract basis
Telephone
-
Next Accounts Due
December 2025
Group Structure
View All
Directors
Malik Hanif8 Years
Shareholders
naseem hanif & mohammad azeem hanif & amna afrab 100%
nabco uk limited Estimated Valuation
Pomanda estimates the enterprise value of NABCO UK LIMITED at £423.7k based on a Turnover of £164k and 2.58x industry multiple (adjusted for size and gross margin).
nabco uk limited Estimated Valuation
Pomanda estimates the enterprise value of NABCO UK LIMITED at £254.8k based on an EBITDA of £38.2k and a 6.66x industry multiple (adjusted for size and gross margin).
nabco uk limited Estimated Valuation
Pomanda estimates the enterprise value of NABCO UK LIMITED at £185.4k based on Net Assets of £120k and 1.55x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Nabco Uk Limited Overview
Nabco Uk Limited is a live company located in cheadle, SK8 4JT with a Companies House number of 03846816. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in September 1999, it's largest shareholder is naseem hanif & mohammad azeem hanif & amna afrab with a 100% stake. Nabco Uk Limited is a mature, micro sized company, Pomanda has estimated its turnover at £164k with unknown growth in recent years.
Upgrade for unlimited company reports & a free credit check
Nabco Uk Limited Health Check
Pomanda's financial health check has awarded Nabco Uk Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 4 areas for improvement. Company Health Check FAQs
0 Strong
4 Regular
4 Weak
Size
annual sales of £164k, make it smaller than the average company (£901.1k)
- Nabco Uk Limited
£901.1k - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Nabco Uk Limited
- - Industry AVG
Production
with a gross margin of 64.2%, this company has a comparable cost of product (64.2%)
- Nabco Uk Limited
64.2% - Industry AVG
Profitability
an operating margin of 23.3% make it as profitable than the average company (23%)
- Nabco Uk Limited
23% - Industry AVG
Employees
with 1 employees, this is below the industry average (5)
1 - Nabco Uk Limited
5 - Industry AVG
Pay Structure
on an average salary of £37.7k, the company has an equivalent pay structure (£37.7k)
- Nabco Uk Limited
£37.7k - Industry AVG
Efficiency
resulting in sales per employee of £164k, this is equally as efficient (£164k)
- Nabco Uk Limited
£164k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Nabco Uk Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Nabco Uk Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Nabco Uk Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 1 weeks, this is less cash available to meet short term requirements (14 weeks)
1 weeks - Nabco Uk Limited
14 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 83.5%, this is a higher level of debt than the average (67.8%)
83.5% - Nabco Uk Limited
67.8% - Industry AVG
NABCO UK LIMITED financials
Nabco Uk Limited's latest turnover from March 2024 is estimated at £164 thousand and the company has net assets of £120 thousand. According to their latest financial statements, Nabco Uk Limited has 1 employee and maintains cash reserves of £15.2 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Sep 2011 | Sep 2010 | Sep 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 0 | 0 | 30,100 | 24,988 | 0 | |||||||||||
| Other Income Or Grants | 0 | |||||||||||||||
| Cost Of Sales | 0 | |||||||||||||||
| Gross Profit | 0 | |||||||||||||||
| Admin Expenses | 0 | |||||||||||||||
| Operating Profit | 0 | |||||||||||||||
| Interest Payable | 0 | 0 | 0 | 0 | 0 | |||||||||||
| Interest Receivable | 0 | 0 | 0 | 0 | 0 | |||||||||||
| Pre-Tax Profit | -8,200 | -9,379 | 13,560 | 8,152 | 0 | |||||||||||
| Tax | 0 | 0 | 0 | 0 | 0 | |||||||||||
| Profit After Tax | -8,200 | -9,379 | 13,560 | 8,152 | 0 | |||||||||||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | |||||||||||
| Retained Profit | -8,200 | -9,379 | 13,560 | 8,152 | 0 | |||||||||||
| Employee Costs | 7,000 | 7,000 | 8,424 | 1,275 | 0 | |||||||||||
| Number Of Employees | 1 | 1 | 1 | 1 | 2 | |||||||||||
| EBITDA* | 0 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Sep 2011 | Sep 2010 | Sep 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 709,840 | 76,867 | 76,867 | 76,867 | 76,867 | 51,214 | 107,167 | 107,167 | 106,747 | 107,167 | 107,587 | 108,427 | 108,847 | 109,687 | 107,167 | 107,167 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 709,840 | 76,867 | 76,867 | 76,867 | 76,867 | 51,214 | 107,167 | 107,267 | 106,747 | 107,167 | 107,587 | 108,427 | 108,847 | 109,687 | 107,167 | 107,167 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 0 | 0 | 65,001 | 11,559 | 26,774 | 80,979 | 56,218 | 34,882 | 0 | 0 | 0 | 0 | 352 | 0 | 0 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 15,152 | 65,000 | 0 | 0 | 0 | 0 | 0 | 0 | 12,828 | 39,553 | 34,854 | 12,386 | 19,490 | 12,475 | 15,326 | 19,863 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 15,152 | 65,000 | 65,001 | 11,559 | 26,774 | 80,979 | 56,218 | 34,882 | 12,828 | 39,553 | 34,854 | 12,386 | 19,842 | 12,475 | 15,326 | 19,863 |
| total assets | 724,992 | 141,867 | 141,868 | 88,426 | 103,641 | 132,193 | 163,385 | 142,149 | 119,575 | 146,720 | 142,441 | 120,813 | 128,689 | 122,162 | 122,493 | 127,030 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 0 | 0 | 51,680 | 0 | 53,349 | 0 | 73,666 | 51,895 | 45,635 | 57,300 | 56,240 | 28,552 | 24,131 | 17,348 | 15,759 | 4,300 |
| Group/Directors Accounts | 597,940 | 52,080 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7,854 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 7,080 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 605,020 | 52,080 | 51,680 | 0 | 53,349 | 0 | 73,666 | 51,895 | 45,635 | 57,300 | 56,240 | 28,552 | 24,131 | 17,348 | 15,759 | 12,154 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 565 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 9,725 | 0 | 0 | 0 | 0 | 7,261 | 13,794 | 20,167 | 23,295 | 29,447 | 35,672 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 9,725 | 0 | 0 | 0 | 565 | 7,261 | 13,794 | 20,167 | 23,295 | 29,447 | 35,672 |
| total liabilities | 605,020 | 52,080 | 51,680 | 0 | 53,349 | 9,725 | 73,666 | 51,895 | 45,635 | 57,865 | 63,501 | 42,346 | 44,298 | 40,643 | 45,206 | 47,826 |
| net assets | 119,972 | 89,787 | 90,188 | 88,426 | 50,292 | 122,468 | 89,719 | 90,254 | 73,940 | 88,855 | 78,940 | 78,467 | 84,391 | 81,519 | 77,287 | 79,204 |
| total shareholders funds | 119,972 | 89,787 | 90,188 | 88,426 | 50,292 | 122,468 | 89,719 | 90,254 | 73,940 | 88,855 | 78,940 | 78,467 | 84,391 | 81,519 | 77,287 | 79,204 |
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Sep 2011 | Sep 2010 | Sep 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||||||||
| Operating Profit | 0 | |||||||||||||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 420 | 420 | 840 | 420 | 840 | 840 | 0 | 0 | |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Tax | 0 | 0 | 0 | 0 | 0 | |||||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 0 | -65,001 | 53,442 | -15,215 | -54,205 | 24,761 | 21,336 | 34,882 | 0 | 0 | 0 | -352 | 352 | 0 | 0 | 0 |
| Creditors | 0 | -51,680 | 51,680 | -53,349 | 53,349 | -73,666 | 21,771 | 6,260 | -11,665 | 1,060 | 27,688 | 4,421 | 6,783 | 1,589 | 11,459 | 4,300 |
| Accruals and Deferred Income | 7,080 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | -28,622 | |||||||||||||||
| Investing Activities | ||||||||||||||||
| capital expenditure | ||||||||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | -100 | 100 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||||||||||||
| Financing Activities | ||||||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 545,860 | 52,080 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7,854 | 7,854 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -565 | 565 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | -9,725 | 9,725 | 0 | 0 | 0 | -7,261 | -6,533 | -6,373 | -3,128 | -6,152 | -6,225 | 35,672 |
| share issue | ||||||||||||||||
| interest | 0 | 0 | 0 | 0 | 0 | |||||||||||
| cash flow from financing | 46,334 | -72,522 | 28,914 | -8,687 | 16,314 | |||||||||||
| cash and cash equivalents | ||||||||||||||||
| cash | -49,848 | 65,000 | 0 | 0 | 0 | 0 | 0 | -12,828 | -26,725 | 4,699 | 22,468 | -7,104 | 7,015 | -2,851 | -4,537 | 19,863 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | -49,848 | 65,000 | 0 | 0 | 0 | 0 | 0 | -12,828 | -26,725 | 4,699 | 22,468 | -7,104 | 7,015 | -2,851 | -4,537 | 19,863 |
nabco uk limited Credit Report and Business Information
Nabco Uk Limited Competitor Analysis
Perform a competitor analysis for nabco uk limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in SK8 area or any other competitors across 12 key performance metrics.
nabco uk limited Ownership
NABCO UK LIMITED group structure
Nabco Uk Limited has no subsidiary companies.
Ultimate parent company
NABCO UK LIMITED
03846816
nabco uk limited directors
Nabco Uk Limited currently has 1 director, Mr Malik Hanif serving since May 2016.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Malik Hanif | United Kingdom | 38 years | May 2016 | - | Director |
P&L
March 2024turnover
164k
+5%
operating profit
38.2k
0%
gross margin
64.2%
+3.09%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
120k
+0.34%
total assets
725k
+4.11%
cash
15.2k
-0.77%
net assets
Total assets minus all liabilities
nabco uk limited company details
company number
03846816
Type
Private limited with Share Capital
industry
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
68100 - Buying and selling of own real estate
68320 - Management of real estate on a fee or contract basis
incorporation date
September 1999
age
25
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
March 2024
previous names
epoch services limited (November 1999)
accountant
-
auditor
-
address
15 firs road, firs road, gatley, cheadle, SK8 4JT
Bank
-
Legal Advisor
-
nabco uk limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 3 charges/mortgages relating to nabco uk limited. Currently there are 2 open charges and 1 have been satisfied in the past.
nabco uk limited Companies House Filings - See Documents
| date | description | view/download |
|---|
